Mayfield
MYG.AXMayfield Group Holdings Limited Price (MYG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
91,725,581
(1.2598)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mayfield Group Holdings LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
4,604,850.00
+0% |
5,809,521.00
+26% |
3,588,164.00
-38% |
11,465,873.00
+220% |
33,736,487.00
+194% |
11,660,580.00
-65% |
18,279,147.00
+57% |
9,624,963.00
-47% |
13,618,688.00
+41% |
12,156,988.00
-11% |
10,545,740.00
-13% |
8,552,237.00
-19% |
0.00
+0% |
29,655,046.00
+0% |
34,627,298.00
+17% |
27,663,198.00
-20% |
8,531,394.00
-69% |
1,255,633.00
-85% |
1,012,903.00
-19% |
682,406.00
-33% |
60,634,812.00
+8,785% |
82,033,456.00
+35% |
77,580,530.00
-5% |
85,518,363.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,821,426.00 | 2,944,090.00 | 1,626,373.00 | 6,467,158.00 | 9,862,791.00 | 4,642,448.00 | 7,452,128.00 | 3,339,555.00 | 4,716,841.00 | 2,692,656.00 | 3,037,070.00 | 4,011,786.00 | 0.00 | 526,330.00 | 2,109,573.00 | 3,704,645.00 | -225,095.00 | 880,313.00 | 1,193,040.00 | 54,995,265.00 | 29,337,336.00 | 45,437,154.00 | 69,156,787.00 | 42,946,683.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,783,424.00
+0% |
2,865,431.00
+3% |
1,961,791.00
-32% |
4,998,715.00
+155% |
23,873,696.00
+378% |
7,018,132.00
-71% |
10,827,019.00
+54% |
6,285,408.00
-42% |
8,901,847.00
+42% |
9,464,332.00
+6% |
7,508,670.00
-21% |
4,540,451.00
-40% |
0.00
+0% |
29,128,716.00
+0% |
32,517,725.00
+12% |
23,958,553.00
-26% |
8,756,489.00
-63% |
375,320.00
-96% |
-180,137.00
-148% |
-54,312,859.00
+30,051% |
31,297,476.00
-158% |
36,596,302.00
+17% |
8,423,743.00
-77% |
42,571,680.00
+405% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.60%) | (0.49%) | (0.55%) | (0.44%) | (0.71%) | (0.60%) | (0.59%) | (0.65%) | (0.65%) | (0.78%) | (0.71%) | (0.53%) | (0.00%) | (0.98%) | (0.94%) | (0.87%) | (1.03%) | (0.30%) | (-0.18%) | (-79.59%) | (0.52%) | (0.45%) | (0.11%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102,509.00 | 153,759.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 876,641.00 | 1,945,587.00 | 1,442,172.00 | 2,645,329.00 | 21,868,456.00 | 5,086,865.00 | 8,141,268.00 | 5,034,622.00 | 5,481,070.00 | 6,160,493.00 | 5,541,355.00 | 1,315,106.00 | 810,703.00 | 14,533,873.00 | 26,040,942.00 | 18,568,647.00 | 6,091,055.00 | 435,613.00 | 558,364.00 | 638,521.00 | 27,448,596.00 | 33,843,076.00 | 31,581,897.00 | 31,602,423.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 876,641.00 | 1,945,587.00 | 1,442,172.00 | 2,645,329.00 | 21,868,456.00 | 5,086,865.00 | 8,141,268.00 | 5,034,622.00 | 5,481,070.00 | 6,160,493.00 | 5,541,355.00 | 3,473,316.00 | 810,703.00 | 14,533,873.00 | 26,040,942.00 | 18,568,647.00 | 6,091,055.00 | 435,613.00 | 558,364.00 | 638,521.00 | 27,596,159.00 | 33,911,449.00 | 4,667,583.00 | 31,602,423.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,158,210.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,547.00 | 108,612.00 | 88,344.00 | 166,191.00 | 147,563.00 | 68,373.00 | -26,914,314.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 415,799.00 | 415,586.00 | 869,433.00 | 189,494.00 | 5,064,298.00 | 128,627.00 | 865,044.00 | 1,054,370.00 | 947,334.00 | 1,005,778.00 | 1,144,339.00 | 1,324,741.00 | 851,037.00 | 908,507.00 | 1,547,068.00 | 1,025,114.00 | 74,025.00 | 1,945.00 | 3,043.00 | 1,839,323.00 | 2,127,985.00 | 2,157,748.00 | 2,126,787.00 | 2,028,159.00 | |
| Other Expenses | -1,627,000.00 | -2,436,000.00 | -263,000.00 | -582,000.00 | -458,000.00 | -523,000.00 | 140,000.00 | -67,230.00 | -894,395.00 | -1,550,609.00 | -3,708,776.00 | 769,442.00 | -4,716,882.00 | -1,488,409.00 | 0.00 | 70,000.00 | 266,177.00 | -526,071.00 | 2,667,628.00 | -8,827.00 | 221,099.00 | 81,827.00 | -97,331.00 | 765,176.00 | 7,922,734.00 | 161,588.00 | 2,519,449.00 | -6,137,776.00 | 4,517,913.00 | 300,654.00 | 233,513.00 | 1,713,316.00 | 2,420,341.00 | 618,128.00 | 200,460.00 | 6,730,078.00 | |
| Total Operating Expenses | -1,627,000.00 | -2,436,000.00 | -263,000.00 | -582,000.00 | -458,000.00 | -523,000.00 | 140,000.00 | -67,230.00 | -894,395.00 | -1,550,609.00 | -3,708,776.00 | 769,442.00 | 1,292,440.00 | 2,705,036.00 | 3,925,144.00 | 10,525,510.00 | 31,819,208.00 | 6,065,811.00 | 11,454,422.00 | 7,549,408.00 | 7,023,817.00 | 7,755,552.00 | 7,976,373.00 | 4,798,057.00 | 1,661,740.00 | 28,658,720.00 | 45,996,283.00 | 28,031,668.00 | 9,345,168.00 | 1,600,680.00 | 1,902,391.00 | 1,589,214.00 | 32,629,824.00 | 39,874,293.00 | 4,467,123.00 | 38,332,501.00 | |
| Cost and Exponses | -1,627,000.00 | -2,436,000.00 | -263,000.00 | -582,000.00 | -458,000.00 | -523,000.00 | 140,000.00 | -67,230.00 | -894,395.00 | -1,550,609.00 | -3,708,776.00 | 769,442.00 | 3,113,866.00 | 5,649,126.00 | 5,551,517.00 | 16,992,668.00 | 41,681,999.00 | 10,708,259.00 | 18,906,550.00 | 10,888,963.00 | 11,740,658.00 | 10,448,208.00 | 11,013,443.00 | 8,809,843.00 | 1,661,740.00 | 29,185,050.00 | 48,105,856.00 | 31,736,313.00 | 9,120,073.00 | 1,600,680.00 | 1,902,391.00 | 1,589,214.00 | 61,967,160.00 | 85,311,447.00 | 73,623,907.00 | 80,993,354.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-1,627,000.00
+0% |
-2,436,000.00
+50% |
-263,000.00
-89% |
-582,000.00
+121% |
-458,000.00
-21% |
-523,000.00
+14% |
140,000.00
-127% |
-67,230.00
-148% |
-894,395.00
+1,230% |
-1,550,609.00
+73% |
-3,708,776.00
+139% |
769,442.00
-121% |
-3,538,200.00
-560% |
-1,153,657.00
-67% |
-1,265,021.00
+10% |
1,213,278.00
-196% |
-5,401,175.00
-545% |
641,475.00
-112% |
2,337,195.00
+264% |
-1,040,463.00
-145% |
2,072,133.00
-299% |
1,828,197.00
-12% |
-301,152.00
-116% |
580,616.00
-293% |
-1,661,740.00
-386% |
469,996.00
-128% |
-10,991,063.00
-2,439% |
-10,210,891.00
-7% |
3,929,234.00
-138% |
-44,393.00
-101% |
-655,975.00
+1,378% |
806,508.00
-223% |
1,384,440.00
+72% |
-2,496,257.00
-280% |
3,956,620.00
-259% |
4,239,179.00
+7% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.77%) | (-0.20%) | (-0.35%) | (0.11%) | (-0.16%) | (0.06%) | (0.13%) | (-0.11%) | (0.15%) | (0.15%) | (-0.03%) | (0.07%) | (0.00%) | (0.02%) | (-0.32%) | (-0.37%) | (0.46%) | (-0.04%) | (-0.65%) | (1.18%) | (0.02%) | (-0.03%) | (0.05%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103,497.00 | 28,624.00 | 9,611.00 | 13,421.00 | 102,770.00 | 215,225.00 | 296,970.00 | 223,537.00 | 194,103.00 | 119,417.00 | 166,551.00 | 73,046.00 | 153,616.00 | 298,707.00 | 50,775.00 | 0.00 | 6,171.00 | 83,427.00 | 72,963.00 | 22,640.00 | 2,947.00 | 8,908.00 | 18,038.00 | 316,041.00 | |
| Interest Expenses | 62,000.00 | 168,000.00 | 90,000.00 | 37,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,572.00 | 56,356.00 | 70,819.00 | 94,031.00 | 220,096.00 | 32,954.00 | 331,307.00 | 527,477.00 | 85,503.00 | 63,568.00 | 6,538.00 | 5,149.00 | 0.00 | 343,039.00 | 581,388.00 | 606,325.00 | 49,565.00 | 185.00 | 151.00 | 10.00 | 63,233.00 | 175,576.00 | 337,970.00 | 179,027.00 | |
| Total Other Income/Exp... | -62,000.00 | -168,000.00 | -90,000.00 | -37,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -384,721.00 | -4,661,957.00 | -1,342,226.00 | -1,148,884.00 | -94,031.00 | -1,807,351.00 | -32,954.00 | 522,808.00 | -1,106,846.00 | -361,953.00 | -560,362.00 | -6,538.00 | 726,945.00 | 8,927,387.00 | -3,022,425.00 | -857,967.00 | 6,215,903.00 | 4,827,260.00 | -185.00 | -2,678,881.00 | -72,198.00 | 1,340,245.00 | -329,449.00 | -317,613.00 | 520,640.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -1,627,000.00 | -2,436,000.00 | -263,000.00 | -582,000.00 | -458,000.00 | -523,000.00 | 140,000.00 | -67,230.00 | -894,395.00 | -1,550,609.00 | -3,708,776.00 | 769,442.00 | -2,706,602.00 | -738,071.00 | -395,588.00 | 1,402,772.00 | -336,877.00 | 770,098.00 | 1,096,681.00 | -788,995.00 | 2,327,816.00 | 2,135,940.00 | 843,187.00 | 1,799,231.00 | 7,265,642.00 | 1,378,503.00 | -11,798,574.00 | 4,876,195.00 | -661,766.00 | -42,444.00 | -3,565,175.00 | 808,155.00 | 5,049,579.00 | -428,121.00 | 6,369,418.00 | 6,967,008.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.68%) | (-0.13%) | (-0.11%) | (0.12%) | (-0.01%) | (0.07%) | (0.18%) | (0.00%) | (0.22%) | (0.23%) | (0.08%) | (0.22%) | (0.00%) | (0.05%) | (-0.27%) | (-0.33%) | (0.48%) | (-0.03%) | (-0.64%) | (1.18%) | (0.06%) | (0.00%) | (0.08%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -1,689,000.00 | -2,604,000.00 | -353,000.00 | -619,000.00 | -458,000.00 | -523,000.00 | 140,000.00 | -67,230.00 | -894,395.00 | -1,550,609.00 | -1,851,890.00 | 384,721.00 | -3,170,973.00 | -1,210,013.00 | -1,734,795.00 | 1,119,247.00 | -5,924,161.00 | 608,521.00 | -99,670.00 | -2,362,019.00 | 1,294,978.00 | 1,066,591.00 | -307,690.00 | 469,339.00 | 7,265,647.00 | -2,669,685.00 | -13,958,985.00 | -10,927,485.00 | 3,879,669.00 | -44,578.00 | -3,568,369.00 | -979,006.00 | 1,335,721.00 | -2,602,304.00 | 3,904,663.00 | 4,759,819.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.69%) | (-0.21%) | (-0.48%) | (0.10%) | (-0.18%) | (0.05%) | (-0.01%) | (-0.25%) | (0.10%) | (0.09%) | (-0.03%) | (0.05%) | (0.00%) | (-0.09%) | (-0.40%) | (-0.40%) | (0.45%) | (-0.04%) | (-3.52%) | (-1.43%) | (0.02%) | (-0.03%) | (0.05%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,689,000.00 | -2,604,000.00 | -353,000.00 | -619,000.00 | -458,000.00 | -523,000.00 | 140,000.00 | -67,230.00 | -894,395.00 | -1,550,609.00 | -1,851,890.00 | 384,721.00 | -3,170,973.00 | -1,210,013.00 | -1,734,795.00 | 1,119,247.00 | -5,924,161.00 | -100,865.00 | -156,400.00 | -234,619.00 | 72,534.00 | 647,943.00 | -30,543.00 | -922,616.00 | -204,503.00 | -247,935.00 | -1,233,696.00 | 3,324,647.00 | 4,567,478.00 | 83,324.00 | -48,267.00 | 182,446.00 | 546,938.00 | -791,817.00 | -1,892,459.00 | -341,826.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
327,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,192.00
+0% |
-894,395.00
-17,326% |
-1,550,609.00
+73% |
-1,856,886.00
+20% |
384,721.00
-121% |
-3,170,973.00
-924% |
-1,210,013.00
-62% |
-1,734,795.00
+43% |
1,004,342.00
-158% |
-5,842,692.00
-682% |
380,527.00
-107% |
-17,935,838.00
-4,813% |
6,210,762.00
-135% |
1,404,273.00
-77% |
418,648.00
-70% |
-280,600.00
-167% |
1,391,955.00
-596% |
7,335,237.00
+427% |
-2,421,750.00
-133% |
-12,725,289.00
+425% |
-14,252,132.00
+12% |
3,654,023.00
-126% |
-127,902.00
-104% |
-3,520,102.00
+2,652% |
-1,161,452.00
-67% |
764,741.00
-166% |
-1,810,487.00
-337% |
5,797,122.00
-420% |
5,101,645.00
-12% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.69%) | (-0.21%) | (-0.48%) | (0.09%) | (-0.17%) | (0.03%) | (-0.98%) | (0.65%) | (0.10%) | (0.03%) | (-0.03%) | (0.16%) | (0.00%) | (-0.08%) | (-0.37%) | (-0.52%) | (0.43%) | (-0.10%) | (-3.48%) | (-1.70%) | (0.01%) | (-0.02%) | (0.07%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 1,072.13 | 0.00 | 0.00 | 0.00 | 8.53 | -1,340.92 | -1,413.50 | -1,647.64 | 292.79 | -2,413.22 | -837.96 | -1,100.06 | 117.96 | -174.86 | 10.36 | -294.45 | 84.72 | 12.79 | 2.97 | -1.96 | 7.06 | 37.23 | -2.33 | -9.07 | -8.57 | 2.17 | -0.07 | -2.02 | -2.10 | 0.03 | -0.02 | 0.06 | 0.06 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 1,072.13 | -1,027.13 | -880.39 | 0.00 | -88.04 | -1,340.92 | -1,413.50 | -1,647.64 | 292.79 | -2,413.22 | -837.96 | -1,100.06 | 117.96 | -174.86 | 10.36 | -294.45 | 84.72 | 12.79 | 2.97 | -1.96 | 7.06 | 37.23 | -2.33 | -9.07 | -8.57 | 2.17 | -0.07 | -2.02 | -2.01 | 0.03 | -0.02 | 0.06 | 0.06 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 305.00 | 447.00 | 609.00 | 609.00 | 609.00 | 667.00 | 1,097.00 | 1,127.00 | 1,314.00 | 1,314.00 | 1,444.00 | 1,577.00 | 8,511.00 | 33,413.00 | 36,800.00 | 60,914.00 | 73,348.00 | 109,413.00 | 141,782.00 | 143,189.00 | 196,971.00 | 196,971.00 | 1,041,019.00 | 1,402,492.00 | 1,663,754.00 | 1,683,526.00 | 1,754,638.00 | 1,746,442.00 | 553,652.00 | 78,580,866.00 | 88,845,890.00 | 90,584,371.00 | 90,615,609.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 305.00 | 447.00 | 609.00 | 609.00 | 609.00 | 667.00 | 1,097.00 | 1,127.00 | 1,314.00 | 1,314.00 | 1,444.00 | 1,577.00 | 8,511.00 | 33,413.00 | 36,800.00 | 60,914.00 | 73,348.00 | 109,413.00 | 141,782.00 | 143,189.00 | 196,971.00 | 196,971.00 | 1,041,019.00 | 1,402,492.00 | 1,663,754.00 | 1,683,526.00 | 1,754,638.00 | 1,746,442.00 | 578,905.00 | 79,561,729.00 | 88,845,890.00 | 90,584,371.00 | 91,725,581.00 | |