New
NAE.AXNew Age Exploration Limited Price (NAE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,706,844,265
(18.8694)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
New Age Exploration LimitedCurrency: AUD
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
17,492,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,103,707.00
+0% |
114,110.00
-90% |
97,155.00
-15% |
23,014.00
-76% |
5,076.00
-78% |
137,572.00
+2,610% |
59,244.00
-57% |
44.00
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,339,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,771.00 | 0.00 | 1,507.00 | 3,425.00 | 74.00 | 6,815.00 | 10,692.00 | 14,777.00 | 10,915.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
14,153,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,103,707.00
+0% |
114,110.00
-90% |
97,155.00
-15% |
23,014.00
-76% |
-14,695.00
-164% |
137,572.00
-1,036% |
57,737.00
-58% |
-3,381.00
-106% |
-74.00
-98% |
-6,815.00
+9,109% |
-10,692.00
+57% |
-14,777.00
+38% |
-10,915.00
-26% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.81%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-2.89%) | (1.00%) | (0.97%) | (-76.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131,549.00 | 139,844.00 | 144,330.00 | 282,471.00 | 321,755.00 | 1,365,752.00 | 2,107,610.00 | 1,849,169.00 | 2,422,270.00 | 1,515,336.00 | 1,295,735.00 | 926,583.00 | 746,148.00 | 762,608.00 | 1,120,579.00 | 357.46 | 410.61 | 496.12 | 573.42 | 872,898.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131,549.00 | 139,844.00 | 144,330.00 | 282,471.00 | 321,755.00 | 1,365,752.00 | 2,107,610.00 | 1,849,169.00 | 2,422,270.00 | 1,515,336.00 | 1,295,735.00 | 935,967.00 | 855,514.00 | 816,028.00 | 1,179,997.00 | 770,031.00 | 2,788,907.00 | 1,176,930.00 | 1,203,210.00 | 2,684,829.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,356.32 | 1,001.58 | 553.42 | 490.09 | 529.92 | 717.79 | 769,673.00 | 2,788,496.00 | 1,176,433.00 | 1,202,636.00 | 1,811,931.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89,000.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,805.00 | 2,899.00 | 4,567.00 | 17,902.00 | 22,061.00 | 19,691.00 | 19,771.00 | 19,771.00 | 1,507.00 | 3,425.00 | 74.00 | 6,815.00 | 10,692.00 | 14,777.00 | 10,915.00 | |
| Other Expenses | 4,180,000.00 | 229,000.00 | -3,928,500.00 | 1,930,783.00 | 2,394,264.00 | 818,210.00 | -8,234,000.00 | 1,028,187.00 | 29,000.00 | 6,232.00 | 1,215,275.00 | 373,230.00 | 29,918.00 | 149,992.00 | 206,051.00 | 600,000.00 | -372,419.00 | 223,756.00 | 870,135.00 | -2,308,160.00 | 0.00 | 0.00 | 941,276.00 | 1,595,140.00 | 1,766,780.00 | 44,004.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 4,180,000.00 | 229,000.00 | -3,928,500.00 | 1,930,783.00 | 2,394,264.00 | 818,210.00 | -8,234,000.00 | 16,513,000.00 | 453,000.00 | 53,216.00 | 366,853.00 | 209,553.00 | 147,867.00 | 278,572.00 | 488,522.00 | 593,911.00 | 1,365,752.00 | 2,620,940.00 | 2,719,304.00 | 114,110.00 | 4,095,431.00 | 3,113,639.00 | 935,967.00 | 855,514.00 | 816,028.00 | 1,179,997.00 | 770,031.00 | 2,788,907.00 | 1,176,930.00 | 1,203,210.00 | 2,684,829.00 | |
| Cost and Exponses | 4,180,000.00 | 229,000.00 | -3,928,500.00 | 1,930,783.00 | 2,394,264.00 | 818,210.00 | -8,234,000.00 | 16,602,383.00 | 453,000.00 | 53,216.00 | 366,853.00 | 209,553.00 | 147,867.00 | 278,572.00 | 488,522.00 | 593,911.00 | 1,365,752.00 | 2,620,940.00 | 2,719,304.00 | 114,110.00 | 4,149,385.00 | 3,097,898.00 | 955,738.00 | 855,514.00 | 817,535.00 | 1,183,422.00 | 770,105.00 | 2,795,722.00 | 1,187,622.00 | 1,217,987.00 | 2,684,829.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
4,180,000.00
+0% |
229,000.00
-95% |
-3,928,500.00
-1,816% |
1,930,783.00
-149% |
2,394,264.00
+24% |
818,210.00
-66% |
-8,234,000.00
-1,106% |
-3,476,971.00
-58% |
-453,020.00
-87% |
-53,216.00
-88% |
-366,853.00
+589% |
-209,553.00
-43% |
-147,867.00
-29% |
-278,572.00
+88% |
-488,522.00
+75% |
-593,911.00
+22% |
-1,365,752.00
+130% |
-2,620,940.00
+92% |
-1,615,597.00
-38% |
-5,961,663.00
+269% |
-3,976,215.00
-33% |
-3,070,934.00
-23% |
-955,740.00
-69% |
-855,510.00
-10% |
-817,540.00
-4% |
-1,183,420.00
+45% |
-770,100.00
-35% |
-2,795,720.00
+263% |
-1,187,620.00
-58% |
-1,217,990.00
+3% |
-2,684,829.00
+120% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.20%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.46%) | (-52.24%) | (-40.93%) | (-133.44%) | (-188.29%) | (-6.22%) | (-13.80%) | (-26,893.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 26,000.00 | 0.00 | 0.00 | 7,825.00 | 2,483.00 | 74,300.00 | 81,789.00 | 45,517.00 | 76,933.00 | 234,757.00 | 145,040.00 | 0.00 | 97,155.00 | 23,014.00 | 3,518.00 | 12,226.00 | 10,089.00 | 7,831.00 | 109,677.00 | 12,077.00 | 7,177.00 | 53,563.00 | 88,922.00 | |
| Interest Expenses | 87,000.00 | 124,000.00 | 579,257.00 | 505,831.00 | 291,814.00 | 0.00 | 270,000.00 | 256,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -87,000.00 | -124,000.00 | -579,257.00 | -505,831.00 | -291,814.00 | -289,922.00 | -270,000.00 | 882,562.00 | 55,139.00 | 6,232.00 | 1,030,462.00 | 549,055.00 | 32,401.00 | 74,300.00 | 81,789.00 | 373,361.00 | -352,291.00 | 290,235.00 | 149,607.00 | 17,902.00 | -2,263,699.00 | -1,763,870.00 | 562,459.00 | 1,607,362.00 | 1,776,874.00 | 7,831.00 | -4,104,636.00 | -2,728,386.00 | 7,177.00 | 53,563.00 | -763,349.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 4,180,000.00 | 229,000.00 | -3,928,500.00 | 1,930,783.00 | 2,394,264.00 | 818,210.00 | -8,234,000.00 | -2,248,438.00 | -453,000.00 | -53,216.00 | -366,853.00 | -209,553.00 | -147,867.00 | -278,572.00 | -488,522.00 | -593,911.00 | -1,717,906.00 | -2,156,625.00 | -1,611,030.00 | -5,943,761.00 | -1,766,470.00 | -1,291,323.00 | 564,250.00 | 751,850.00 | 960,837.00 | -1,135,993.00 | -4,874,662.00 | -2,788,900.00 | -1,074,435.00 | -1,128,220.00 | -3,404,398.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.46%) | (-52.09%) | (-41.14%) | (-134.27%) | (-184.39%) | (-6.22%) | (-13.77%) | (-26,815.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 4,093,000.00 | 105,000.00 | -4,507,757.00 | 1,424,952.00 | 2,102,450.00 | 528,288.00 | -8,504,000.00 | -2,594,000.00 | -398,000.00 | -46,984.00 | 848,422.00 | 171,502.00 | -115,466.00 | -204,272.00 | -406,733.00 | 51,606.00 | -1,718,043.00 | -2,159,528.00 | -1,465,990.00 | -5,943,761.00 | -4,052,230.00 | -3,074,884.00 | -388,203.00 | 751,852.00 | 959,334.00 | -1,131,587.00 | -4,874,736.00 | -5,524,106.00 | -1,180,445.00 | -1,164,424.00 | -3,448,178.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.33%) | (-52.09%) | (-41.71%) | (-133.61%) | (-76.48%) | (5.47%) | (16.19%) | (-25,715.55%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 4,093,000.00 | 105,000.00 | -4,507,757.00 | 1,424,952.00 | 2,102,450.00 | 528,288.00 | -8,504,000.00 | -2,594,000.00 | -398,000.00 | -46,984.00 | 848,422.00 | 171,502.00 | 0.00 | 0.00 | 0.00 | 0.00 | -76,933.00 | -237,656.00 | -20,552.00 | 0.00 | -240.36 | -6.36 | -936,200.00 | 0.00 | -1,155.00 | 26,904.00 | 90,296.00 | 5.00 | -2.00 | 3.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 22,000.00
+0% |
57,000.00
+159% |
369,583.00
+548% |
-43,000.00
-112% |
2,103,000.00
-4,991% |
289,922.00
-86% |
-8,504,000.00
-3,033% |
-2,594,000.00
-69% |
-398,000.00
-85% |
-46,984.00
-88% |
848,422.00
-1,906% |
171,502.00
-80% |
-115,466.00
-167% |
-204,272.00
+77% |
-406,733.00
+99% |
51,606.00
-113% |
-1,718,043.00
-3,429% |
-2,159,528.00
+26% |
-1,445,438.00
-33% |
-5,709,368.00
+295% |
-3,811,871.00
-33% |
-3,068,524.00
-20% |
548,085.00
-118% |
689,623.00
+26% |
960,492.00
+39% |
-1,158,486.00
-221% |
-4,965,036.00
+329% |
-5,524,106.00
+11% |
-1,180,445.00
-79% |
-1,164,424.00
-1% |
-3,448,178.00
+196% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.31%) | (-50.03%) | (-39.23%) | (-133.33%) | (107.98%) | (5.01%) | (16.21%) | (-26,326.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 205,856.00 | 207,619.00 | 191,537.00 | 201,065.00 | 236,599.00 | 283,065.00 | 283,065.00 | 283,065.00 | 283,065.00 | 283,065.00 | 283,065.00 | 13,911,030.00 | 27,814,544.00 | 39,747,946.00 | 43,405,654.00 | 45,147,178.00 | 55,727,123.00 | 96,442,296.00 | 120,866,152.00 | 192,411,997.00 | 267,856,278.00 | 314,238,128.00 | 336,779,726.00 | 402,217,706.00 | 452,391,580.00 | 752,143,529.00 | 888,780,410.00 | 1,133,004,774.00 | 1,434,748,225.00 | 1,435,898,910.00 | 1,707,018,000.00 | |
| Diluted Share Outstanding | 205,856.00 | 207,619.00 | 191,537.00 | 201,065.00 | 236,599.00 | 283,065.00 | 283,065.00 | 283,065.00 | 283,065.00 | 283,065.00 | 283,065.00 | 13,911,030.00 | 27,814,544.00 | 39,747,946.00 | 43,405,654.00 | 45,147,178.00 | 55,727,123.00 | 96,442,296.00 | 120,866,152.00 | 192,411,997.00 | 267,856,278.00 | 314,238,128.00 | 336,779,726.00 | 402,217,706.00 | 452,391,580.00 | 752,143,529.00 | 888,780,410.00 | 1,133,004,774.00 | 1,434,748,225.00 | 1,435,898,910.00 | 1,706,844,265.00 | |