Nagreeka
NAGREEKEXP.NSNagreeka Exports Limited Price (NAGREEKEXP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,317,682
(19.8313)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nagreeka Exports LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,290,558,000.00
+0% |
2,665,269,000.00
-19% |
4,145,543,000.00
+56% |
5,581,746,737.00
+35% |
4,956,705,000.00
-11% |
6,418,390,891.00
+29% |
6,302,846,620.00
-2% |
4,725,266,478.00
-25% |
4,922,153,975.00
+4% |
6,156,207,634.00
+25% |
5,471,151,703.00
-11% |
6,063,423,219.00
+11% |
4,721,569,886.00
-22% |
3,848,769,356.00
-18% |
5,539,921,000.00
+44% |
3,885,125,000.00
-30% |
5,590,311,000.00
+44% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,521,247,000.00 | 2,051,566,000.00 | 3,363,109,000.00 | 4,826,394,692.00 | 4,066,728,000.00 | 5,587,420,544.00 | 5,474,108,694.00 | 4,038,274,330.00 | 4,276,054,771.00 | 5,401,946,542.00 | 4,776,754,713.00 | 5,356,180,091.00 | 4,067,735,903.00 | 3,313,775,007.00 | 4,536,493,000.00 | 2,905,295,000.00 | 4,738,882,900.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
769,311,000.00
+0% |
613,703,000.00
-20% |
782,434,000.00
+27% |
755,352,045.00
-3% |
889,977,000.00
+18% |
830,970,347.00
-7% |
828,737,926.00
0% |
686,992,148.00
-17% |
646,099,204.00
-6% |
754,261,092.00
+17% |
694,396,990.00
-8% |
707,243,128.00
+2% |
653,833,983.00
-8% |
534,994,349.00
-18% |
1,003,428,000.00
+88% |
979,830,000.00
-2% |
851,428,100.00
-13% |
||
| Gross Profit Ratio | (0.23%) | (0.23%) | (0.19%) | (0.14%) | (0.18%) | (0.13%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.14%) | (0.14%) | (0.18%) | (0.25%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,809,815.00 | 5,408,315.00 | 0.00 | 0.00 | 11,230,624.00 | 17,592,000.00 | 17,332,122.00 | 22,058,396.00 | 20,456,651.00 | 22,286,000.00 | 20,520,000.00 | 24,529,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 308,320,127.00 | 0.00 | 338,707,051.00 | 256,838,524.00 | 177,701,340.00 | 151,392,831.00 | 58,708,592.00 | 175,350,591.00 | 192,426,984.00 | 162,008,209.00 | 199,177,152.00 | 348,787,000.00 | 201,991,000.00 | 673,995,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 308,320,127.00 | 0.00 | 338,707,051.00 | 256,838,524.00 | 177,701,340.00 | 151,392,831.00 | 47,477,968.00 | 157,758,591.00 | 175,094,862.00 | 139,949,813.00 | 178,720,501.00 | 326,501,000.00 | 181,471,000.00 | 190,106,000.00 | ||
| Depreciation and Amortiz... | 61,498,000.00 | 63,571,000.00 | 65,637,366.00 | 66,535,076.00 | 69,236,242.00 | 70,528,798.00 | 99,283,263.00 | 60,684,796.00 | 63,011,078.00 | 67,085,434.00 | 67,683,594.00 | 70,212,046.00 | 71,666,337.00 | 72,150,406.00 | 72,866,000.00 | 73,102,000.00 | 73,029,000.00 | ||
| Other Expenses | 578,219,000.00 | 506,818,000.00 | 602,671,000.00 | 221,570,255.00 | 703,676,000.00 | 2,204,174.00 | 318,955,488.00 | 1,948,555.00 | 3,007,224.00 | 3,602,458.00 | 2,670,542.00 | 2,355,937.00 | 43,585,719.00 | 1,936,935.00 | 2,118,000.00 | 22,787,000.00 | -2,279,000.00 | ||
| Total Operating Expenses | 578,219,000.00 | 506,818,000.00 | 602,671,000.00 | 529,890,382.00 | 703,676,000.00 | 584,703,078.00 | 575,794,012.00 | 489,231,179.00 | 482,168,222.00 | 595,603,622.00 | 540,167,854.00 | 578,623,372.00 | 548,089,835.00 | 534,597,526.00 | 767,261,000.00 | 891,473,000.00 | 674,848,000.00 | ||
| Cost and Exponses | 3,099,466,000.00 | 2,558,384,000.00 | 3,965,780,000.00 | 5,356,285,074.00 | 4,770,404,000.00 | 6,172,123,622.00 | 6,049,902,706.00 | 4,527,505,509.00 | 4,758,222,993.00 | 5,997,550,164.00 | 5,316,922,567.00 | 5,934,803,463.00 | 4,615,825,738.00 | 3,848,372,533.00 | 5,303,754,000.00 | 3,796,768,000.00 | 5,412,824,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
191,092,000.00
+0% |
106,885,000.00
-44% |
179,763,000.00
+68% |
225,461,663.00
+25% |
186,301,000.00
-17% |
246,267,269.00
+32% |
252,943,914.00
+3% |
197,760,969.00
-22% |
163,930,982.00
-17% |
158,657,470.00
-3% |
154,229,136.00
-3% |
128,619,757.00
-17% |
105,744,148.00
-18% |
397,000.00
-100% |
212,671,000.00
+53,470% |
90,246,000.00
-58% |
177,488,000.00
+97% |
||
| Operating Income Ratio | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (0.04%) | (0.02%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,320.00 | 0.00 | 13,893,730.00 | 26,364,275.00 | 42,806,133.00 | 54,958,529.00 | 58,320,778.00 | 104,072,558.00 | 100,175,340.00 | 82,019,814.00 | 93,268,944.00 | 105,638,000.00 | 103,243,000.00 | 65,977,000.00 | 0.00 | ||
| Interest Expenses | 63,829,000.00 | 79,804,000.00 | 111,343,000.00 | 122,231,554.00 | 174,303,000.00 | 212,132,613.00 | 198,555,275.00 | 185,245,722.00 | 166,156,463.00 | 0.00 | 0.00 | 91,046,409.00 | 95,132,459.00 | 106,755,386.00 | 109,693,000.00 | 107,132,000.00 | 131,914,000.00 | ||
| Total Other Income/Exp... | -63,829,000.00 | -153,018,000.00 | -111,341,680.00 | -122,233,000.00 | -155,682,457.00 | -181,857,564.00 | -152,129,878.00 | -152,587,225.00 | -111,116,956.00 | -124,392,116.00 | -121,108,065.00 | -110,058,873.00 | -95,014,094.00 | -136,997,000.00 | -131,892,000.00 | -86,234,000.00 | -122,986,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 252,590,000.00 | 97,242,000.00 | 197,915,992.00 | 291,996,739.00 | 255,537,242.00 | 317,566,584.00 | 398,652,576.00 | 317,135,222.00 | 209,294,411.00 | 229,513,712.00 | 242,143,765.00 | 211,838,818.00 | 223,076,202.00 | 41,908,000.00 | 289,859,000.00 | 184,246,000.00 | 259,445,000.00 | ||
| EBITDA ratio | (0.08%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.01%) | (0.05%) | (0.05%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 127,263,000.00 | -46,133,000.00 | 20,937,000.00 | 103,230,109.00 | 11,998,000.00 | 64,409,707.00 | 100,814,036.00 | 45,173,744.00 | 35,166,376.00 | 34,131,566.00 | 33,121,071.00 | 18,560,883.00 | 10,730,054.00 | -136,997,017.00 | 80,779,000.00 | 4,012,000.00 | 54,502,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (-0.02%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (-0.04%) | (0.01%) | (0.00%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 43,077,000.00 | -28,506,000.00 | 1,542,000.00 | 41,666,614.00 | -9,732,000.00 | 20,222,146.00 | 52,173,416.00 | -5,328,974.00 | 9,774,786.00 | 23,779,966.00 | 9,175,923.00 | -12,755,440.00 | 3,883,129.00 | -53,747,554.00 | 18,843,000.00 | -26,333,000.00 | -5,580,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 84,186,000.00
+0% |
-17,627,000.00
-121% |
19,396,000.00
-210% |
61,563,495.00
+217% |
21,730,000.00
-65% |
44,187,561.00
+103% |
48,640,620.00
+10% |
50,502,718.00
+4% |
25,391,590.00
-50% |
10,351,600.00
-59% |
23,945,148.00
+131% |
31,316,323.00
+31% |
6,846,925.00
-78% |
-83,249,463.00
-1,316% |
61,936,000.00
-174% |
30,345,000.00
-51% |
60,082,000.00
+98% |
||
| Net Income Ratio | (0.03%) | (-0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (-0.02%) | (0.01%) | (0.01%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.84 | -1.41 | 1.55 | 4.93 | 1.74 | 3.54 | 3.89 | 4.04 | 2.03 | 0.80 | 1.92 | 2.51 | 0.30 | -3.64 | 2.71 | 1.33 | 3.45 | ||
| Diluted EPS | 6.84 | -1.41 | 1.55 | 4.93 | 1.74 | 3.54 | 3.89 | 4.04 | 2.03 | 0.80 | 1.92 | 2.51 | 0.30 | -3.64 | 2.71 | 1.33 | 3.28 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,307,895.00 | 12,501,418.00 | 12,499,700.00 | 12,487,424.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 22,848,914.00 | 22,848,914.00 | 22,849,463.00 | 22,848,914.00 | 17,415,329.00 | ||
| Diluted Share Outstanding | 12,307,895.00 | 12,501,418.00 | 12,499,700.00 | 12,487,424.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 12,499,700.00 | 22,848,914.00 | 22,848,914.00 | 22,849,463.00 | 22,848,914.00 | 18,317,682.00 | ||