Nahar
NAHARSPING.NSNahar Spinning Mills Limited Price (NAHARSPING.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,065,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nahar Spinning Mills LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,119,401,249.00
+0% |
9,165,764,486.00
+1% |
10,003,792,260.00
+9% |
11,104,695,000.00
+11% |
13,915,245,000.00
+25% |
16,965,308,000.00
+22% |
19,612,762,000.00
+16% |
22,041,889,000.00
+12% |
21,496,098,000.00
-2% |
20,382,455,000.00
-5% |
21,321,166,000.00
+5% |
20,968,162,000.00
-2% |
22,761,257,000.00
+9% |
20,551,861,000.00
-10% |
20,876,595,000.00
+2% |
34,823,299,000.00
+67% |
27,969,127,000.00
-20% |
29,547,023,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,940,345,156.00 | 6,463,469,523.00 | 7,069,309,993.00 | 7,558,057,000.00 | 9,043,992,000.00 | 15,730,219,000.00 | 10,567,869,000.00 | 12,156,299,000.00 | 12,763,577,000.00 | 11,593,977,000.00 | 13,187,176,000.00 | 14,651,959,000.00 | 14,829,675,000.00 | 14,274,372,000.00 | 13,635,975,000.00 | 20,293,602,000.00 | 18,659,152,000.00 | 21,924,378,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,179,056,093.00
+0% |
2,702,294,963.00
-15% |
2,934,482,267.00
+9% |
3,546,638,000.00
+21% |
4,871,253,000.00
+37% |
1,235,089,000.00
-75% |
9,044,893,000.00
+632% |
9,885,590,000.00
+9% |
8,732,521,000.00
-12% |
8,788,478,000.00
+1% |
8,133,990,000.00
-7% |
6,316,203,000.00
-22% |
7,931,582,000.00
+26% |
6,277,489,000.00
-21% |
7,240,620,000.00
+15% |
14,529,697,000.00
+101% |
9,309,975,000.00
-36% |
7,622,645,000.00
-18% |
|
| Gross Profit Ratio | (0.35%) | (0.29%) | (0.29%) | (0.32%) | (0.35%) | (0.07%) | (0.46%) | (0.45%) | (0.41%) | (0.43%) | (0.38%) | (0.30%) | (0.35%) | (0.31%) | (0.35%) | (0.42%) | (0.33%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120,000,000.00 | 0.00 | |
| General and Administrative | 151,111,846.00 | 130,853,356.00 | 134,606,552.00 | 115,661,000.00 | 185,907,000.00 | 0.00 | 2,372,000.00 | 2,517,000.00 | 0.00 | 29,577,000.00 | 30,642,000.00 | 31,901,000.00 | 29,700,000.00 | 42,964,000.00 | 78,856,000.00 | 86,424,000.00 | 88,504,000.00 | 93,430,000.00 | |
| Selling, General & Admin... | 709,103,836.00 | 785,130,661.00 | 866,614,384.00 | 828,894,000.00 | 992,093,000.00 | 0.00 | 2,462,650,000.00 | 2,742,621,000.00 | 1,764,698,000.00 | 185,531,000.00 | 166,089,000.00 | 144,298,000.00 | 136,840,000.00 | 139,581,000.00 | 166,703,000.00 | 311,969,000.00 | 219,268,000.00 | 309,109,000.00 | |
| Selling & Marketing Exp... | 557,991,989.00 | 654,277,304.00 | 732,007,832.00 | 713,233,000.00 | 806,186,000.00 | 0.00 | 1,048,920,000.00 | 1,052,304,000.00 | 0.00 | 155,954,000.00 | 135,447,000.00 | 112,397,000.00 | 107,140,000.00 | 96,617,000.00 | 87,847,000.00 | 225,545,000.00 | 130,764,000.00 | 215,679,000.00 | |
| Depreciation and Amortiz... | 719,715,176.00 | 769,057,667.00 | 761,129,923.00 | 698,611,000.00 | 697,794,000.00 | 844,415,000.00 | 875,506,000.00 | 881,574,000.00 | 1,302,318,000.00 | 1,010,710,000.00 | 958,268,000.00 | 940,692,000.00 | 831,812,000.00 | 812,208,000.00 | 816,187,000.00 | 750,720,000.00 | 722,105,000.00 | 884,791,000.00 | |
| Other Expenses | 1,325,196,202.00 | 1,405,198,582.00 | 1,904,703,586.00 | 1,461,296,000.00 | 1,471,896,000.00 | 1,868,356,000.00 | 7,993,000.00 | 10,240,000.00 | 14,906,000.00 | 16,653,000.00 | 16,706,000.00 | 41,302,000.00 | 46,136,000.00 | 27,190,000.00 | 21,355,000.00 | 53,582,000.00 | 443,137,000.00 | 7,313,536,000.00 | |
| Total Operating Expenses | 2,034,300,038.00 | 2,190,329,243.00 | 2,771,317,971.00 | 2,290,190,000.00 | 2,463,989,000.00 | 1,868,356,000.00 | 6,722,460,000.00 | 7,240,155,000.00 | 7,869,786,000.00 | 7,482,622,000.00 | 7,147,647,000.00 | 6,266,630,000.00 | 6,400,432,000.00 | 6,355,989,000.00 | 6,076,117,000.00 | 7,167,988,000.00 | 7,907,476,000.00 | 7,622,645,000.00 | |
| Cost and Exponses | 7,974,645,194.00 | 8,653,798,766.00 | 9,840,627,964.00 | 9,848,247,000.00 | 11,507,981,000.00 | 17,598,575,000.00 | 17,290,329,000.00 | 19,396,454,000.00 | 20,633,363,000.00 | 19,076,599,000.00 | 20,334,823,000.00 | 20,918,589,000.00 | 21,230,107,000.00 | 20,630,361,000.00 | 19,712,092,000.00 | 27,461,590,000.00 | 26,566,628,000.00 | 29,547,023,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,144,756,054.00
+0% |
511,965,719.00
-55% |
163,164,295.00
-68% |
1,256,448,000.00
+670% |
2,407,264,000.00
+92% |
-633,267,000.00
-126% |
2,322,433,000.00
-467% |
2,645,435,000.00
+14% |
862,735,000.00
-67% |
1,305,856,000.00
+51% |
986,343,000.00
-24% |
205,403,000.00
-79% |
1,499,935,000.00
+630% |
-198,566,000.00
-113% |
1,143,242,000.00
-676% |
7,350,914,000.00
+543% |
1,686,696,000.00
-77% |
170,925,000.00
-90% |
|
| Operating Income Ratio | (0.13%) | (0.06%) | (0.02%) | (0.11%) | (0.17%) | (-0.04%) | (0.12%) | (0.12%) | (0.04%) | (0.06%) | (0.05%) | (0.01%) | (0.07%) | (-0.01%) | (0.05%) | (0.21%) | (0.06%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.90 | -0.40 | -0.30 | 0.00 | 0.00 | 26,327,000.00 | 23,600,000.00 | 25,394,000.00 | 36,590,000.00 | 31,977,000.00 | 29,261,000.00 | 23,264,000.00 | 24,597,000.00 | 23,792,000.00 | 18,210,000.00 | 19,847,000.00 | 100,728,000.00 | 18,343,000.00 | |
| Interest Expenses | 214,104,775.00 | 313,562,927.00 | 413,930,204.00 | 450,397,000.00 | 522,104,000.00 | 1,101,219,000.00 | 1,027,606,000.00 | 637,984,000.00 | 787,483,000.00 | 568,504,000.00 | 404,014,000.00 | 490,107,000.00 | 540,316,000.00 | 617,144,000.00 | 642,809,000.00 | 672,849,000.00 | 298,811,000.00 | 661,517,000.00 | |
| Total Other Income/Exp... | -214,104,776.00 | -313,562,928.00 | -413,930,204.20 | -450,397,000.00 | -592,118,000.00 | -1,047,921,000.00 | -981,896,000.00 | -600,395,000.00 | -722,383,000.00 | -445,528,000.00 | -259,651,000.00 | -512,633,000.00 | -490,143,000.00 | -582,030,000.00 | -5,598,546,000.00 | -7,179,507,000.00 | -5,486,884,000.00 | -784,767,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,864,471,230.00 | 1,281,023,385.00 | 924,294,218.00 | 1,955,059,000.00 | 2,958,625,000.00 | 157,850,000.00 | 3,197,939,000.00 | 3,637,645,000.00 | 2,241,497,000.00 | 2,249,426,000.00 | 2,100,712,000.00 | 916,522,000.00 | 2,472,396,000.00 | 652,943,000.00 | 2,045,926,000.00 | 8,244,744,000.00 | 2,557,939,000.00 | 921,366,000.00 | |
| EBITDA ratio | (0.20%) | (0.14%) | (0.09%) | (0.18%) | (0.22%) | (0.01%) | (0.16%) | (0.16%) | (0.10%) | (0.12%) | (0.09%) | (0.05%) | (0.10%) | (0.04%) | (0.09%) | (0.23%) | (0.09%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 930,651,278.00 | 198,402,791.00 | -250,765,909.20 | 806,051,000.00 | 1,779,314,000.00 | -1,734,486,000.00 | 1,340,537,000.00 | 2,045,040,000.00 | 148,393,000.00 | 796,238,000.00 | 677,036,000.00 | -463,060,000.00 | 1,041,007,000.00 | -780,596,000.00 | 535,349,000.00 | 6,747,306,000.00 | 1,503,425,000.00 | -613,842,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.02%) | (-0.03%) | (0.07%) | (0.13%) | (-0.10%) | (0.07%) | (0.09%) | (0.01%) | (0.04%) | (0.03%) | (-0.02%) | (0.05%) | (-0.04%) | (0.03%) | (0.19%) | (0.05%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 287,792,662.00 | 78,193,642.00 | -84,458,926.00 | 271,129,000.00 | 582,044,000.00 | -560,875,000.00 | 556,600,000.00 | 591,997,000.00 | -53,718,000.00 | 297,311,000.00 | 217,311,000.00 | -141,225,000.00 | 389,800,000.00 | -250,000,000.00 | 121,200,000.00 | 1,725,429,000.00 | 395,500,000.00 | -103,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 642,858,616.00
+0% |
120,209,149.00
-81% |
-166,306,983.20
-238% |
534,922,000.00
-422% |
1,197,270,000.00
+124% |
-1,172,012,000.00
-198% |
783,937,000.00
-167% |
1,453,043,000.00
+85% |
202,111,000.00
-86% |
498,927,000.00
+147% |
459,725,000.00
-8% |
-321,835,000.00
-170% |
651,207,000.00
-302% |
-530,596,000.00
-181% |
414,149,000.00
-178% |
5,021,877,000.00
+1,113% |
1,107,925,000.00
-78% |
-510,842,000.00
-146% |
|
| Net Income Ratio | (0.07%) | (0.01%) | (-0.02%) | (0.05%) | (0.09%) | (-0.07%) | (0.04%) | (0.07%) | (0.01%) | (0.02%) | (0.02%) | (-0.02%) | (0.03%) | (-0.03%) | (0.02%) | (0.14%) | (0.04%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 17.82 | 3.33 | -4.61 | 14.83 | 33.20 | -32.50 | 21.59 | 40.29 | 5.60 | 13.69 | 12.69 | -8.92 | 18.06 | -14.71 | 11.33 | 139.25 | 30.72 | -13.53 | |
| Diluted EPS | 17.82 | 3.33 | -4.61 | 14.83 | 33.20 | -32.50 | 21.59 | 40.29 | 5.60 | 13.69 | 12.69 | -8.92 | 18.06 | -14.71 | 11.33 | 139.25 | 30.72 | -13.84 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,898,839.00 | |
| Diluted Share Outstanding | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,303.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | 36,065,000.00 | |