New
NCA.LNew Century AIM VCT Plc Price (NCA.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,860,937
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
New Century AIM VCT PlcCurrency: GBp
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
102,000.00
+0% |
79,000.00
-23% |
84,000.00
+6% |
118,000.00
+40% |
1,202,000.00
+919% |
612,000.00
-49% |
-1,205,000.00
-297% |
115,000.00
-110% |
3,083,000.00
+2,581% |
193,000.00
-94% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
102,000.00
+0% |
79,000.00
-23% |
84,000.00
+6% |
118,000.00
+40% |
1,202,000.00
+919% |
612,000.00
-49% |
-1,205,000.00
-297% |
115,000.00
-110% |
3,083,000.00
+2,581% |
193,000.00
-94% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,000.00 | 43,000.00 | 60,000.00 | 61,000.00 | 54,000.00 | 51,000.00 | 55,000.00 | 62,000.00 | 56,000.00 | 73,000.00 | ||
| Selling, General & Admin... | 10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,000.00 | 43,000.00 | 60,000.00 | 61,000.00 | 54,000.00 | 51,000.00 | 55,000.00 | 62,000.00 | 56,000.00 | 73,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 983,000.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | ||
| Other Expenses | -171,000.00 | -56,000.00 | -99,000.00 | -156,000.00 | -32,000.00 | -20,000.00 | -43,000.00 | 16,000.00 | 21,000.00 | 6,000.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | -161,000.00 | -56,000.00 | -99,000.00 | -156,000.00 | -32,000.00 | -20,000.00 | -43,000.00 | 61,000.00 | 64,000.00 | 66,000.00 | 67,000.00 | 54,000.00 | 51,000.00 | 55,000.00 | 62,000.00 | 56,000.00 | 73,000.00 | ||
| Cost and Exponses | -161,000.00 | -56,000.00 | -99,000.00 | -156,000.00 | -32,000.00 | -20,000.00 | -43,000.00 | 61,000.00 | 64,000.00 | 66,000.00 | 67,000.00 | 71,000.00 | 51,000.00 | 55,000.00 | 62,000.00 | 56,000.00 | 73,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
161,000.00
+0% |
56,000.00
-65% |
99,000.00
+77% |
156,000.00
+58% |
32,000.00
-79% |
20,000.00
-38% |
43,000.00
+115% |
41,000.00
-5% |
15,000.00
-63% |
18,000.00
+20% |
51,000.00
+183% |
165,000.00
+224% |
561,000.00
+240% |
-1,260,000.00
-325% |
53,000.00
-104% |
3,027,000.00
+5,611% |
120,000.00
-96% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.40%) | (0.19%) | (0.21%) | (0.43%) | (0.14%) | (0.92%) | (1.05%) | (0.46%) | (0.98%) | (0.62%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 983,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 161,000.00 | 56,000.00 | 99,000.00 | 156,000.00 | 32,000.00 | 20,000.00 | 43,000.00 | 41,000.00 | 15,000.00 | 18,000.00 | 51,000.00 | 1,148,000.00 | 561,000.00 | 0.00 | 53,000.00 | 0.00 | 120,000.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.40%) | (0.19%) | (0.21%) | (0.43%) | (0.96%) | (0.92%) | (1.05%) | (0.46%) | (0.98%) | (0.62%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 161,000.00 | 56,000.00 | 99,000.00 | 156,000.00 | 32,000.00 | 20,000.00 | 43,000.00 | 41,000.00 | 15,000.00 | 18,000.00 | 51,000.00 | 1,148,000.00 | 561,000.00 | -1,260,000.00 | 53,000.00 | 3,027,000.00 | 120,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.40%) | (0.19%) | (0.21%) | (0.43%) | (0.96%) | (0.92%) | (1.05%) | (0.46%) | (0.98%) | (0.62%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 30,000.00 | 17,000.00 | 20,000.00 | 26,000.00 | -26,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 131,000.00
+0% |
39,000.00
-70% |
79,000.00
+103% |
130,000.00
+65% |
58,000.00
-55% |
20,000.00
-66% |
43,000.00
+115% |
41,000.00
-5% |
15,000.00
-63% |
18,000.00
+20% |
51,000.00
+183% |
1,148,000.00
+2,151% |
561,000.00
-51% |
-1,260,000.00
-325% |
53,000.00
-104% |
3,027,000.00
+5,611% |
120,000.00
-96% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.40%) | (0.19%) | (0.21%) | (0.43%) | (0.96%) | (0.92%) | (1.05%) | (0.46%) | (0.98%) | (0.62%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 | 0.07 | -0.16 | 0.01 | 0.38 | 0.02 | ||
| Diluted EPS | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 | 0.07 | -0.16 | 0.01 | 0.38 | 0.02 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,464,500.00 | 8,464,500.00 | 8,464,500.00 | 9,050,248.00 | 9,713,747.00 | 10,434,260.00 | 10,716,000.00 | 10,734,329.00 | 10,367,152.00 | 10,240,327.00 | 9,376,947.00 | 8,699,558.00 | 7,860,937.00 | 7,860,937.00 | 7,860,937.00 | 7,860,937.00 | 7,860,937.00 | ||
| Diluted Share Outstanding | 8,464,500.00 | 8,464,500.00 | 8,464,500.00 | 9,050,248.00 | 9,713,747.00 | 10,434,260.00 | 10,716,000.00 | 10,734,329.00 | 10,367,152.00 | 10,240,327.00 | 9,376,947.00 | 8,699,558.00 | 7,860,937.00 | 7,860,937.00 | 7,860,937.00 | 7,860,937.00 | 7,860,937.00 | ||