Nandan
NDL.NSNandan Denim Limited Price (NDL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
144,147,168
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nandan Denim LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,223,073,739.00
+0% |
2,891,141,835.00
+30% |
3,214,404,275.00
+11% |
3,758,258,314.00
+17% |
5,073,963,151.00
+35% |
5,738,386,725.00
+13% |
7,031,208,492.00
+23% |
8,937,519,936.00
+27% |
10,965,333,603.00
+23% |
11,567,254,246.00
+5% |
12,204,102,674.00
+6% |
15,751,976,842.00
+29% |
14,157,326,663.00
-10% |
14,881,047,000.00
+5% |
10,682,282,000.00
-28% |
21,131,147,000.00
+98% |
20,267,640,000.00
-4% |
20,100,875,000.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,717,837,510.00 | 2,263,974,467.00 | 2,389,467,428.00 | 2,966,369,217.00 | 4,183,863,846.00 | 4,090,283,237.00 | 4,878,863,196.00 | 6,248,547,579.00 | 7,577,643,840.00 | 8,688,620,140.00 | 9,361,638,123.00 | 12,364,885,381.00 | 11,707,699,853.00 | 12,882,246,000.00 | 9,115,302,000.00 | 18,719,564,000.00 | 16,577,251,000.00 | 16,340,649,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
505,236,229.00
+0% |
627,167,368.00
+24% |
824,936,847.00
+32% |
791,889,097.00
-4% |
890,099,305.00
+12% |
1,648,103,488.00
+85% |
2,152,345,296.00
+31% |
2,688,972,357.00
+25% |
3,387,689,763.00
+26% |
2,878,634,106.00
-15% |
2,842,464,551.00
-1% |
3,387,091,461.00
+19% |
2,449,626,810.00
-28% |
1,998,801,000.00
-18% |
1,566,980,000.00
-22% |
2,411,583,000.00
+54% |
3,690,389,000.00
+53% |
3,760,226,000.00
+2% |
|
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.26%) | (0.21%) | (0.18%) | (0.29%) | (0.31%) | (0.30%) | (0.31%) | (0.25%) | (0.23%) | (0.22%) | (0.17%) | (0.13%) | (0.15%) | (0.11%) | (0.18%) | (0.19%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 75,087,704.00 | 87,024,476.00 | 133,419,177.00 | 84,248,458.00 | 63,929,329.00 | 0.00 | 12,011,249.00 | 21,426,856.00 | 0.00 | 13,430,610.00 | 17,505,989.00 | 36,542,416.00 | 35,705,545.00 | 37,789,000.00 | 55,142,000.00 | 68,870,000.00 | 53,050,000.00 | 63,996,000.00 | |
| Selling, General & Admin... | 75,087,704.00 | 87,024,476.00 | 133,419,177.00 | 84,248,458.00 | 63,929,329.00 | 0.00 | 368,987,806.00 | 422,431,341.00 | 446,030,113.00 | 23,701,147.00 | 25,384,015.00 | 102,672,151.00 | 149,193,521.00 | 143,578,000.00 | 150,123,000.00 | 242,073,000.00 | 137,613,000.00 | 124,584,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,846,638.00 | 49,221,199.00 | 0.00 | 10,270,537.00 | 7,878,026.00 | 66,129,735.00 | 113,487,976.00 | 105,789,000.00 | 94,981,000.00 | 173,203,000.00 | 84,563,000.00 | 60,588,000.00 | |
| Depreciation and Amortiz... | 80,599,263.00 | 162,831,201.00 | 220,785,860.00 | 226,041,472.00 | 253,605,123.00 | 332,589,138.00 | 409,174,035.00 | 497,271,030.00 | 595,503,285.00 | 659,985,984.00 | 863,529,745.00 | 1,205,592,978.00 | 1,044,060,999.00 | 877,004,000.00 | 783,847,000.00 | 445,061,000.00 | 371,852,000.00 | 405,549,000.00 | |
| Other Expenses | 123,576,536.00 | 270,768,178.00 | 253,036,288.00 | 169,098,155.00 | 400,760,144.00 | 1,154,054,823.00 | 1,490,567,300.00 | 1,858,836,223.00 | 2,322,653,674.00 | 1,549,607,718.00 | 1,787,349,277.00 | 6,076,617.00 | 2,379,464.00 | 1,582,000.00 | 10,332,000.00 | 16,327,000.00 | 116,150,000.00 | 0.00 | |
| Total Operating Expenses | 198,664,240.00 | 357,792,654.00 | 466,910,249.00 | 438,065,667.00 | 464,689,473.00 | 1,154,054,823.00 | 1,490,567,300.00 | 1,858,836,223.00 | 2,322,653,674.00 | 1,573,308,865.00 | 1,812,733,292.00 | 2,243,690,664.00 | 1,882,141,943.00 | 1,752,044,000.00 | 1,504,775,000.00 | 1,142,556,000.00 | 3,218,618,000.00 | 747,482,000.00 | |
| Cost and Exponses | 1,916,501,750.00 | 2,621,767,121.00 | 2,856,377,677.00 | 3,404,434,884.00 | 4,648,553,319.00 | 5,244,338,060.00 | 6,369,430,496.00 | 8,107,383,802.00 | 9,900,297,514.00 | 10,261,929,005.00 | 11,174,371,415.00 | 14,608,576,045.00 | 13,589,841,796.00 | 14,634,290,000.00 | 10,620,077,000.00 | 19,862,120,000.00 | 19,795,869,000.00 | 17,088,131,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
306,571,989.00
+0% |
269,374,714.00
-12% |
358,026,598.00
+33% |
353,823,430.00
-1% |
425,409,832.00
+20% |
494,048,665.00
+16% |
661,777,996.00
+34% |
830,136,134.00
+25% |
1,065,036,089.00
+28% |
1,305,325,241.00
+23% |
1,029,731,259.00
-21% |
1,143,400,797.00
+11% |
567,484,867.00
-50% |
246,757,000.00
-57% |
62,205,000.00
-75% |
1,157,256,000.00
+1,760% |
587,921,000.00
-49% |
3,012,744,000.00
+412% |
|
| Operating Income Ratio | (0.14%) | (0.09%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.04%) | (0.02%) | (0.01%) | (0.05%) | (0.03%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 2,420,802.00 | 2,431,312.00 | 4,592,667.00 | 12,983,072.00 | 24,981,662.00 | 24,303,845.00 | 33,817,713.00 | 23,510,577.00 | 20,512,479.00 | 8,359,228.00 | 8,895,000.00 | 21,260,000.00 | 11,209,000.00 | 11,905,000.00 | 19,936,000.00 | |
| Interest Expenses | 101,069,260.00 | 148,092,140.00 | 256,797,675.00 | 169,098,155.00 | 167,802,263.00 | 244,534,247.00 | 317,626,811.00 | 320,199,405.00 | 331,528,106.00 | 370,900,073.00 | 331,810,851.00 | 534,910,708.00 | 232,829,214.00 | 391,629,000.00 | 386,486,000.00 | 373,872,000.00 | 533,756,000.00 | 472,297,000.00 | |
| Total Other Income/Exp... | -101,069,259.00 | -148,092,140.00 | -372,174,938.00 | -168,197,131.00 | -165,340,950.00 | -231,014,794.00 | -304,181,857.00 | -281,039,791.00 | -265,648,004.00 | -424,041,258.00 | -337,896,857.00 | -532,096,011.00 | -249,279,000.00 | -318,710,000.00 | -352,074,000.00 | -131,367,000.00 | -2,848,750,000.00 | -2,361,534,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 387,171,253.00 | 432,205,915.00 | 463,435,198.00 | 578,325,121.00 | 681,476,270.00 | 840,157,261.00 | 1,036,434,406.00 | 1,366,566,775.00 | 1,567,305,666.00 | 1,953,764,925.00 | 2,047,077,004.00 | 2,345,097,747.00 | 1,602,431,000.00 | 1,129,367,000.00 | 849,668,000.00 | 1,919,708,000.00 | 909,196,000.00 | 1,529,056,000.00 | |
| EBITDA ratio | (0.17%) | (0.15%) | (0.18%) | (0.15%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.17%) | (0.16%) | (0.15%) | (0.11%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 205,502,730.00 | 121,282,574.00 | -14,148,340.00 | 183,185,497.00 | 260,068,881.00 | 263,033,871.00 | 357,596,139.00 | 549,096,343.00 | 712,263,780.00 | 881,283,985.00 | 700,163,943.00 | 611,986,620.00 | 318,204,523.00 | -71,952,000.00 | -313,825,000.00 | 922,718,000.00 | 54,165,000.00 | 651,210,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.04%) | (0.00%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.04%) | (0.02%) | (0.00%) | (-0.03%) | (0.04%) | (0.00%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 73,785,493.00 | 56,367,280.00 | -126,498.00 | 67,426,481.00 | 86,614,869.00 | 75,100,419.00 | 47,063,988.00 | 155,997,959.00 | 197,926,223.00 | 248,061,835.00 | 133,492,940.00 | 144,733,838.00 | 97,424,356.00 | -66,878,000.00 | -126,641,000.00 | 244,532,000.00 | 46,130,000.00 | 201,514,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 131,717,237.00
+0% |
64,915,294.00
-51% |
-14,021,842.00
-122% |
115,759,016.00
-926% |
173,454,012.00
+50% |
187,933,452.00
+8% |
310,532,150.00
+65% |
393,098,384.00
+27% |
514,337,557.00
+31% |
633,222,150.00
+23% |
566,671,003.00
-11% |
467,252,782.00
-18% |
220,780,167.00
-53% |
-5,074,000.00
-102% |
-187,184,000.00
+3,589% |
676,906,000.00
-462% |
8,035,000.00
-99% |
449,696,000.00
+5,497% |
|
| Net Income Ratio | (0.06%) | (0.02%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.02%) | (0.00%) | (-0.02%) | (0.03%) | (0.00%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.23 | 0.57 | -0.10 | 0.83 | 1.27 | 1.38 | 2.27 | 2.88 | 3.76 | 4.63 | 5.06 | 3.24 | 1.53 | -0.04 | -1.30 | 4.70 | 0.06 | 3.12 | |
| Diluted EPS | 1.23 | 0.57 | -0.10 | 0.83 | 1.27 | 1.38 | 2.27 | 2.88 | 3.76 | 4.52 | 5.06 | 3.24 | 1.53 | -0.04 | -1.30 | 4.70 | 0.06 | 3.12 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 105,820,204.00 | 113,272,412.00 | 136,647,169.00 | 136,647,169.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 143,263,605.00 | 144,147,168.00 | 144,147,168.00 | 144,147,312.00 | 144,147,312.00 | 144,147,168.00 | 144,147,168.00 | 144,147,168.00 | |
| Diluted Share Outstanding | 105,820,204.00 | 113,272,412.00 | 136,647,169.00 | 136,647,169.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 136,647,168.00 | 139,996,482.00 | 143,263,605.00 | 144,147,168.00 | 144,147,168.00 | 144,147,312.00 | 144,147,312.00 | 144,147,168.00 | 144,147,168.00 | 144,147,168.00 | |