Nine
NEC.AXNine Entertainment Co. Holdings Limited Price (NEC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,620,077,000
(4.849)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nine Entertainment Co. Holdings LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,272,423,000.00
+0% |
1,541,802,000.00
+21% |
1,371,365,000.00
-11% |
1,279,862,000.00
-7% |
1,244,955,000.00
-3% |
1,403,945,000.00
+13% |
1,965,074,000.00
+40% |
2,155,324,000.00
+10% |
2,331,478,000.00
+8% |
2,688,767,000.00
+15% |
2,694,602,000.00
+0% |
2,619,429,000.00
-3% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,039,622,000.00 | 1,030,688,000.00 | 1,878,275,000.00 | 1,060,221,000.00 | 1,118,995,499.00 | 1,076,448,000.00 | 1,508,272,000.00 | 1,921,000,000.00 | 1,967,656,000.00 | 2,157,678,000.00 | 2,261,719,000.00 | 2,297,802,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
232,801,000.00
+0% |
511,114,000.00
+120% |
-506,910,000.00
-199% |
219,641,000.00
-143% |
125,959,501.00
-43% |
327,497,000.00
+160% |
456,802,000.00
+39% |
234,324,000.00
-49% |
363,822,000.00
+55% |
531,089,000.00
+46% |
432,883,000.00
-18% |
321,627,000.00
-26% |
|||||||
| Gross Profit Ratio | (0.18%) | (0.33%) | (-0.37%) | (0.17%) | (0.10%) | (0.23%) | (0.23%) | (0.11%) | (0.16%) | (0.20%) | (0.16%) | (0.12%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 353,184,000.00 | 349,105,000.00 | 345,073,000.00 | 358,723,000.00 | 384,040,000.00 | 1,662,541,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Selling, General & Admin... | 0.00 | 353,184,000.00 | 349,105,000.00 | 345,073,000.00 | 358,723,000.00 | 384,040,000.00 | 1,662,541,000.00 | 0.00 | 0.00 | 500,000.00 | 600,000.00 | 17,344,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 46,689,000.00 | 51,353,000.00 | 30,039,000.00 | 32,290,999.00 | 35,288,000.00 | 36,742,000.00 | 76,238,000.00 | 146,293,000.00 | 157,425,000.00 | 149,109,000.00 | 155,706,000.00 | 156,214,000.00 | |||||||
| Other Expenses | 0.00 | 29,000.00 | 10,347,000.00 | 2,496,000.00 | 2,892,000.00 | 76,930,000.00 | 110,398,000.00 | 15,275,000.00 | 9,194,000.00 | 1,491,000.00 | 3,290,000.00 | 0.00 | |||||||
| Total Operating Expenses | 1,204,614,000.00 | 408,900,000.00 | 196,925,000.00 | 192,648,000.00 | 304,218,501.00 | 41,398,000.00 | 157,126,000.00 | 836,468,251.00 | 246,062,656.00 | 224,150,999.00 | 274,544,000.00 | 17,344,000.00 | |||||||
| Cost and Exponses | 2,244,236,000.00 | 1,439,588,000.00 | 2,075,200,000.00 | 1,252,869,000.00 | 1,423,214,000.00 | 1,117,846,000.00 | 1,665,398,000.00 | 1,921,000,000.00 | 1,967,656,000.00 | 2,157,678,000.00 | 2,261,719,000.00 | 2,315,146,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
177,929,000.00
+0% |
102,214,000.00
-43% |
-703,835,000.00
-789% |
26,993,000.00
-104% |
90,671,501.00
+236% |
290,755,000.00
+221% |
380,564,000.00
+31% |
234,324,000.00
-38% |
363,822,000.00
+55% |
531,089,000.00
+46% |
432,883,000.00
-18% |
304,283,000.00
-30% |
|||||||
| Operating Income Ratio | (0.14%) | (0.07%) | (-0.51%) | (0.02%) | (0.07%) | (0.21%) | (0.19%) | (0.11%) | (0.16%) | (0.20%) | (0.16%) | (0.12%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 246,589,000.00 | 4,725,000.00 | 2,186,000.00 | 4,002,000.00 | 12,595,000.00 | 11,121,000.00 | 17,132,000.00 | 1,461,000.00 | 1,506,000.00 | 1,148,000.00 | 6,521,000.00 | 8,349,000.00 | |||||||
| Interest Expenses | 0.00 | 66,353,000.00 | 30,451,000.00 | 10,837,000.00 | 12,600,000.00 | 11,121,000.00 | 17,132,000.00 | 27,793,000.00 | 29,002,000.00 | 26,302,000.00 | 48,738,000.00 | 63,020,000.00 | |||||||
| Total Other Income/Exp... | 1,012,897,000.00 | -3,009,000.00 | 15,463,000.00 | 30,056,000.00 | -316,813,501.00 | -52,519,000.00 | -98,020,000.00 | -715,435,000.00 | -90,221,000.00 | -83,247,000.00 | -158,012,000.00 | -104,275,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,444,896,000.00 | 216,911,000.00 | -631,224,000.00 | 96,596,000.00 | -142,971,000.00 | 327,497,000.00 | 378,771,000.00 | -307,025,000.00 | 460,028,000.00 | 623,253,000.00 | 479,315,000.00 | 405,451,000.00 | |||||||
| EBITDA ratio | (0.18%) | (0.14%) | (-0.46%) | (0.08%) | (0.10%) | (0.23%) | (0.23%) | (0.18%) | (0.22%) | (0.25%) | (0.22%) | (0.15%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,190,826,000.00 | 99,205,000.00 | -688,372,000.00 | 57,049,000.00 | -190,854,000.00 | 274,978,000.00 | 282,544,000.00 | -481,111,000.00 | 273,601,000.00 | 447,842,000.00 | 274,871,000.00 | 200,008,000.00 | |||||||
| Income Before Tax Ratio | (0.94%) | (0.06%) | (-0.50%) | (0.04%) | (-0.15%) | (0.20%) | (0.14%) | (-0.22%) | (0.12%) | (0.17%) | (0.10%) | (0.08%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,991,000.00 | 41,333,000.00 | -90,748,000.00 | 23,826,000.00 | 12,584,000.00 | 65,312,000.00 | 65,977,999.00 | 27,568,000.00 | 95,631,000.00 | 134,347,000.00 | 80,561,000.00 | 65,108,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,201,177,000.00
+0% |
57,872,000.00
-95% |
-592,151,000.00
-1,123% |
324,755,000.00
-155% |
-203,438,000.00
-163% |
209,666,000.00
-203% |
233,880,000.00
+12% |
-524,498,000.00
-324% |
169,364,000.00
-132% |
297,143,000.00
+75% |
181,806,000.00
-39% |
110,897,000.00
-39% |
|||||||
| Net Income Ratio | (0.94%) | (0.04%) | (-0.43%) | (0.25%) | (-0.16%) | (0.15%) | (0.12%) | (-0.24%) | (0.07%) | (0.11%) | (0.07%) | (0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.71 | 0.07 | -0.35 | 0.37 | -0.12 | 0.12 | 0.14 | -0.31 | 0.10 | 0.17 | 0.11 | 0.07 | |||||||
| Diluted EPS | 0.71 | 0.07 | -0.35 | 0.37 | -0.12 | 0.12 | 0.14 | -0.31 | 0.10 | 0.17 | 0.11 | 0.07 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,703,446,000.00 | 1,704,355,000.00 | 1,703,627,000.00 | 1,702,637,159.00 | 1,614,981,000.00 | |||||||
| Diluted Share Outstanding | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,702,637,159.00 | 1,703,446,000.00 | 1,708,285,000.00 | 1,705,424,000.00 | 1,702,637,159.00 | 1,620,077,000.00 | |||||||