Nesco
NESCO.NSNesco Limited Price (NESCO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,459,960
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nesco LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
680,666,963.00
+0% |
1,012,260,594.00
+49% |
911,750,117.00
-10% |
1,198,196,927.00
+31% |
1,448,689,517.00
+21% |
1,284,555,000.00
-11% |
1,434,608,000.00
+12% |
1,611,078,000.00
+12% |
1,945,065,000.00
+21% |
2,595,387,000.00
+33% |
3,114,311,000.00
+20% |
3,211,751,000.00
+3% |
3,596,096,000.00
+12% |
4,317,318,000.00
+20% |
2,910,977,000.00
-33% |
3,373,987,000.00
+16% |
5,460,016,000.00
+62% |
6,781,849,000.00
+24% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 157,246,094.00 | 0.00 | 0.00 | 163,956,000.00 | 149,019,000.00 | 115,245,000.00 | 117,995,000.00 | 169,463,000.00 | 233,495,000.00 | 250,682,000.00 | 249,975,000.00 | 197,681,000.00 | 180,830,000.00 | 271,925,000.00 | 358,748,000.00 | 1,874,451,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
680,666,963.00
+0% |
1,012,260,594.00
+49% |
754,504,023.00
-25% |
1,198,196,927.00
+59% |
1,448,689,517.00
+21% |
1,120,599,000.00
-23% |
1,285,589,000.00
+15% |
1,495,833,000.00
+16% |
1,827,070,000.00
+22% |
2,425,924,000.00
+33% |
2,880,816,000.00
+19% |
2,961,069,000.00
+3% |
3,346,121,000.00
+13% |
4,119,637,000.00
+23% |
2,730,147,000.00
-34% |
3,102,062,000.00
+14% |
5,101,268,000.00
+64% |
4,907,398,000.00
-4% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.83%) | (1.00%) | (1.00%) | (0.87%) | (0.90%) | (0.93%) | (0.94%) | (0.93%) | (0.93%) | (0.92%) | (0.93%) | (0.95%) | (0.94%) | (0.92%) | (0.93%) | (0.72%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 209,784,184.00 | 7,000,000.00 | 419,398,344.00 | 150,951,000.00 | 21,250,000.00 | 127,519,000.00 | 76,900,000.00 | 87,189,000.00 | 102,453,000.00 | 109,143,000.00 | 50,325,000.00 | 152,059,000.00 | 47,027,000.00 | 69,618,000.00 | 81,125,000.00 | 97,213,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 209,784,184.00 | 7,000,000.00 | 419,398,344.00 | 152,711,000.00 | 24,434,000.00 | 129,305,000.00 | 80,466,000.00 | 92,563,000.00 | 104,918,000.00 | 120,690,000.00 | 66,790,000.00 | 161,880,000.00 | 63,693,000.00 | 86,977,000.00 | 116,903,000.00 | 131,403,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,760,000.00 | 3,184,000.00 | 1,786,000.00 | 3,566,000.00 | 5,374,000.00 | 2,465,000.00 | 11,547,000.00 | 16,465,000.00 | 9,821,000.00 | 16,666,000.00 | 17,359,000.00 | 35,778,000.00 | 34,190,000.00 | |
| Depreciation and Amortiz... | 16,023,000.00 | 16,926,000.00 | 21,178,000.00 | 22,865,000.00 | 225.53 | 34,165,000.00 | 58,277,000.00 | 110,257,000.00 | 67,009,000.00 | 67,013,000.00 | 81,297,000.00 | 110,273,000.00 | 118,738,000.00 | 224,377,000.00 | 257,305,999.00 | 283,055,000.00 | 132,526,000.00 | 541,651,000.00 | |
| Other Expenses | 35,466,974.00 | 41,515,275.00 | 75,515,317.00 | 52,700,000.00 | 512,144.00 | 1,390,000.00 | 10,272,000.00 | 1,644,000.00 | -1,342,000.00 | 19,482,000.00 | 11,574,000.00 | 36,996,000.00 | 55,069,000.00 | 14,274,000.00 | 20,576,000.00 | 27,470,000.00 | 632,553,000.00 | 0.00 | |
| Total Operating Expenses | 16,023,255.00 | 16,926,441.00 | 285,299,501.00 | 59,700,000.00 | 442,463,810.00 | 248,590,000.00 | 330,205,000.00 | 482,056,000.00 | 471,285,000.00 | 619,957,000.00 | 809,659,000.00 | 873,538,000.00 | 1,105,889,000.00 | 1,541,115,000.00 | 1,101,832,000.00 | 1,174,630,000.00 | 1,942,007,000.00 | 323,119,000.00 | |
| Cost and Exponses | 16,023,255.00 | 16,926,441.00 | 442,545,595.00 | 59,700,000.00 | 442,463,810.00 | 412,546,000.00 | 479,224,000.00 | 597,301,000.00 | 589,280,000.00 | 789,420,000.00 | 1,043,154,000.00 | 1,124,220,000.00 | 1,355,864,000.00 | 1,738,796,000.00 | 1,282,662,000.00 | 1,446,555,000.00 | 2,300,755,000.00 | 2,822,325,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
664,643,708.00
+0% |
995,334,153.00
+50% |
469,204,522.00
-53% |
1,138,496,927.00
+143% |
1,006,225,707.00
-12% |
872,009,000.00
-13% |
964,867,000.00
+11% |
1,013,777,000.00
+5% |
1,378,822,000.00
+36% |
1,823,476,000.00
+32% |
2,071,755,000.00
+14% |
2,103,402,000.00
+2% |
2,248,558,000.00
+7% |
2,580,207,000.00
+15% |
1,636,962,000.00
-37% |
1,906,661,000.00
+16% |
3,791,814,000.00
+99% |
3,724,245,000.00
-2% |
|
| Operating Income Ratio | (0.98%) | (0.98%) | (0.51%) | (0.95%) | (0.69%) | (0.68%) | (0.67%) | (0.63%) | (0.71%) | (0.70%) | (0.67%) | (0.65%) | (0.63%) | (0.60%) | (0.56%) | (0.57%) | (0.69%) | (0.55%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 11,272,150.00 | 7,753,034.00 | 0.00 | 2,492,000.00 | 4,897,000.00 | 1,822,000.00 | 1,038,000.00 | 820,000.00 | 998,000.00 | 61,000.00 | 579,000.00 | 887,000.00 | 57,819,000.00 | 228,256,000.00 | 219,716,000.00 | 375,557,000.00 | 669,481,000.00 | |
| Interest Expenses | 0.00 | 6,162,834.00 | 16,222,837.00 | 12,805,216.00 | 5,569,562.00 | 13,715,000.00 | 5,640,000.00 | 611,000.00 | 2,000.00 | 16,000.00 | 49,491,000.00 | 51,436,000.00 | 44,450,000.00 | 58,285,000.00 | 80,533,000.00 | 91,049,000.00 | 122,112,000.00 | 140,545,000.00 | |
| Total Other Income/Exp... | -387,990,610.00 | 6,018,605.00 | -8,426,792.00 | -12,239,774.00 | -5,057,418.00 | 84,877,000.00 | 181,350,000.00 | 148,569,000.00 | 240,661,000.00 | 264,080,999.00 | -929,548,000.00 | -985,637,000.00 | 225,403,000.00 | 344,331,000.00 | -1,207,736,000.00 | -1,399,511,000.00 | -2,168,369,000.00 | 905,610,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 680,666,963.00 | 568,981,575.00 | 519,982,115.00 | 823,512,772.00 | 1,028,858,000.00 | 1,015,266,000.00 | 1,201,952,000.00 | 1,280,233,000.00 | 1,664,047,000.00 | 2,213,993,000.00 | 2,526,629,000.00 | 2,545,579,999.00 | 2,599,217,000.00 | 3,148,410,000.00 | 2,421,196,000.00 | 2,548,521,000.00 | 3,803,230,000.00 | 4,985,655,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (0.55%) | (0.98%) | (0.71%) | (0.79%) | (0.74%) | (0.71%) | (0.76%) | (0.74%) | (0.70%) | (0.70%) | (0.67%) | (0.67%) | (0.73%) | (0.73%) | (0.75%) | (0.74%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 276,653,098.00 | 545,892,299.00 | 460,777,730.00 | 16,400,000.00 | 1,001,168,289.00 | 968,244,000.00 | 1,136,734,000.00 | 1,168,973,000.00 | 1,596,446,000.00 | 1,936,400,000.00 | 2,444,382,000.00 | 2,379,335,000.00 | 2,478,945,000.00 | 2,922,853,000.00 | 2,163,061,000.00 | 2,264,600,000.00 | 3,669,702,000.00 | 4,629,855,000.00 | |
| Income Before Tax Ratio | (0.41%) | (0.54%) | (0.51%) | (0.01%) | (0.69%) | (0.75%) | (0.79%) | (0.73%) | (0.82%) | (0.75%) | (0.78%) | (0.74%) | (0.69%) | (0.68%) | (0.74%) | (0.67%) | (0.67%) | (0.68%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -651,406.00 | -630,887.00 | 137,771,489.00 | 4,700,000.00 | 313,862,766.00 | 294,891,000.00 | 319,878,000.00 | 358,728,000.00 | 481,402,000.00 | 607,203,000.00 | 744,887,000.00 | 592,148,000.00 | 674,664,000.00 | 583,952,000.00 | 438,505,000.00 | 372,888,000.00 | 763,339,000.00 | 1,002,019,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 182,113,117.00
+0% |
367,387,049.00
+102% |
328,030,027.00
-11% |
11,700,000.00
-96% |
686,242,602.00
+5,765% |
673,353,000.00
-2% |
816,856,000.00
+21% |
810,245,000.00
-1% |
1,115,044,000.00
+38% |
1,329,197,000.00
+19% |
1,699,493,000.00
+28% |
1,787,179,000.00
+5% |
1,804,281,000.00
+1% |
2,338,901,000.00
+30% |
1,724,556,000.00
-26% |
1,891,712,000.00
+10% |
2,906,364,000.00
+54% |
3,627,836,000.00
+25% |
|
| Net Income Ratio | (0.27%) | (0.36%) | (0.36%) | (0.01%) | (0.47%) | (0.52%) | (0.57%) | (0.50%) | (0.57%) | (0.51%) | (0.55%) | (0.56%) | (0.50%) | (0.54%) | (0.59%) | (0.56%) | (0.53%) | (0.53%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.60 | 5.20 | 4.70 | 15.61 | 9.74 | 9.56 | 11.59 | 11.50 | 15.83 | 20.46 | 24.12 | 25.36 | 25.61 | 33.19 | 24.48 | 26.85 | 41.25 | 51.49 | |
| Diluted EPS | 2.60 | 5.20 | 4.70 | 15.61 | 9.74 | 9.56 | 11.59 | 11.50 | 15.83 | 20.46 | 24.12 | 25.36 | 25.61 | 33.19 | 24.48 | 26.85 | 41.25 | 51.49 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,458,981.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,458,981.00 | |
| Diluted Share Outstanding | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,458,981.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | 70,459,960.00 | |