National
NKSHNational Bankshares, Inc. Price (NKSH)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,889,953
(1.6637)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
National Bankshares, Inc.Currency: USD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
2,052,000.00
+0% |
3,024,000.00
+47% |
3,269,000.00
+8% |
21,100,000.00
+545% |
22,900,000.00
+9% |
24,277,000.00
+6% |
27,960,000.00
+15% |
32,695,000.00
+17% |
35,015,000.00
+7% |
37,509,000.00
+7% |
38,813,000.00
+3% |
38,139,000.00
-2% |
37,784,000.00
-1% |
40,380,000.00
+7% |
43,466,000.00
+8% |
46,328,000.00
+7% |
49,172,000.00
+6% |
47,080,000.00
-4% |
46,462,000.00
-1% |
45,657,000.00
-2% |
45,525,000.00
0% |
43,914,000.00
-4% |
44,766,000.00
+2% |
45,906,000.00
+3% |
46,557,000.00
+1% |
46,115,000.00
-1% |
50,315,000.00
+9% |
59,427,000.00
+18% |
47,903,000.00
-19% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,926,000.00 | 4,399,000.00 | 3,135,000.00 | 3,150,000.00 | 3,138,000.00 | 3,100,000.00 | 3,519,000.00 | 3,709,000.00 | 3,595,000.00 | 4,042,000.00 | 4,431,000.00 | 3,891,000.00 | 3,872,000.00 | 3,836,000.00 | 3,554,000.00 | 3,034,000.00 | 4,937,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
2,052,000.00
+0% |
3,024,000.00
+47% |
3,269,000.00
+8% |
21,100,000.00
+545% |
22,900,000.00
+9% |
24,277,000.00
+6% |
27,960,000.00
+15% |
32,695,000.00
+17% |
35,015,000.00
+7% |
37,509,000.00
+7% |
38,813,000.00
+3% |
38,139,000.00
-2% |
33,858,000.00
-11% |
35,981,000.00
+6% |
40,331,000.00
+12% |
43,178,000.00
+7% |
46,034,000.00
+7% |
43,980,000.00
-4% |
42,943,000.00
-2% |
41,948,000.00
-2% |
41,930,000.00
0% |
39,872,000.00
-5% |
40,335,000.00
+1% |
42,015,000.00
+4% |
42,685,000.00
+2% |
42,279,000.00
-1% |
46,761,000.00
+11% |
56,393,000.00
+21% |
42,966,000.00
-24% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.90%) | (0.89%) | (0.93%) | (0.93%) | (0.94%) | (0.93%) | (0.92%) | (0.92%) | (0.92%) | (0.91%) | (0.90%) | (0.92%) | (0.92%) | (0.92%) | (0.93%) | (0.95%) | (0.90%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3,074,000.00 | 5,278,000.00 | 5,398,000.00 | 5,800,000.00 | 6,000,000.00 | 6,360,000.00 | 8,085,000.00 | 8,912,000.00 | 9,568,000.00 | 10,498,000.00 | 11,265,000.00 | 11,466,000.00 | 10,773,000.00 | 11,168,000.00 | 14,828,000.00 | 18,992,000.00 | 16,220,000.00 | 12,480,000.00 | 12,532,000.00 | 12,224,000.00 | 13,068,000.00 | 13,268,000.00 | 14,110,000.00 | 14,865,000.00 | 15,465,000.00 | 14,793,000.00 | 16,169,000.00 | 16,996,000.00 | 5,288,000.00 | |
| Selling, General & Admin... | 3,074,000.00 | 5,278,000.00 | 5,398,000.00 | 5,800,000.00 | 6,000,000.00 | 6,360,000.00 | 8,085,000.00 | 8,912,000.00 | 9,568,000.00 | 10,498,000.00 | 11,265,000.00 | 11,466,000.00 | 10,773,000.00 | 11,168,000.00 | 14,828,000.00 | 18,992,000.00 | 16,220,000.00 | 12,480,000.00 | 12,532,000.00 | 12,224,000.00 | 13,068,000.00 | 13,268,000.00 | 14,110,000.00 | 14,865,000.00 | 15,465,000.00 | 14,793,000.00 | 16,169,000.00 | 16,996,000.00 | 18,067,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,779,000.00 | |
| Depreciation and Amortiz... | 506,000.00 | 638,000.00 | 707,000.00 | 1,000,000.00 | 1,400,000.00 | 1,376,000.00 | 2,387,000.00 | 2,323,000.00 | 2,237,000.00 | 2,255,000.00 | 2,529,000.00 | 2,384,000.00 | 2,388,000.00 | 2,334,000.00 | 1,093,000.00 | 1,083,000.00 | 1,083,000.00 | 1,083,000.00 | 1,078,000.00 | 1,075,000.00 | 999,000.00 | 1,058,000.00 | 873,000.00 | 816,000.00 | 739,000.00 | 708,000.00 | 636,000.00 | 609,000.00 | 754,000.00 | |
| Other Expenses | 5,860,000.00 | 13,192,000.00 | 13,498,000.00 | -3,600,000.00 | -5,000,000.00 | -2,402,000.00 | -3,675,000.00 | -12,826,000.00 | -17,653,000.00 | -20,898,000.00 | -19,550,000.00 | -14,621,000.00 | -6,481,000.00 | -11,093,000.00 | -20,449,000.00 | -30,334,000.00 | -29,386,000.00 | -24,817,000.00 | -25,687,000.00 | -26,449,000.00 | -29,493,000.00 | -29,279,000.00 | -29,130,000.00 | -39,797,000.00 | -41,345,000.00 | -41,754,000.00 | -41,851,000.00 | -38,543,000.00 | 28,575,000.00 | |
| Total Operating Expenses | 8,934,000.00 | 18,470,000.00 | 18,896,000.00 | 2,200,000.00 | 1,000,000.00 | 3,958,000.00 | 4,410,000.00 | -3,914,000.00 | -8,085,000.00 | -10,400,000.00 | -8,285,000.00 | -3,155,000.00 | 4,292,000.00 | 75,000.00 | -5,621,000.00 | -11,342,000.00 | -13,166,000.00 | -12,337,000.00 | -13,155,000.00 | -14,225,000.00 | -16,425,000.00 | -16,011,000.00 | -15,020,000.00 | -22,148,000.00 | -25,880,000.00 | -26,961,000.00 | -25,682,000.00 | -21,547,000.00 | 46,642,000.00 | |
| Cost and Exponses | 8,934,000.00 | 18,470,000.00 | 18,896,000.00 | 2,200,000.00 | 1,000,000.00 | 3,958,000.00 | 4,410,000.00 | -3,914,000.00 | -8,085,000.00 | -10,400,000.00 | -8,285,000.00 | -3,155,000.00 | 3,926,000.00 | 4,399,000.00 | 3,135,000.00 | 3,150,000.00 | 3,138,000.00 | 3,100,000.00 | 3,519,000.00 | 3,709,000.00 | 3,595,000.00 | 4,042,000.00 | 4,431,000.00 | -22,148,000.00 | -25,880,000.00 | -26,961,000.00 | -25,682,000.00 | 3,034,000.00 | 46,642,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
10,986,000.00
+0% |
21,494,000.00
+96% |
22,165,000.00
+3% |
23,300,000.00
+5% |
23,900,000.00
+3% |
28,235,000.00
+18% |
32,370,000.00
+15% |
28,781,000.00
-11% |
26,930,000.00
-6% |
27,109,000.00
+1% |
30,528,000.00
+13% |
34,984,000.00
+15% |
38,150,000.00
+9% |
36,056,000.00
-5% |
34,710,000.00
-4% |
31,836,000.00
-8% |
32,868,000.00
+3% |
31,643,000.00
-4% |
29,788,000.00
-6% |
27,723,000.00
-7% |
25,505,000.00
-8% |
23,861,000.00
-6% |
25,315,000.00
+6% |
23,758,000.00
-6% |
20,677,000.00
-13% |
19,154,000.00
-7% |
24,633,000.00
+29% |
34,846,000.00
+41% |
18,675,000.00
-46% |
|
| Operating Income Ratio | (5.35%) | (7.11%) | (6.78%) | (1.10%) | (1.04%) | (1.16%) | (1.16%) | (0.88%) | (0.77%) | (0.72%) | (0.79%) | (0.92%) | (1.01%) | (0.89%) | (0.80%) | (0.69%) | (0.67%) | (0.67%) | (0.64%) | (0.61%) | (0.56%) | (0.54%) | (0.57%) | (0.52%) | (0.44%) | (0.42%) | (0.49%) | (0.59%) | (0.39%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 16,071,000.00 | 28,647,000.00 | 29,797,000.00 | 31,800,000.00 | 33,600,000.00 | 38,358,000.00 | 45,527,000.00 | 42,747,000.00 | 41,081,000.00 | 41,492,000.00 | 45,380,000.00 | 47,901,000.00 | 50,769,000.00 | 50,111,000.00 | 50,487,000.00 | 49,139,000.00 | 49,946,000.00 | 48,670,000.00 | 46,127,000.00 | 44,103,000.00 | 42,914,000.00 | 40,930,000.00 | 41,260,000.00 | 43,224,000.00 | 45,147,000.00 | 44,008,000.00 | 44,987,000.00 | 50,109,000.00 | 58,833,000.00 | |
| Interest Expenses | 6,696,000.00 | 13,036,000.00 | 13,106,000.00 | 13,900,000.00 | 14,200,000.00 | 18,163,000.00 | 22,771,000.00 | 15,764,000.00 | 12,252,000.00 | 11,125,000.00 | 14,180,000.00 | 18,564,000.00 | 21,745,000.00 | 18,818,000.00 | 15,825,000.00 | 11,158,000.00 | 9,184,000.00 | 7,887,000.00 | 5,955,000.00 | 4,899,000.00 | 4,183,000.00 | 4,166,000.00 | 4,125,000.00 | 5,047,000.00 | 7,380,000.00 | 5,837,000.00 | 3,098,000.00 | 3,083,000.00 | 21,550,000.00 | |
| Total Other Income/Exp... | -6,696,000.00 | -13,036,000.00 | -13,106,000.00 | -13,900,000.00 | -14,200,000.00 | -18,163,000.00 | -22,771,000.00 | -15,764,000.00 | -12,252,000.00 | -2,255,000.00 | -2,529,000.00 | 0.00 | 0.00 | -11,000.00 | -309,000.00 | -1,969,000.00 | -1,882,000.00 | -1,766,000.00 | -9,076,000.00 | -9,473,000.00 | -9,713,000.00 | -6,651,000.00 | -6,459,000.00 | -8,141,000.00 | -5,259,000.00 | -5,413,000.00 | -5,452,000.00 | -4,320,000.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,239,000.00 | 18,876,999.00 | 18,804,000.00 | 0.00 | 19,322,000.00 | 19,978,000.00 | 21,761,000.00 | 24,767,000.00 | 24,839,000.00 | 24,911,000.00 | 23,899,000.00 | 22,321,000.00 | 19,952,000.00 | 21,258,000.00 | 19,527,000.00 | 21,416,000.00 | 19,862,000.00 | 25,269,000.00 | 32,372,000.00 | 19,429,000.00 | |
| EBITDA ratio | (5.60%) | (7.32%) | (7.00%) | (1.15%) | (1.10%) | (1.22%) | (1.24%) | (0.95%) | (0.83%) | (0.78%) | (0.85%) | (0.98%) | (1.07%) | (0.95%) | (0.82%) | (0.71%) | (0.69%) | (0.70%) | (0.66%) | (0.63%) | (0.58%) | (0.55%) | (0.57%) | (0.54%) | (0.46%) | (0.43%) | (0.50%) | (0.60%) | (0.41%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 4,290,000.00 | 8,458,000.00 | 9,059,000.00 | 9,400,000.00 | 9,700,000.00 | 10,072,000.00 | 9,599,000.00 | 13,017,000.00 | 14,678,000.00 | 15,984,000.00 | 16,348,000.00 | 16,420,000.00 | 16,405,000.00 | 17,238,000.00 | 17,979,000.00 | 19,792,000.00 | 22,885,000.00 | 22,992,000.00 | 23,107,000.00 | 22,092,000.00 | 20,573,000.00 | 18,894,000.00 | 20,385,000.00 | 18,711,000.00 | 20,677,000.00 | 19,154,000.00 | 24,633,000.00 | 31,763,000.00 | 18,675,000.00 | |
| Income Before Tax Ratio | (2.09%) | (2.80%) | (2.77%) | (0.45%) | (0.42%) | (0.41%) | (0.34%) | (0.40%) | (0.42%) | (0.43%) | (0.42%) | (0.43%) | (0.43%) | (0.43%) | (0.41%) | (0.43%) | (0.47%) | (0.49%) | (0.50%) | (0.48%) | (0.45%) | (0.43%) | (0.46%) | (0.41%) | (0.44%) | (0.42%) | (0.49%) | (0.53%) | (0.39%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 1,034,000.00 | 2,341,000.00 | 2,499,000.00 | 2,600,000.00 | 2,600,000.00 | 2,763,000.00 | 2,285,000.00 | 3,003,000.00 | 3,236,000.00 | 3,754,000.00 | 3,924,000.00 | 3,788,000.00 | 3,730,000.00 | 3,645,000.00 | 3,660,000.00 | 4,223,000.00 | 5,247,000.00 | 5,245,000.00 | 5,317,000.00 | 5,178,000.00 | 4,740,000.00 | 3,952,000.00 | 6,293,000.00 | 2,560,000.00 | 3,211,000.00 | 3,077,000.00 | 4,251,000.00 | 5,831,000.00 | 2,984,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 3,256,000.00
+0% |
6,117,000.00
+88% |
6,560,000.00
+7% |
6,800,000.00
+4% |
7,100,000.00
+4% |
7,309,000.00
+3% |
7,314,000.00
+0% |
10,014,000.00
+37% |
11,442,000.00
+14% |
12,230,000.00
+7% |
12,424,000.00
+2% |
12,632,000.00
+2% |
12,675,000.00
+0% |
13,593,000.00
+7% |
14,319,000.00
+5% |
15,569,000.00
+9% |
17,638,000.00
+13% |
17,747,000.00
+1% |
17,790,000.00
+0% |
16,914,000.00
-5% |
15,833,000.00
-6% |
14,942,000.00
-6% |
14,092,000.00
-6% |
16,151,000.00
+15% |
17,466,000.00
+8% |
16,077,000.00
-8% |
20,382,000.00
+27% |
25,932,000.00
+27% |
15,691,000.00
-39% |
|
| Net Income Ratio | (1.59%) | (2.02%) | (2.01%) | (0.32%) | (0.31%) | (0.30%) | (0.26%) | (0.31%) | (0.33%) | (0.33%) | (0.32%) | (0.33%) | (0.34%) | (0.34%) | (0.33%) | (0.34%) | (0.36%) | (0.38%) | (0.38%) | (0.37%) | (0.35%) | (0.34%) | (0.31%) | (0.35%) | (0.38%) | (0.35%) | (0.41%) | (0.44%) | (0.33%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.86 | 0.81 | 0.87 | 0.90 | 0.98 | 1.04 | 1.04 | 1.43 | 1.63 | 1.74 | 0.89 | 1.80 | 1.82 | 1.96 | 2.07 | 2.25 | 2.54 | 2.56 | 2.56 | 2.43 | 2.28 | 2.15 | 2.03 | 2.32 | 2.65 | 2.48 | 3.28 | 4.33 | 2.66 | |
| Diluted EPS | 0.86 | 0.81 | 0.87 | 0.90 | 0.98 | 1.04 | 1.04 | 1.43 | 1.62 | 1.73 | 0.88 | 1.80 | 1.82 | 1.96 | 2.06 | 2.24 | 2.54 | 2.55 | 2.55 | 2.43 | 2.28 | 2.15 | 2.03 | 2.32 | 2.65 | 2.48 | 3.28 | 4.33 | 2.66 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,807,806.00 | 7,598,758.00 | 7,583,815.00 | 7,597,765.00 | 7,244,898.00 | 7,027,885.00 | 7,032,692.00 | 7,027,368.00 | 7,019,632.00 | 7,028,736.00 | 7,031,710.00 | 7,017,778.00 | 6,964,286.00 | 6,929,755.00 | 6,932,126.00 | 6,933,474.00 | 6,936,869.00 | 6,942,411.00 | 6,947,974.00 | 6,948,789.00 | 6,953,849.00 | 6,957,974.00 | 6,957,974.00 | 6,957,974.00 | 6,580,659.00 | 6,483,230.00 | 6,209,929.00 | 5,989,601.00 | 5,889,687.00 | |
| Diluted Share Outstanding | 3,807,806.00 | 7,598,758.00 | 7,583,815.00 | 7,597,765.00 | 7,244,898.00 | 7,027,885.00 | 7,032,692.00 | 7,027,368.00 | 7,062,963.00 | 7,069,364.00 | 7,065,912.00 | 7,017,778.00 | 6,964,286.00 | 6,935,950.00 | 6,945,530.00 | 6,949,936.00 | 6,950,863.00 | 6,959,867.00 | 6,968,393.00 | 6,959,134.00 | 6,957,094.00 | 6,957,974.00 | 6,957,974.00 | 6,957,974.00 | 6,580,659.00 | 6,483,230.00 | 6,209,929.00 | 5,989,601.00 | 5,889,953.00 | |