
NKT
NKT.CONKT A/S Price (NKT.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,720,000
(7.018)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 792,865,912 | 782,064,557 | 1,038,352,808 | 1,171,925,820 | 1,450,185,351 | 1,813,880,717 | 1,856,884,459 | 1,570,668,702 | 1,938,345,271 | 2,101,199,862 | 2,044,192,828 | 2,119,039,912 | 2,129,914,575 | 2,223,600,000 | 1,046,100,000 | 1,479,300,000 | 1,501,600,000 | 1,342,400,000 | 1,470,200,000 | 1,906,700,000 | 2,079,000,000 | 2,567,200,000 | 3,252,000,000 |
Net Income | -115,295,840 | 10,340,506 | 24,948,642 | 47,720,274 | 78,094,123 | 107,909,855 | 54,293,139 | 31,971,634 | 36,188,632 | 17,088,399 | 26,200,555 | 33,817,888 | 37,554,424 | 1,000,000 | -17,500,000 | -3,400,000 | -46,300,000 | -76,000,000 | -74,500,000 | 4,100,000 | 62,400,000 | 124,300,000 | 337,000,000 |
FCF USD | 25,770,901 | 9,709,331 | 5,470,957 | -31,581,366 | -2,520,896 | 90,716,164 | 980,310 | -44,362,491 | -149,945,414 | 15,176,221 | 101,599,187 | 8,591,860 | 150,325,111 | 104,500,000 | 74,700,000 | -6,600,000 | -104,300,000 | 54,800,000 | 28,500,000 | -20,000,000 | 107,100,000 | 304,300,000 | 544,000,000 |
OCF USD | 47,637,122 | 31,585,545 | 32,624,113 | -1,888,453 | 28,279,620 | 150,572,203 | 102,435,831 | 78,255,917 | -50,165,118 | 75,127,014 | 150,328,201 | 73,024,121 | 212,557,775 | 173,200,000 | 153,900,000 | 87,800,000 | -42,200,000 | 125,000,000 | 136,300,000 | 207,800,000 | 298,200,000 | 541,100,000 | 1,039,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.06 | 4.59 | 2.12 | 1.92 | 1.36 | 1.08 | 2.49 | 12.79 | 3.55 | 0.54 | 1.90 | 1.24 | 0.95 | 0.67 | 1.85 | 5.39 | 13.45 | 4.06 | 1.56 | 1.17 | 0.77 | 0.70 |
D/E | 0.15 | 0.09 | 0.36 | 0.45 | 0.75 | 0.79 | 0.80 | 0.77 | 1.07 | 1.17 | 0.41 | 0.46 | 0.27 | 0.19 | 0.10 | 0.42 | 0.31 | 0.31 | 0.20 | 0.18 | 0.17 | 0.13 | 0.14 |
CA/CL | 1.90 | 2.09 | 1.77 | 1.85 | 1.88 | 1.42 | 1.20 | 1.27 | 1.50 | 1.33 | 1.15 | 1.59 | 1.53 | 1.46 | 2.14 | 0.91 | 1.03 | 0.78 | 1.10 | 1.06 | 1.03 | 1.16 | 1.67 |
TA/TL | 2.45 | 2.66 | 1.88 | 1.79 | 1.62 | 1.56 | 1.54 | 1.59 | 1.49 | 1.43 | 1.80 | 1.77 | 1.94 | 1.93 | 2.20 | 1.75 | 1.93 | 1.82 | 2.00 | 1.83 | 1.70 | 1.78 | 1.62 |
Total Debt | 56,846,786 | 33,532,783 | 128,789,299 | 160,732,811 | 281,643,024 | 341,808,424 | 366,649,910 | 386,011,458 | 591,385,036 | 641,077,576 | 317,261,257 | 345,618,020 | 213,282,816 | 155,500,000 | 93,500,000 | 340,000,000 | 276,600,000 | 249,200,000 | 213,400,000 | 213,900,000 | 195,800,000 | 207,400,000 | 266,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -20.90% | 3.61% | 0.00% | 7.82% | 10.35% | 13.27% | 9.90% | 3.06% | 6.34% | 6.63% | 4.10% | 3.67% | 4.97% | 0.20% | 1.84% | -2.04% | -2.93% | -5.56% | -4.16% | 1.32% | 3.34% | 21.25% | 0.00% |
ROE | -31.00% | 2.85% | 6.94% | 13.34% | 20.90% | 24.79% | 11.80% | 6.40% | 6.57% | 3.13% | 3.41% | 4.45% | 4.69% | 0.12% | -1.84% | -0.42% | -5.17% | -9.46% | -6.92% | 0.35% | 5.46% | 7.89% | 18.19% |
ROA | 0.00% | 1.70% | 2.73% | 7.50% | 10.46% | 10.86% | 12.26% | 7.73% | 2.15% | 7.47% | 7.80% | 8.49% | 8.60% | 9.03% | 7.14% | 9.46% | 2.68% | 0.99% | 2.30% | 4.93% | 5.59% | 7.08% | 7.06% |
NM % | -14.54% | 1.32% | 2.40% | 4.07% | 5.39% | 5.95% | 2.92% | 2.04% | 1.87% | 0.81% | 1.28% | 1.60% | 1.76% | 0.04% | -1.67% | -0.23% | -3.08% | -5.66% | -5.07% | 0.22% | 3.00% | 4.84% | 10.36% |
FCF / R% | 0.00% | 1.24% | 0.53% | -2.69% | -0.17% | 5.00% | 0.05% | -2.82% | -7.74% | 0.72% | 4.97% | 0.41% | 7.06% | 4.70% | 7.14% | -0.45% | -6.95% | 4.08% | 1.94% | -1.05% | 5.15% | 11.85% | 16.73% |
FCF / NI% | -22.35% | 93.90% | 25.42% | -50.91% | -2.45% | 68.47% | 0.60% | -42.16% | -414.34% | 11.23% | 75.14% | 5.81% | 105.54% | 68.75% | 59.90% | -3.66% | -209.44% | 309.60% | 57.69% | -15.89% | 69.28% | 119.33% | 158.60% |
Operating Margin (OM) | 0.00 | 0.37 | 0.26 | 0.20 | 0.19 | 0.19 | 0.22 | 0.27 | 0.24 | 0.00 | 0.32 | 0.32 | 0.33 | 0.31 | 0.81 | 0.51 | 0.47 | 0.46 | 0.51 | 0.39 | 0.39 | 0.49 | 0.48 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -4.07 | 0.37 | 0.90 | 1.74 | 2.94 | 4.05 | 2.03 | 1.19 | 1.35 | 0.64 | 0.97 | 1.25 | 1.40 | 0.04 | -0.64 | -0.11 | -1.51 | -2.57 | -2.22 | 0.09 | 1.48 | 2.10 | 2.45 |
SPS | 28.00 | 27.62 | 37.42 | 42.71 | 54.68 | 68.07 | 69.40 | 58.66 | 72.34 | 78.40 | 75.91 | 78.60 | 79.38 | 81.43 | 38.16 | 48.23 | 48.87 | 45.42 | 43.76 | 40.63 | 49.18 | 43.37 | 23.62 |
OCPS | 1.68 | 1.12 | 1.18 | -0.07 | 1.07 | 5.65 | 3.83 | 2.92 | -1.87 | 2.80 | 5.58 | 2.71 | 7.92 | 6.34 | 5.61 | 2.86 | -1.37 | 4.23 | 4.06 | 4.43 | 7.05 | 9.14 | 7.55 |
FCPS | 0.91 | 0.34 | 0.20 | -1.15 | -0.10 | 3.40 | 0.04 | -1.66 | -5.60 | 0.57 | 3.77 | 0.32 | 5.60 | 3.83 | 2.73 | -0.22 | -3.39 | 1.85 | 0.85 | -0.43 | 2.53 | 5.14 | 3.95 |
BVPS | 13.78 | 13.43 | 13.32 | 13.35 | 14.18 | 16.52 | 17.39 | 18.77 | 20.59 | 20.43 | 28.55 | 28.21 | 29.90 | 29.64 | 34.71 | 26.61 | 29.15 | 27.20 | 32.04 | 24.71 | 27.06 | 26.61 | 13.46 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -4.07 | 0.37 | 0.90 | 1.74 | 2.94 | 4.05 | 2.03 | 1.19 | 1.35 | 0.64 | 0.97 | 1.25 | 1.40 | 0.04 | -0.64 | -0.11 | -1.51 | -2.57 | -2.22 | 0.09 | 1.48 | 2.10 | 2.45 |
CAGR-SPS | 28.00 | 27.62 | 37.42 | 42.71 | 54.68 | 68.07 | 69.40 | 58.66 | 72.34 | 78.40 | 75.91 | 78.60 | 79.38 | 81.43 | 38.16 | 48.23 | 48.87 | 45.42 | 43.76 | 40.63 | 49.18 | 43.37 | 23.62 |
CAGR-OCPS | 1.68 | 1.12 | 1.18 | -0.07 | 1.07 | 5.65 | 3.83 | 2.92 | -1.87 | 2.80 | 5.58 | 2.71 | 7.92 | 6.34 | 5.61 | 2.86 | -1.37 | 4.23 | 4.06 | 4.43 | 7.05 | 9.14 | 7.55 |
CAGR-FCPS | 0.91 | 0.34 | 0.20 | -1.15 | -0.10 | 3.40 | 0.04 | -1.66 | -5.60 | 0.57 | 3.77 | 0.32 | 5.60 | 3.83 | 2.73 | -0.22 | -3.39 | 1.85 | 0.85 | -0.43 | 2.53 | 5.14 | 3.95 |
CAGR-BVPS | 13.78 | 13.43 | 13.32 | 13.35 | 14.18 | 16.52 | 17.39 | 18.77 | 20.59 | 20.43 | 28.55 | 28.21 | 29.90 | 29.64 | 34.71 | 26.61 | 29.15 | 27.20 | 32.04 | 24.71 | 27.06 | 26.61 | 13.46 |