NortonLifeLock
NLOKNortonLifeLock Inc. Price (NLOK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
642,000,000
(2.8846)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NortonLifeLock Inc.Currency: USD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
39,900,000.00
+0% |
50,000,000.00
+25% |
116,300,000.00
+133% |
216,600,000.00
+86% |
206,000,000.00
-5% |
267,700,000.00
+30% |
334,900,000.00
+25% |
445,400,000.00
+33% |
472,200,000.00
+6% |
578,400,000.00
+22% |
633,900,000.00
+10% |
745,725,000.00
+18% |
853,554,000.00
+14% |
1,071,438,000.00
+26% |
1,406,946,000.00
+31% |
1,870,129,000.00
+33% |
2,582,849,000.00
+38% |
4,143,392,000.00
+60% |
5,199,366,000.00
+25% |
5,874,419,000.00
+13% |
6,150,000,000.00
+5% |
5,985,000,000.00
-3% |
6,190,000,000.00
+3% |
6,730,000,000.00
+9% |
6,906,000,000.00
+3% |
6,676,000,000.00
-3% |
6,508,000,000.00
-3% |
3,600,000,000.00
-45% |
4,019,000,000.00
+12% |
2,559,000,000.00
-36% |
2,456,000,000.00
-4% |
2,490,000,000.00
+1% |
2,551,000,000.00
+2% |
2,796,000,000.00
+10% |
3,338,000,000.00
+19% |
3,812,000,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 7,400,000.00 | 7,200,000.00 | 20,100,000.00 | 48,900,000.00 | 37,800,000.00 | 34,600,000.00 | 41,000,000.00 | 70,100,000.00 | 60,300,000.00 | 60,700,000.00 | 66,800,000.00 | 89,260,000.00 | 91,883,000.00 | 194,610,000.00 | 250,116,000.00 | 327,554,000.00 | 403,215,000.00 | 981,869,000.00 | 1,215,826,000.00 | 1,220,330,000.00 | 1,227,000,000.00 | 1,105,000,000.00 | 1,045,000,000.00 | 1,082,000,000.00 | 1,175,000,000.00 | 1,149,000,000.00 | 1,153,000,000.00 | 615,000,000.00 | 853,000,000.00 | 463,000,000.00 | 455,000,000.00 | 393,000,000.00 | 362,000,000.00 | 408,000,000.00 | 589,000,000.00 | 731,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
32,500,000.00
+0% |
42,800,000.00
+32% |
96,200,000.00
+125% |
167,700,000.00
+74% |
168,200,000.00
+0% |
233,100,000.00
+39% |
293,900,000.00
+26% |
375,300,000.00
+28% |
411,900,000.00
+10% |
517,700,000.00
+26% |
567,100,000.00
+10% |
656,465,000.00
+16% |
761,671,000.00
+16% |
876,828,000.00
+15% |
1,156,830,000.00
+32% |
1,542,575,000.00
+33% |
2,179,634,000.00
+41% |
3,161,523,000.00
+45% |
3,983,540,000.00
+26% |
4,654,089,000.00
+17% |
4,923,000,000.00
+6% |
4,880,000,000.00
-1% |
5,145,000,000.00
+5% |
5,648,000,000.00
+10% |
5,731,000,000.00
+1% |
5,527,000,000.00
-4% |
5,355,000,000.00
-3% |
2,985,000,000.00
-44% |
3,166,000,000.00
+6% |
2,096,000,000.00
-34% |
2,001,000,000.00
-5% |
2,097,000,000.00
+5% |
2,189,000,000.00
+4% |
2,388,000,000.00
+9% |
2,749,000,000.00
+15% |
3,081,000,000.00
+12% |
|
| Gross Profit Ratio | (0.81%) | (0.86%) | (0.83%) | (0.77%) | (0.82%) | (0.87%) | (0.88%) | (0.84%) | (0.87%) | (0.90%) | (0.89%) | (0.88%) | (0.89%) | (0.82%) | (0.82%) | (0.82%) | (0.84%) | (0.76%) | (0.77%) | (0.79%) | (0.80%) | (0.82%) | (0.83%) | (0.84%) | (0.83%) | (0.83%) | (0.82%) | (0.83%) | (0.79%) | (0.82%) | (0.81%) | (0.84%) | (0.86%) | (0.85%) | (0.82%) | (0.81%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,800,000.00 | 94,700,000.00 | 88,900,000.00 | 91,300,000.00 | 101,600,000.00 | 108,425,000.00 | 126,673,000.00 | 163,979,000.00 | 197,271,000.00 | 252,284,000.00 | 332,266,000.00 | 664,628,000.00 | 866,882,000.00 | 895,242,000.00 | 870,000,000.00 | 857,000,000.00 | 862,000,000.00 | 969,000,000.00 | 1,026,000,000.00 | 1,039,000,000.00 | 1,144,000,000.00 | 748,000,000.00 | 823,000,000.00 | 455,000,000.00 | 420,000,000.00 | 328,000,000.00 | 267,000,000.00 | 253,000,000.00 | 313,000,000.00 | 332,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174,200,000.00 | 262,400,000.00 | 254,800,000.00 | 299,300,000.00 | 321,800,000.00 | 348,905,000.00 | 44,784,000.00 | 53,880,000.00 | 74,442,000.00 | 94,645,000.00 | 115,419,000.00 | 221,412,000.00 | 316,783,000.00 | 347,642,000.00 | 343,013,000.00 | 352,000,000.00 | 390,000,000.00 | 412,000,000.00 | 501,000,000.00 | 450,000,000.00 | 379,000,000.00 | 295,000,000.00 | 564,000,000.00 | -265,000,000.00 | -371,000,000.00 | 368,000,000.00 | 215,000,000.00 | 392,000,000.00 | 286,000,000.00 | 604,000,000.00 | |
| Selling, General & Admin... | 26,500,000.00 | 32,200,000.00 | 79,100,000.00 | 134,400,000.00 | 159,000,000.00 | 222,300,000.00 | 174,200,000.00 | 262,400,000.00 | 254,800,000.00 | 299,300,000.00 | 321,800,000.00 | 348,905,000.00 | 394,705,000.00 | 482,375,000.00 | 599,471,000.00 | 755,218,000.00 | 959,143,000.00 | 1,745,964,000.00 | 2,324,434,000.00 | 2,762,906,000.00 | 2,729,000,000.00 | 2,719,000,000.00 | 3,012,000,000.00 | 3,226,000,000.00 | 3,236,000,000.00 | 2,885,000,000.00 | 2,702,000,000.00 | 1,587,000,000.00 | 2,023,000,000.00 | 1,328,000,000.00 | 1,122,000,000.00 | 1,069,000,000.00 | 791,000,000.00 | 1,014,000,000.00 | 968,000,000.00 | 1,337,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 349,921,000.00 | 428,495,000.00 | 525,029,000.00 | 660,573,000.00 | 843,724,000.00 | 1,486,590,000.00 | 2,007,651,000.00 | 2,415,264,000.00 | 2,385,987,000.00 | 2,367,000,000.00 | 2,622,000,000.00 | 2,814,000,000.00 | 2,735,000,000.00 | 2,435,000,000.00 | 2,323,000,000.00 | 1,292,000,000.00 | 1,459,000,000.00 | 1,593,000,000.00 | 1,493,000,000.00 | 701,000,000.00 | 576,000,000.00 | 622,000,000.00 | 682,000,000.00 | 733,000,000.00 | |
| Depreciation and Amortiz... | 2,000,000.00 | 2,500,000.00 | 4,200,000.00 | 5,200,000.00 | 14,900,000.00 | 25,300,000.00 | 19,800,000.00 | 38,900,000.00 | 33,200,000.00 | 26,700,000.00 | 36,200,000.00 | 50,614,000.00 | 120,841,000.00 | 272,867,000.00 | 95,728,000.00 | 117,226,000.00 | 131,958,000.00 | 623,616,000.00 | 811,443,000.00 | 824,109,000.00 | 837,358,000.00 | 837,000,000.00 | 647,000,000.00 | 656,000,000.00 | 638,000,000.00 | 491,000,000.00 | 439,000,000.00 | 299,000,000.00 | 530,000,000.00 | 640,000,000.00 | 615,000,000.00 | 361,000,000.00 | 150,000,000.00 | 140,000,000.00 | 824,000,000.00 | 0.00 | |
| Other Expenses | 2,000,000.00 | 2,500,000.00 | 4,200,000.00 | 5,200,000.00 | 14,900,000.00 | 25,300,000.00 | 19,800,000.00 | 38,900,000.00 | 33,200,000.00 | 26,700,000.00 | 36,200,000.00 | 50,614,000.00 | 72,752,000.00 | 202,005,000.00 | 2,787,000.00 | 16,871,000.00 | 13,809,000.00 | 151,022,000.00 | 201,502,000.00 | 225,131,000.00 | 7,794,000,000.00 | 371,000,000.00 | 407,000,000.00 | -177,000,000.00 | 363,000,000.00 | 420,000,000.00 | 108,000,000.00 | 193,000,000.00 | 147,000,000.00 | -186,000,000.00 | 301,000,000.00 | 114,000,000.00 | 74,000,000.00 | 85,000,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 28,500,000.00 | 34,700,000.00 | 83,300,000.00 | 139,600,000.00 | 173,900,000.00 | 247,600,000.00 | 256,800,000.00 | 396,000,000.00 | 376,900,000.00 | 417,300,000.00 | 459,600,000.00 | 507,944,000.00 | 594,130,000.00 | 848,359,000.00 | 799,529,000.00 | 1,024,373,000.00 | 1,305,218,000.00 | 2,561,614,000.00 | 3,392,818,000.00 | 3,883,279,000.00 | 11,393,000,000.00 | 3,947,000,000.00 | 4,281,000,000.00 | 4,018,000,000.00 | 4,625,000,000.00 | 4,344,000,000.00 | 3,954,000,000.00 | 2,528,000,000.00 | 2,993,000,000.00 | 1,597,000,000.00 | 1,843,000,000.00 | 1,511,000,000.00 | 1,132,000,000.00 | 1,352,000,000.00 | 1,281,000,000.00 | 1,669,000,000.00 | |
| Cost and Exponses | 35,900,000.00 | 41,900,000.00 | 103,400,000.00 | 188,500,000.00 | 211,700,000.00 | 282,200,000.00 | 297,800,000.00 | 466,100,000.00 | 437,200,000.00 | 478,000,000.00 | 526,400,000.00 | 597,204,000.00 | 686,013,000.00 | 1,042,969,000.00 | 1,049,645,000.00 | 1,351,927,000.00 | 1,708,433,000.00 | 3,543,483,000.00 | 4,608,644,000.00 | 5,103,609,000.00 | 12,620,000,000.00 | 5,052,000,000.00 | 5,326,000,000.00 | 5,100,000,000.00 | 5,800,000,000.00 | 5,493,000,000.00 | 5,107,000,000.00 | 3,143,000,000.00 | 3,846,000,000.00 | 2,060,000,000.00 | 2,298,000,000.00 | 1,904,000,000.00 | 1,494,000,000.00 | 1,760,000,000.00 | 1,870,000,000.00 | 2,400,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
4,000,000.00
+0% |
8,100,000.00
+103% |
12,900,000.00
+59% |
28,100,000.00
+118% |
-5,700,000.00
-120% |
-14,500,000.00
+154% |
37,100,000.00
-356% |
-20,700,000.00
-156% |
35,000,000.00
-269% |
100,400,000.00
+187% |
107,500,000.00
+7% |
148,521,000.00
+38% |
109,600,000.00
-26% |
8,041,000.00
-93% |
341,512,000.00
+4,147% |
513,585,000.00
+50% |
819,266,000.00
+60% |
273,965,000.00
-67% |
519,742,000.00
+90% |
602,280,000.00
+16% |
-6,469,910,000.00
-1,174% |
933,000,000.00
-114% |
880,000,000.00
-6% |
1,079,000,000.00
+23% |
1,123,000,000.00
+4% |
1,183,000,000.00
+5% |
1,149,000,000.00
-3% |
457,000,000.00
-60% |
-100,000,000.00
-122% |
49,000,000.00
-149% |
380,000,000.00
+676% |
355,000,000.00
-7% |
896,000,000.00
+152% |
1,168,000,000.00
+30% |
403,000,000.00
-65% |
1,122,000,000.00
+178% |
|
| Operating Income Ratio | (0.10%) | (0.16%) | (0.11%) | (0.13%) | (-0.03%) | (-0.05%) | (0.11%) | (-0.05%) | (0.07%) | (0.17%) | (0.17%) | (0.20%) | (0.13%) | (0.01%) | (0.24%) | (0.27%) | (0.32%) | (0.07%) | (0.10%) | (0.10%) | (-1.05%) | (0.16%) | (0.14%) | (0.16%) | (0.16%) | (0.18%) | (0.18%) | (0.13%) | (-0.02%) | (0.02%) | (0.15%) | (0.14%) | (0.35%) | (0.42%) | (0.12%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,717,000.00 | 37,704,000.00 | 38,257,000.00 | 0.00 | 0.00 | 122,043,000.00 | 76,896,000.00 | 37,054,000.00 | 6,000,000.00 | 10,000,000.00 | 13,000,000.00 | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 | 10,000,000.00 | 21,000,000.00 | 24,000,000.00 | 42,000,000.00 | 80,000,000.00 | 4,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,169,000.00 | -21,166,000.00 | -21,164,000.00 | -12,323,000.00 | -17,996,000.00 | -27,233,000.00 | -29,480,000.00 | 29,705,000.00 | 129,000,000.00 | 143,000,000.00 | 115,000,000.00 | 139,000,000.00 | 84,000,000.00 | 79,000,000.00 | 75,000,000.00 | 208,000,000.00 | 256,000,000.00 | 208,000,000.00 | 196,000,000.00 | 144,000,000.00 | 126,000,000.00 | -401,000,000.00 | -669,000,000.00 | |
| Total Other Income/Exp... | 200,000.00 | 600,000.00 | 1,400,000.00 | 700,000.00 | -11,500,000.00 | -1,500,000.00 | 1,300,000.00 | -23,700,000.00 | -4,700,000.00 | 11,700,000.00 | -24,300,000.00 | 108,770,000.00 | 31,180,000.00 | 37,457,000.00 | 22,119,000.00 | 28,637,000.00 | 38,862,000.00 | 88,758,000.00 | 111,880,000.00 | 110,243,000.00 | -80,090,000.00 | -107,000,000.00 | -182,000,000.00 | 391,000,000.00 | -117,000,000.00 | -27,000,000.00 | -56,000,000.00 | -65,000,000.00 | -162,000,000.00 | 388,000,000.00 | -272,000,000.00 | 464,000,000.00 | -24,000,000.00 | 37,000,000.00 | -423,000,000.00 | -663,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 6,200,000.00 | 11,200,000.00 | 18,500,000.00 | 34,000,000.00 | -2,300,000.00 | 9,300,000.00 | 58,200,000.00 | -5,500,000.00 | 63,500,000.00 | 138,800,000.00 | 119,400,000.00 | 307,905,000.00 | 261,621,000.00 | 318,365,000.00 | 459,359,000.00 | 659,448,000.00 | 990,086,000.00 | 986,339,000.00 | 1,443,065,000.00 | 1,536,632,000.00 | -5,697,307,000.00 | 1,792,000,000.00 | 1,492,000,000.00 | 1,079,000,000.00 | 1,746,000,000.00 | 1,731,000,000.00 | 1,611,000,000.00 | 457,000,000.00 | 606,000,000.00 | 49,000,000.00 | 380,000,000.00 | 355,000,000.00 | 1,024,000,000.00 | 1,308,000,000.00 | 1,227,000,000.00 | 1,122,000,000.00 | |
| EBITDA ratio | (0.16%) | (0.22%) | (0.16%) | (0.16%) | (-0.01%) | (0.03%) | (0.17%) | (-0.01%) | (0.13%) | (0.24%) | (0.19%) | (0.41%) | (0.31%) | (0.30%) | (0.33%) | (0.35%) | (0.38%) | (0.24%) | (0.28%) | (0.26%) | (-0.93%) | (0.30%) | (0.24%) | (0.33%) | (0.25%) | (0.26%) | (0.25%) | (1.13%) | (0.15%) | (0.53%) | (0.39%) | (1.88%) | (0.40%) | (0.47%) | (0.37%) | (0.29%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 4,200,000.00 | 8,700,000.00 | 14,300,000.00 | 28,800,000.00 | -17,200,000.00 | -16,000,000.00 | 38,400,000.00 | -44,400,000.00 | 30,300,000.00 | 112,100,000.00 | 83,200,000.00 | 257,291,000.00 | 140,780,000.00 | 45,498,000.00 | 363,631,000.00 | 542,222,000.00 | 858,128,000.00 | 362,723,000.00 | 631,622,000.00 | 712,523,000.00 | -6,550,000,000.00 | 826,000,000.00 | 698,000,000.00 | 1,495,000,000.00 | 1,006,000,000.00 | 1,156,000,000.00 | 1,093,000,000.00 | 392,000,000.00 | -262,000,000.00 | 244,000,000.00 | -107,000,000.00 | 819,000,000.00 | 872,000,000.00 | 1,042,000,000.00 | 804,000,000.00 | 459,000,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.17%) | (0.12%) | (0.13%) | (-0.08%) | (-0.06%) | (0.11%) | (-0.10%) | (0.06%) | (0.19%) | (0.13%) | (0.35%) | (0.16%) | (0.04%) | (0.26%) | (0.29%) | (0.33%) | (0.09%) | (0.12%) | (0.12%) | (-1.07%) | (0.14%) | (0.11%) | (0.22%) | (0.15%) | (0.17%) | (0.17%) | (0.11%) | (-0.07%) | (0.10%) | (-0.04%) | (0.33%) | (0.34%) | (0.37%) | (0.24%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,000,000.00 | 2,000,000.00 | 4,900,000.00 | 10,100,000.00 | -5,700,000.00 | -4,900,000.00 | 9,900,000.00 | -4,600,000.00 | 4,300,000.00 | 27,000,000.00 | 33,000,000.00 | 87,143,000.00 | 76,844,000.00 | 73,649,000.00 | 115,193,000.00 | 171,603,000.00 | 321,969,000.00 | 205,871,000.00 | 227,242,000.00 | 248,673,000.00 | 221,630,000.00 | 112,000,000.00 | 105,000,000.00 | 274,000,000.00 | 214,000,000.00 | 258,000,000.00 | 215,000,000.00 | 1,213,000,000.00 | -26,000,000.00 | -690,000,000.00 | 92,000,000.00 | 241,000,000.00 | 176,000,000.00 | 206,000,000.00 | -545,000,000.00 | -157,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 3,200,000.00
+0% |
6,700,000.00
+109% |
9,400,000.00
+40% |
18,700,000.00
+99% |
-11,500,000.00
-161% |
-11,100,000.00
-3% |
28,500,000.00
-357% |
-39,800,000.00
-240% |
26,000,000.00
-165% |
85,100,000.00
+227% |
50,200,000.00
-41% |
170,148,000.00
+239% |
63,936,000.00
-62% |
-28,151,000.00
-144% |
248,438,000.00
-983% |
370,619,000.00
+49% |
536,159,000.00
+45% |
156,852,000.00
-71% |
404,380,000.00
+158% |
463,850,000.00
+15% |
-6,786,000,000.00
-1,563% |
714,000,000.00
-111% |
597,000,000.00
-16% |
1,187,000,000.00
+99% |
755,000,000.00
-36% |
898,000,000.00
+19% |
878,000,000.00
-2% |
2,488,000,000.00
+183% |
-106,000,000.00
-104% |
1,138,000,000.00
-1,174% |
31,000,000.00
-97% |
3,887,000,000.00
+12,439% |
554,000,000.00
-86% |
836,000,000.00
+51% |
1,349,000,000.00
+61% |
616,000,000.00
-54% |
|
| Net Income Ratio | (0.08%) | (0.13%) | (0.08%) | (0.09%) | (-0.06%) | (-0.04%) | (0.09%) | (-0.09%) | (0.06%) | (0.15%) | (0.08%) | (0.23%) | (0.07%) | (-0.03%) | (0.18%) | (0.20%) | (0.21%) | (0.04%) | (0.08%) | (0.08%) | (-1.10%) | (0.12%) | (0.10%) | (0.18%) | (0.11%) | (0.13%) | (0.13%) | (0.69%) | (-0.03%) | (0.44%) | (0.01%) | (1.56%) | (0.22%) | (0.30%) | (0.40%) | (0.16%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.06 | 0.06 | 0.10 | -0.06 | -0.05 | 0.10 | -0.09 | 0.06 | 0.19 | 0.11 | 0.37 | 0.12 | -0.05 | 0.43 | 0.61 | 0.81 | 0.16 | 0.42 | 0.53 | -8.17 | 0.88 | 0.77 | 1.60 | 1.08 | 1.29 | 1.27 | 3.71 | -0.17 | 1.70 | 0.05 | 6.05 | 0.92 | 1.41 | 2.16 | 0.97 | |
| Diluted EPS | 0.04 | 0.06 | 0.06 | 0.10 | -0.06 | -0.05 | 0.09 | -0.09 | 0.06 | 0.18 | 0.11 | 0.34 | 0.12 | -0.05 | 0.36 | 0.52 | 0.73 | 0.15 | 0.41 | 0.52 | -8.17 | 0.87 | 0.76 | 1.59 | 1.06 | 1.28 | 1.26 | 3.71 | -0.17 | 1.70 | 0.05 | 6.05 | 0.92 | 1.41 | 2.16 | 0.96 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 80,000,000.00 | 107,200,000.00 | 160,000,000.00 | 194,285,714.00 | 187,755,102.00 | 236,129,032.00 | 299,064,000.00 | 421,312,000.00 | 443,256,000.00 | 448,776,000.00 | 452,808,000.00 | 462,960,000.00 | 517,896,000.00 | 574,416,000.00 | 581,580,000.00 | 611,970,000.00 | 660,631,000.00 | 998,733,000.00 | 960,575,000.00 | 867,562,000.00 | 830,983,000.00 | 810,000,000.00 | 778,000,000.00 | 741,000,000.00 | 701,000,000.00 | 696,000,000.00 | 689,000,000.00 | 670,000,000.00 | 618,000,000.00 | 668,000,000.00 | 661,000,000.00 | 643,000,000.00 | 600,000,000.00 | 591,000,000.00 | 624,000,000.00 | 637,000,000.00 | |
| Diluted Share Outstanding | 80,000,000.00 | 107,200,000.00 | 160,000,000.00 | 194,285,714.00 | 187,755,102.00 | 236,129,032.00 | 333,544,000.00 | 421,312,000.00 | 446,728,000.00 | 482,248,000.00 | 474,312,000.00 | 497,712,000.00 | 545,896,000.00 | 574,416,000.00 | 682,872,000.00 | 719,110,000.00 | 738,245,000.00 | 1,025,856,000.00 | 983,261,000.00 | 884,136,000.00 | 830,983,000.00 | 819,000,000.00 | 786,000,000.00 | 748,000,000.00 | 711,000,000.00 | 704,000,000.00 | 696,000,000.00 | 670,000,000.00 | 618,000,000.00 | 668,000,000.00 | 661,000,000.00 | 643,000,000.00 | 600,000,000.00 | 591,000,000.00 | 624,000,000.00 | 642,000,000.00 | |