
Nederman
NMAN.STNederman Holding AB (publ) Price (NMAN.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,150,201
(0.1393)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Nederman Holding AB (publ)Currency: SEK
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Current Assets | |||||||||||||||||||||
Cash And Cash Equivalents | 55.04M | 50.20M | 76.44M | 90.80M | 90.90M | 228.00M | 149.10M | 224.60M | 270.00M | 325.00M | 261.40M | 287.80M | 360.90M | 463.90M | 445.30M | 466.80M | 541.60M | 721.20M | 815.20M | 825.20M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 0.00 | 204.80M | 249.65M | 291.40M | 200.60M | 425.30M | 497.30M | 611.90M | 585.20M | 639.80M | 811.70M | 799.70M | 730.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.24B | 0.00 | |
Inventory | 87.09M | 89.80M | 121.60M | 170.90M | 126.00M | 208.90M | 232.90M | 285.50M | 291.40M | 308.10M | 330.70M | 380.60M | 386.80M | 562.00M | 610.30M | 483.90M | 613.10M | 890.80M | 873.30M | 869.30M | |
Other Current Assets | 195.44M | 211.90M | 13.17M | 20.80M | 22.80M | 29.40M | 34.10M | 26.00M | 33.10M | 28.70M | 26.80M | 27.50M | 21.70M | 34.40M | 61.60M | 41.00M | 45.40M | 93.10M | 79.70M | 1.37B | |
Total Current Assets | 337.56M | 351.90M | 460.86M | 573.90M | 440.30M | 891.60M | 913.40M | 1.15B | 1.18B | 1.30B | 1.43B | 1.50B | 1.50B | 2.02B | 2.10B | 1.77B | 2.08B | 2.86B | 3.01B | 3.06B | |
Non Current Assets | |||||||||||||||||||||
Property, Plant, and Equipment, Net | 41.78M | 37.50M | 40.99M | 36.80M | 40.20M | 191.00M | 170.50M | 227.10M | 224.10M | 246.20M | 262.80M | 263.80M | 252.40M | 311.60M | 593.00M | 513.60M | 509.10M | 576.30M | 633.70M | 1.14B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 599.80M | 605.40M | 655.10M | 688.60M | 708.80M | 969.90M | 1.18B | 1.61B | 1.51B | 1.61B | 2.03B | 2.02B | 2.21B | |
Intangible Assets | 368.50M | 370.90M | 394.53M | 425.40M | 428.80M | 523.60M | 512.80M | 96.20M | 84.00M | 82.40M | 102.40M | 119.00M | 227.00M | 261.60M | 425.20M | 418.60M | 453.20M | 646.80M | 625.10M | 660.10M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.10M | 5.50M | 5.40M | 12.30M | 5.30M | 5.60M | 5.60M | 4.20M | 0.00 | 0.00 | |
Tax Assets | 0.00 | 12.20M | 0.00 | 21.50M | 23.40M | 46.00M | 56.00M | 64.20M | 79.10M | 81.70M | 76.30M | 60.70M | 16.80M | 20.30M | 8.20M | 28.30M | 68.50M | 104.00M | 127.70M | 155.70M | |
Other Non-Current Assets | 15.52M | 700.00k | 13.42M | 200.00k | 800.00k | 900.00k | 800.00k | 5.40M | 5.80M | 6.10M | 0.00 | 0.00 | -200,000.00 | -5,700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.20M | 21.10M | |
Total Non-Current Assets | 425.80M | 421.30M | 448.94M | 483.90M | 493.20M | 761.50M | 740.10M | 992.70M | 998.40M | 1.07B | 1.14B | 1.16B | 1.47B | 1.78B | 2.64B | 2.48B | 2.65B | 3.36B | 3.41B | 4.19B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 763.36M
+0% |
773.20M
+1% |
909.80M
+18% |
1.06B
+16% |
933.50M
-12% |
1.65B
+77% |
1.65B
+0% |
2.14B
+29% |
2.18B
+2% |
2.37B
+9% |
2.57B
+8% |
2.65B
+3% |
2.97B
+12% |
3.80B
+28% |
4.75B
+25% |
4.25B
-10% |
4.73B
+11% |
6.22B
+32% |
6.42B
+3% |
7.25B
+13% |
|
Liabilities | |||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||
Account Payables | 83.09M | 84.20M | 104.85M | 120.80M | 91.60M | 121.80M | 129.90M | 250.30M | 255.50M | 327.70M | 362.10M | 315.20M | 298.90M | 444.60M | 423.20M | 334.50M | 411.90M | 498.20M | 423.20M | 457.00M | |
Short Term Debt | 39.41M | 39.50M | 33.75M | 27.00M | 13.60M | 71.80M | 3.40M | 34.30M | 32.70M | 31.10M | 1.10M | 500.00k | 300.00k | 68.60M | 72.30M | 63.10M | 69.50M | 73.90M | 130.80M | 136.20M | |
Tax Payables | 5.03M | 8.90M | 19.68M | 29.10M | 8.00M | 13.50M | 28.40M | 56.00M | 47.10M | 50.40M | 68.00M | 74.10M | 81.70M | 120.80M | 143.20M | 100.20M | 138.50M | 143.10M | 186.30M | 0.00 | |
Deferred Revenue | 56.71M | 55.00M | 63.68M | 82.60M | 66.10M | 163.50M | 182.70M | 374.60M | 395.50M | 389.30M | 426.00M | 506.30M | 456.20M | 120.80M | 875.30M | 637.00M | 862.00M | 615.30M | 638.40M | 0.00 | |
Other Current Liabilities | 74.32M | 76.10M | 97.79M | 130.80M | 113.70M | 358.50M | 370.10M | 357.40M | 374.50M | 281.40M | 362.40M | 225.10M | 220.50M | 250.20M | 363.80M | 556.70M | 333.30M | 403.40M | 486.10M | 1.37B | |
Total Current Liabilities | 201.86M | 208.70M | 256.07M | 307.70M | 226.90M | 565.60M | 531.80M | 698.00M | 709.80M | 758.80M | 793.60M | 830.80M | 769.00M | 1.26B | 1.38B | 1.05B | 1.36B | 1.73B | 1.86B | 1.96B | |
Non Current Liabilities | |||||||||||||||||||||
Long Term Debt | 196.56M | 146.30M | 127.89M | 176.30M | 117.10M | 507.00M | 490.60M | 687.60M | 711.00M | 739.70M | 788.20M | 702.40M | 822.50M | 1.09B | 1.78B | 1.70B | 1.44B | 2.05B | 1.99B | 2.34B | |
Deferred Revenue Non Current | 27.29M | 0.00 | 30.21M | 0.00 | 34.20M | 57.70M | 56.80M | 97.40M | 109.10M | 122.80M | 115.90M | 115.70M | 152.10M | 230.00M | 174.10M | 167.60M | 18.30M | 23.40M | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 12.97M | 13.30M | 13.09M | 12.70M | 6.20M | 24.40M | 17.40M | 37.80M | 26.90M | 17.00M | 29.80M | 20.90M | 17.00M | 29.40M | 22.90M | 21.40M | 71.50M | 119.00M | 120.00M | 114.60M | |
Other Non-Current Liabilities | 26.73M | 28.30M | 555.00k | 32.00M | 200.00k | 300.00k | 100.00k | 1.60M | 28.40M | 1.50M | 31.00M | 22.30M | 134.50M | 369.10M | 27.80M | 23.50M | 145.00M | 245.80M | 79.90M | 114.90M | |
Total Non-Current Liabilities | 236.26M | 187.90M | 201.97M | 221.00M | 191.90M | 589.40M | 564.90M | 824.40M | 848.50M | 881.00M | 935.10M | 840.40M | 1.13B | 1.29B | 1.99B | 1.89B | 1.65B | 2.30B | 2.19B | 2.57B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | -30,218,000.00 | 0.00 | -34,200,000.00 | 3.80M | 3.70M | 5.80M | 2.30M | 1,000.00k | 900.00k | 500.00k | 400.00k | 235.10M | 275.70M | 229.50M | 202.60M | 195.90M | 199.50M | 587.50M | |
Total Liabilities | 438.12M
+0% |
396.60M
-9% |
458.04M
+15% |
528.70M
+15% |
418.80M
-21% |
1.16B
+176% |
1.10B
-5% |
1.52B
+39% |
1.56B
+2% |
1.64B
+5% |
1.73B
+5% |
1.67B
-3% |
1.90B
+13% |
2.55B
+35% |
3.37B
+32% |
2.95B
-12% |
3.01B
+2% |
4.03B
+34% |
4.05B
+0% |
4.53B
+12% |
|
Equity | |||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.70M | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 341.22M | 1.20M | 347.10M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 0.00 | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 157.20M | 169.10M | 238.40M | 317.50M | 325.20M | 354.00M | 463.80M | 576.30M | 695.70M | 816.00M | 897.10M | 1.01B | 1.29B | 1.53B | 1.77B | 0.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -52,500,000.00 | 32.20M | 26.20M | 58.80M | 33.00M | 87.20M | 134.00M | -52,699,999.00 | 77.30M | 313.20M | 259.00M | 0.00 | |
Other Total Stockholders Equity | -15,970,000.00 | 375.40M | 345.93M | 345.90M | 345.90M | 327.80M | 317.20M | 299.80M | 293.40M | 345.90M | 345.90M | 345.90M | 345.90M | 345.90M | 345.90M | 345.90M | 345.90M | 345.90M | 345.90M | 2.72B | |
Total Stockholders Equity | 325.25M | 376.60M | 451.76M | 529.10M | 514.70M | 498.10M | 556.80M | 618.30M | 619.80M | 733.30M | 837.10M | 982.20M | 1.08B | 1.25B | 1.38B | 1.30B | 1.72B | 2.19B | 2.37B | 2.72B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 325.25M
+0% |
376.60M
+16% |
451.76M
+20% |
529.10M
+17% |
514.70M
-3% |
498.10M
-3% |
556.80M
+12% |
618.30M
+11% |
619.80M
+0% |
733.30M
+18% |
837.10M
+14% |
982.20M
+17% |
1.08B
+10% |
1.25B
+16% |
1.38B
+10% |
1.30B
-6% |
1.72B
+32% |
2.19B
+27% |
2.37B
+8% |
2.72B
+15% |
|
Total Liabilities And Total Equity | 763.36M
+0% |
773.20M
+1% |
909.80M
+18% |
1.06B
+16% |
933.50M
-12% |
1.65B
+77% |
1.65B
+0% |
2.14B
+29% |
2.18B
+2% |
2.37B
+9% |
2.57B
+8% |
2.65B
+3% |
2.97B
+12% |
3.80B
+28% |
4.75B
+25% |
4.25B
-10% |
4.73B
+11% |
6.22B
+32% |
6.42B
+3% |
7.25B
+13% |
|
Additional Metrics | |||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5.10M
+0% |
5.50M
+8% |
5.40M
-2% |
12.30M
+128% |
5.30M
-57% |
5.60M
+6% |
5.60M
+0% |
4.20M
-25% |
8.20M
+95% |
0.00
+0% |
|
Total Debt | 235.97M
+0% |
185.80M
-21% |
191.86M
+3% |
203.30M
+6% |
164.90M
-19% |
578.80M
+251% |
494.00M
-15% |
721.90M
+46% |
743.70M
+3% |
770.80M
+4% |
789.30M
+2% |
702.90M
-11% |
822.80M
+17% |
926.10M
+13% |
1.86B
+100% |
1.77B
-5% |
1.51B
-15% |
2.13B
+41% |
2.12B
-1% |
2.48B
+17% |
|
Net Debt | 180.94M | 135.60M | 115.42M | 112.50M | 74.00M | 350.80M | 344.90M | 497.30M | 473.70M | 445.80M | 527.90M | 415.10M | 461.90M | 462.20M | 1.41B | 1.30B | 965.60M | 1.41B | 1.30B | 1.65B |