
Nederman
NMAN.STNederman Holding AB (publ) Price (NMAN.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,150,201
(0.1393)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 807,539,000 | 877,800,000 | 1,041,359,000 | 1,272,300,000 | 1,052,000,000 | 1,694,100,000 | 2,000,900,000 | 2,272,600,000 | 2,659,200,000 | 2,826,900,000 | 3,198,000,000 | 3,107,300,000 | 3,148,500,000 | 3,553,900,000 | 4,307,700,000 | 3,674,800,000 | 4,041,800,000 | 5,178,900,000 | 6,187,800,000 | 5,899,900,000 |
Net Income | 48,897,000 | 55,000,000 | 70,366,000 | 92,600,000 | 14,600,000 | 21,100,000 | 86,800,000 | 117,100,000 | 69,700,000 | 94,300,000 | 152,800,000 | 172,100,000 | 186,300,000 | 203,200,000 | 225,800,000 | 110,400,000 | 305,300,000 | 328,700,000 | 340,900,000 | 345,200,000 |
FCF USD | 45,567,000 | 50,900,000 | 55,169,000 | 69,000,000 | 75,700,000 | 85,800,000 | 11,200,000 | 83,400,000 | 69,500,000 | 104,100,000 | 14,700,000 | 193,800,000 | 225,900,000 | 152,100,000 | 228,400,000 | 219,300,000 | 410,800,000 | 174,900,000 | 380,700,000 | 343,200,000 |
OCF USD | 57,720,000 | 61,100,000 | 68,469,000 | 86,600,000 | 93,700,000 | 97,800,000 | 29,700,000 | 120,000,000 | 109,400,000 | 144,000,000 | 80,700,000 | 239,700,000 | 279,300,000 | 214,600,000 | 321,300,000 | 327,500,000 | 519,800,000 | 345,700,000 | 576,300,000 | 595,900,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.66 | 1.82 | 1.90 | 5.03 | 9.88 | 3.49 | 3.92 | 5.58 | 4.46 | 3.26 | 2.81 | 2.96 | 3.70 | 5.20 | 7.78 | 3.13 | 4.28 | 5.82 | 3.96 |
D/E | 0.73 | 0.49 | 0.42 | 0.38 | 0.32 | 1.16 | 0.89 | 1.17 | 1.20 | 1.05 | 0.94 | 0.72 | 0.76 | 0.74 | 1.35 | 1.36 | 0.88 | 0.97 | 0.89 | 0.91 |
CA/CL | 1.67 | 1.69 | 1.80 | 1.87 | 1.94 | 1.58 | 1.72 | 1.64 | 1.66 | 1.72 | 1.80 | 1.80 | 1.95 | 1.60 | 1.52 | 1.68 | 1.53 | 1.65 | 1.61 | 1.56 |
TA/TL | 1.74 | 1.95 | 1.99 | 2.00 | 2.23 | 1.43 | 1.51 | 1.41 | 1.40 | 1.45 | 1.48 | 1.59 | 1.57 | 1.49 | 1.41 | 1.44 | 1.57 | 1.54 | 1.59 | 1.60 |
Total Debt | 235,974,000 | 185,800,000 | 191,857,000 | 203,300,000 | 164,900,000 | 578,800,000 | 494,000,000 | 721,900,000 | 743,700,000 | 770,800,000 | 789,300,000 | 702,900,000 | 822,800,000 | 926,100,000 | 1,856,300,000 | 1,766,200,000 | 1,507,200,000 | 2,127,800,000 | 2,116,500,000 | 2,479,700,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.04% | 10.27% | 11.14% | 13.36% | 2.75% | 3.47% | 10.06% | 9.11% | 5.94% | 6.83% | 9.70% | 10.20% | 9.05% | 8.58% | 7.34% | 5.00% | 9.76% | 7.89% | 9.19% | 7.84% |
ROE | 15.03% | 14.60% | 15.58% | 17.50% | 2.84% | 4.24% | 15.59% | 18.94% | 11.25% | 12.86% | 18.25% | 17.52% | 17.32% | 16.25% | 16.38% | 8.49% | 17.78% | 15.03% | 14.37% | 12.70% |
ROA | 0.00% | 7.11% | 7.73% | 8.75% | 2.50% | 3.10% | 8.50% | 8.20% | 5.85% | 6.98% | 9.43% | 9.43% | 9.36% | 7.76% | 7.23% | 5.15% | 9.70% | 7.72% | 5.31% | 8.17% |
NM % | 6.06% | 6.27% | 6.76% | 7.28% | 1.39% | 1.25% | 4.34% | 5.15% | 2.62% | 3.34% | 4.78% | 5.54% | 5.92% | 5.72% | 5.24% | 3.00% | 7.55% | 6.35% | 5.51% | 5.85% |
FCF / R% | 0.00% | 5.80% | 5.30% | 5.42% | 7.20% | 5.06% | 0.56% | 3.67% | 2.61% | 3.68% | 0.46% | 6.24% | 7.17% | 4.28% | 5.30% | 5.97% | 10.16% | 3.38% | 6.15% | 5.82% |
FCF / NI% | 93.19% | 92.55% | 78.40% | 74.51% | 324.89% | 167.25% | 7.97% | 47.49% | 54.51% | 62.82% | 6.07% | 77.43% | 81.23% | 51.58% | 66.55% | 100.14% | 89.52% | 36.42% | 111.67% | 57.92% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.10 | 0.12 | 0.14 | 0.12 | 0.13 | 0.15 | 0.19 | 0.22 | 0.23 | 0.21 | 0.27 | 0.32 | 0.29 | 0.29 | 0.00 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.42 | 1.58 | 2.00 | 2.63 | 0.42 | 0.60 | 2.47 | 3.33 | 1.98 | 2.69 | 4.36 | 4.91 | 15.93 | 5.79 | 6.43 | 3.15 | 8.70 | 9.37 | 9.71 | 9.82 |
SPS | 23.38 | 25.20 | 29.63 | 36.20 | 29.93 | 48.17 | 56.93 | 64.66 | 75.66 | 80.67 | 91.26 | 88.59 | 269.19 | 101.28 | 122.75 | 104.72 | 115.17 | 147.58 | 176.25 | 167.85 |
OCPS | 1.67 | 1.75 | 1.95 | 2.46 | 2.67 | 2.78 | 0.85 | 3.41 | 3.11 | 4.11 | 2.30 | 6.83 | 23.88 | 6.12 | 9.16 | 9.33 | 14.81 | 9.85 | 16.41 | 16.95 |
FCPS | 1.32 | 1.46 | 1.57 | 1.96 | 2.15 | 2.44 | 0.32 | 2.37 | 1.98 | 2.97 | 0.42 | 5.53 | 19.31 | 4.33 | 6.51 | 6.25 | 11.71 | 4.98 | 10.84 | 9.76 |
BVPS | 9.42 | 10.81 | 12.85 | 15.05 | 14.64 | 14.16 | 15.84 | 17.59 | 17.63 | 20.93 | 23.89 | 28.00 | 91.98 | 35.63 | 39.27 | 37.07 | 48.94 | 62.31 | 67.56 | 77.34 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.42 | 1.58 | 2.00 | 2.63 | 0.42 | 0.60 | 2.47 | 3.33 | 1.98 | 2.69 | 4.36 | 4.91 | 15.93 | 5.79 | 6.43 | 3.15 | 8.70 | 9.37 | 9.71 | 9.82 |
CAGR-SPS | 23.38 | 25.20 | 29.63 | 36.20 | 29.93 | 48.17 | 56.93 | 64.66 | 75.66 | 80.67 | 91.26 | 88.59 | 269.19 | 101.28 | 122.75 | 104.72 | 115.17 | 147.58 | 176.25 | 167.85 |
CAGR-OCPS | 1.67 | 1.75 | 1.95 | 2.46 | 2.67 | 2.78 | 0.85 | 3.41 | 3.11 | 4.11 | 2.30 | 6.83 | 23.88 | 6.12 | 9.16 | 9.33 | 14.81 | 9.85 | 16.41 | 16.95 |
CAGR-FCPS | 1.32 | 1.46 | 1.57 | 1.96 | 2.15 | 2.44 | 0.32 | 2.37 | 1.98 | 2.97 | 0.42 | 5.53 | 19.31 | 4.33 | 6.51 | 6.25 | 11.71 | 4.98 | 10.84 | 9.76 |
CAGR-BVPS | 9.42 | 10.81 | 12.85 | 15.05 | 14.64 | 14.16 | 15.84 | 17.59 | 17.63 | 20.93 | 23.89 | 28.00 | 91.98 | 35.63 | 39.27 | 37.07 | 48.94 | 62.31 | 67.56 | 77.34 |