NextNav
NNNextNav Price (NN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
121,500,000
(12.5292)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NextNav Inc.Currency: USD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
164,000.00
+0% |
569,000.00
+247% |
763,000.00
+34% |
3,926,000.00
+415% |
3,862,000.00
-2% |
5,669,000.00
+47% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,687,000.00 | 7,770,000.00 | 18,390,000.00 | 11,806,000.00 | 12,743,000.00 | 0.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-5,523,000.00
+0% |
-7,201,000.00
+30% |
-17,627,000.00
+145% |
-7,880,000.00
-55% |
-8,881,000.00
+13% |
5,669,000.00
-164% |
|||||||||||||
| Gross Profit Ratio | (-33.68%) | (-12.66%) | (-23.10%) | (-2.01%) | (-2.30%) | (1.00%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6,615,000.00 | 8,777,000.00 | 9,465,000.00 | 17,059,000.00 | 19,503,000.00 | 16,242,000.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 5,055,000.00 | 13,256,000.00 | 13,555,000.00 | 36,926,000.00 | 30,324,000.00 | 33,510,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 115,000.00 | 235,000.00 | 1,782,000.00 | 3,671,000.00 | 4,821,000.00 | 5,238,000.00 | |||||||||||||
| Other Expenses | 0.00 | 235,000.00 | 1,782,000.00 | 3,671,000.00 | 4,821,000.00 | 16,015,000.00 | |||||||||||||
| Total Operating Expenses | 9,800,000.00 | 22,268,000.00 | 24,802,000.00 | 57,656,000.00 | 54,648,000.00 | 65,767,000.00 | |||||||||||||
| Cost and Exponses | 15,487,000.00 | 30,038,000.00 | 43,192,000.00 | 69,462,000.00 | 67,391,000.00 | 65,767,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-17,281,000.00
+0% |
-29,469,000.00
+71% |
-42,429,000.00
+44% |
-65,536,000.00
+54% |
-63,529,000.00
-3% |
-60,098,000.00
-5% |
|||||||||||||
| Operating Income Ratio | (-105.37%) | (-51.79%) | (-55.61%) | (-16.69%) | (-16.45%) | (-10.60%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,960,000.00 | 10,037,000.00 | 17,842,000.00 | 901,000.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 0.00 | 10,037,000.00 | 17,842,000.00 | 901,000.00 | 3,664,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -1,002,000.00 | -107,829,000.00 | -102,185,000.00 | 25,392,000.00 | -7,985,000.00 | -41,608,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -17,166,000.00 | -127,026,000.00 | -40,711,000.00 | -61,309,000.00 | -58,708,000.00 | -54,860,000.00 | |||||||||||||
| EBITDA ratio | (-104.67%) | (-51.71%) | (-53.31%) | (-22.04%) | (-15.20%) | (-9.68%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -18,283,000.00 | -137,298,000.00 | -144,614,000.00 | -40,144,000.00 | -71,514,000.00 | -101,706,000.00 | |||||||||||||
| Income Before Tax Ratio | (-111.48%) | (-241.30%) | (-189.53%) | (-10.23%) | (-18.52%) | (-17.94%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 19,000.00 | 38,000.00 | 52,000.00 | -28,000.00 | 221,000.00 | 173,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -98,770,000.00
+0% |
-137,336,000.00
+39% |
-144,666,000.00
+5% |
-40,116,000.00
-72% |
-71,735,000.00
+79% |
-101,879,000.00
+42% |
|||||||||||||
| Net Income Ratio | (-602.26%) | (-241.36%) | (-189.60%) | (-10.22%) | (-18.57%) | (-17.97%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -6.27 | -5.49 | -6.14 | -0.40 | -0.66 | -0.84 | |||||||||||||
| Diluted EPS | -6.27 | -5.49 | -6.14 | -0.40 | -0.66 | -0.84 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,742,000.00 | 25,000,000.00 | 23,561,000.00 | 101,029,000.00 | 107,972,000.00 | 121,500,000.00 | |||||||||||||
| Diluted Share Outstanding | 15,742,000.00 | 25,000,000.00 | 23,561,000.00 | 101,029,000.00 | 107,972,000.00 | 121,500,000.00 | |||||||||||||