Nord
NORDIG.STNord Insuretech Group AB Price (NORDIG.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
164,075,274
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nord Insuretech Group ABCurrency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
174,137,000.00
+0% |
144,036,000.00
-17% |
214,000.00
-100% |
8,039,000.00
+3,657% |
10,988,000.00
+37% |
7,788,000.00
-29% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 133,211,000.00 | 149,352,000.00 | 1,521,000.00 | 11,247,000.00 | 10,802,000.00 | 19,100,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
40,926,000.00
+0% |
-5,316,000.00
-113% |
-1,307,000.00
-75% |
-3,208,000.00
+145% |
186,000.00
-106% |
-11,312,000.00
-6,182% |
|||||||||||||
| Gross Profit Ratio | (0.24%) | (-0.04%) | (-6.11%) | (-0.40%) | (0.02%) | (-1.45%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 5,859,000.00 | 976,000.00 | 5,803,000.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 67,321,000.00 | 17,664,000.00 | 7,932,000.00 | 9,667,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 0.00 | 67,321,000.00 | 17,664,000.00 | 7,932,000.00 | 9,667,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 74,827,000.00 | 50,744,000.00 | -4,181,000.00 | 13,218,000.00 | 6,235,000.00 | 28,345,000.00 | |||||||||||||
| Other Expenses | 143,546,000.00 | 52,507,000.00 | 134,098,000.00 | 10,858,000.00 | 6,235,000.00 | 42,366,000.00 | |||||||||||||
| Total Operating Expenses | 143,546,000.00 | 119,828,000.00 | 151,762,000.00 | 18,790,000.00 | 15,902,000.00 | 42,366,000.00 | |||||||||||||
| Cost and Exponses | 276,757,000.00 | 269,180,000.00 | 153,283,000.00 | 30,037,000.00 | 26,704,000.00 | 61,466,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-102,620,000.00
+0% |
-125,144,000.00
+22% |
-153,048,000.00
+22% |
-21,999,000.00
-86% |
-15,716,000.00
-29% |
-53,678,000.00
+242% |
|||||||||||||
| Operating Income Ratio | (-0.59%) | (-0.87%) | (-715.18%) | (-2.74%) | (-1.43%) | (-6.89%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 216,000.00 | 81,000.00 | 1,147,000.00 | 2,580,000.00 | 43,000.00 | 5,000.00 | |||||||||||||
| Interest Expenses | 8,535,000.00 | 18,133,000.00 | 1,769,000.00 | 1,615,000.00 | 0.00 | 2,623,000.00 | |||||||||||||
| Total Other Income/Exp... | -8,319,000.00 | -18,508,000.00 | -7,902,000.00 | 745,000.00 | 1,230,000.00 | -2,742,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -27,577,000.00 | -74,390,000.00 | -157,229,000.00 | -8,781,000.00 | -8,208,000.00 | -25,452,000.00 | |||||||||||||
| EBITDA ratio | (-0.16%) | (-0.52%) | (-734.71%) | (-1.09%) | (-0.75%) | (-3.27%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -110,939,000.00 | -143,652,000.00 | -160,950,000.00 | -21,254,000.00 | -14,486,000.00 | -56,420,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.64%) | (-1.00%) | (-752.10%) | (-2.64%) | (-1.32%) | (-7.24%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -10,836,000.00 | 897,000.00 | 1,769,000.00 | 19,000.00 | 0.00 | 0.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -100,103,000.00
+0% |
-144,549,000.00
+44% |
-162,719,000.00
+13% |
-21,273,000.00
-87% |
-14,486,000.00
-32% |
-56,420,000.00
+289% |
|||||||||||||
| Net Income Ratio | (-0.57%) | (-1.00%) | (-760.37%) | (-2.65%) | (-1.32%) | (-7.24%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.56 | -6.59 | -1.76 | -0.16 | -0.09 | -0.35 | |||||||||||||
| Diluted EPS | -4.56 | -6.59 | -1.76 | -0.16 | -0.09 | -0.34 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,929,092.00 | 21,929,092.00 | 92,450,303.00 | 132,695,428.00 | 161,075,274.00 | 161,075,274.00 | |||||||||||||
| Diluted Share Outstanding | 21,929,092.00 | 21,929,092.00 | 92,450,303.00 | 132,695,428.00 | 164,075,274.00 | 164,075,274.00 | |||||||||||||