NOS,
NOS.LSNOS, S.G.P.S., S.A. Price (NOS.LS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
511,392,858
(0.0285)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NOS, S.G.P.S., S.A.Currency: EUR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
628,454,353.00
+0% |
666,482,870.00
+6% |
715,658,331.00
+7% |
776,557,323.00
+9% |
823,037,797.00
+6% |
872,349,315.00
+6% |
854,828,460.00
-2% |
858,600,000.00
+0% |
990,259,000.00
+15% |
1,383,934,000.00
+40% |
1,444,305,000.00
+4% |
1,514,969,000.00
+5% |
1,561,782,000.00
+3% |
1,576,161,000.00
+1% |
1,599,231,000.00
+1% |
1,367,886,000.00
-14% |
1,430,299,000.00
+5% |
1,521,007,000.00
+6% |
1,597,454,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 214,535,497.00 | 219,845,932.00 | 237,230,918.00 | 248,696,561.00 | 232,820,990.00 | 403,321,377.00 | 251,255,416.00 | 259,467,000.00 | 306,123,000.00 | 460,687,000.00 | 490,103,000.00 | 514,657,000.00 | 543,812,000.00 | 578,153,000.00 | 588,286,000.00 | 423,088,000.00 | 474,515,000.00 | 459,581,000.00 | 677,650,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
413,918,856.00
+0% |
446,636,938.00
+8% |
478,427,413.00
+7% |
527,860,762.00
+10% |
590,216,807.00
+12% |
469,027,938.00
-21% |
603,573,044.00
+29% |
599,133,000.00
-1% |
684,136,000.00
+14% |
923,247,000.00
+35% |
954,202,000.00
+3% |
1,000,312,000.00
+5% |
1,017,970,000.00
+2% |
998,008,000.00
-2% |
1,010,945,000.00
+1% |
944,798,000.00
-7% |
955,784,000.00
+1% |
1,061,426,000.00
+11% |
919,804,000.00
-13% |
|
| Gross Profit Ratio | (0.66%) | (0.67%) | (0.67%) | (0.68%) | (0.72%) | (0.54%) | (0.71%) | (0.70%) | (0.69%) | (0.67%) | (0.66%) | (0.66%) | (0.65%) | (0.63%) | (0.63%) | (0.69%) | (0.67%) | (0.70%) | (0.58%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | -43,917,989.00 | -39,975,868.00 | -44,268,340.00 | 0.00 | 0.00 | 0.00 | 196,434,077.00 | 81,546,000.00 | 60,327,000.00 | 90,722,000.00 | 108,068,000.00 | 101,430,000.00 | 106,874,000.00 | 86,389,000.00 | 105,245,000.00 | 90,342,000.00 | 87,696,000.00 | 110,160,000.00 | 98,158,000.00 | |
| Selling, General & Admin... | -23,622,082.00 | -21,664,976.00 | -21,371,628.00 | 26,659,435.00 | 165,207,790.00 | 97,007,825.00 | 221,049,875.00 | 105,722,000.00 | 87,637,000.00 | 121,483,000.00 | 137,196,000.00 | 137,699,000.00 | 143,289,000.00 | 122,163,000.00 | 142,461,000.00 | 114,846,000.00 | 116,317,000.00 | 144,908,000.00 | 137,118,000.00 | |
| Selling & Marketing Exp... | 20,295,907.00 | 18,310,892.00 | 22,896,712.00 | 26,659,435.00 | 165,207,790.00 | 97,007,825.00 | 24,615,798.00 | 24,176,000.00 | 27,310,000.00 | 30,761,000.00 | 29,128,000.00 | 36,269,000.00 | 36,415,000.00 | 35,774,000.00 | 37,216,000.00 | 24,504,000.00 | 28,621,000.00 | 34,748,000.00 | 38,960,000.00 | |
| Depreciation and Amortiz... | 61,919,611.00 | 102,502,152.00 | 115,340,813.00 | 139,072,398.00 | 180,402,489.00 | 219,294,578.00 | 218,284,913.00 | 214,580,000.00 | 243,070,000.00 | 339,294,000.00 | 366,406,000.00 | 391,521,000.00 | 419,934,000.00 | 421,433,000.00 | 421,308,000.00 | 409,826,000.00 | 419,904,000.00 | 480,871,000.00 | 484,395,000.00 | |
| Other Expenses | -1,801,093.00 | -239,561.00 | 6,676,918.00 | 4,518,390.00 | -389,745.00 | 30,686.00 | 289,897.00 | -426,000.00 | -481,000.00 | -444,000.00 | -24,611,000.00 | -25,706,000.00 | -30,738,000.00 | 570,978,000.00 | 437,252,000.00 | 522,116,000.00 | 533,655,000.00 | 628,794,000.00 | 0.00 | |
| Total Operating Expenses | 82,215,518.00 | 120,813,044.00 | 131,493,059.00 | 426,320,471.00 | 503,936,719.00 | 385,943,394.00 | 511,023,053.00 | 500,385,000.00 | 539,125,000.00 | 756,038,000.00 | 787,388,000.00 | 823,197,000.00 | 852,199,000.00 | 693,141,000.00 | 579,713,000.00 | 636,962,000.00 | 649,972,000.00 | 773,702,000.00 | 137,118,000.00 | |
| Cost and Exponses | 296,751,015.00 | 340,658,976.00 | 368,723,977.00 | 675,017,032.00 | 736,757,709.00 | 789,264,771.00 | 762,278,469.00 | 759,852,000.00 | 845,248,000.00 | 1,216,725,000.00 | 1,277,491,000.00 | 1,337,854,000.00 | 1,396,011,000.00 | 1,271,294,000.00 | 1,167,999,000.00 | 1,060,050,000.00 | 1,124,487,000.00 | 1,233,283,000.00 | 814,768,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
331,703,338.00
+0% |
325,823,894.00
-2% |
337,135,036.00
+3% |
99,954,397.00
-70% |
76,690,831.00
-23% |
69,873,175.00
-9% |
92,670,603.00
+33% |
97,313,000.00
+5% |
74,628,000.00
-23% |
147,401,000.00
+98% |
150,359,000.00
+2% |
142,772,000.00
-5% |
142,762,000.00
0% |
304,867,000.00
+114% |
340,973,000.00
+12% |
306,563,000.00
-10% |
306,914,000.00
+0% |
311,734,000.00
+2% |
782,686,000.00
+151% |
|
| Operating Income Ratio | (0.53%) | (0.49%) | (0.47%) | (0.13%) | (0.09%) | (0.08%) | (0.11%) | (0.11%) | (0.08%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.19%) | (0.21%) | (0.22%) | (0.21%) | (0.20%) | (0.49%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 629,589.00 | 4,150,711.00 | -3,031,180.00 | 494,293.00 | 11,783,000.00 | 17,989,000.00 | 8,872,000.00 | 7,836,000.00 | 7,791,000.00 | 8,624,000.00 | 5,372,000.00 | 5,082,000.00 | 3,426,000.00 | 3,089,000.00 | 3,594,000.00 | 5,432,000.00 | 4,470,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 407,407.00 | 28,818,056.00 | 25,985,245.00 | 23,065,087.00 | 25,288,896.00 | 45,416,000.00 | 37,025,000.00 | 40,847,000.00 | 30,724,000.00 | 23,288,000.00 | 23,307,000.00 | 17,268,000.00 | 29,147,000.00 | 13,824,000.00 | 12,110,000.00 | 36,950,000.00 | 76,469,000.00 | |
| Total Other Income/Exp... | -197,528,730.00 | -222,641,116.00 | -267,278,452.00 | -25,895,476.00 | -24,162,770.00 | -36,117,580.00 | -43,035,000.00 | -45,845,000.00 | -78,561,000.00 | -59,726,000.00 | -38,406,000.00 | -35,625,000.00 | -17,332,000.00 | -140,115,000.00 | -165,499,000.00 | -206,258,000.00 | -150,176,000.00 | -462,057,001.00 | -582,598,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 393,622,949.00 | 214,045,884.00 | 195,444,733.00 | 241,949,371.00 | 253,561,138.00 | 302,229,213.00 | 323,028,228.00 | 306,640,000.00 | 307,459,000.00 | 510,466,000.00 | 533,099,000.00 | 537,070,000.00 | 565,040,000.00 | 622,203,000.00 | 621,025,000.00 | 546,397,000.00 | 609,690,000.00 | 756,124,000.00 | 755,871,000.00 | |
| EBITDA ratio | (0.63%) | (0.64%) | (0.66%) | (0.31%) | (0.34%) | (0.33%) | (0.34%) | (0.37%) | (0.39%) | (0.37%) | (0.37%) | (0.37%) | (0.39%) | (0.37%) | (0.36%) | (0.45%) | (0.44%) | (0.46%) | (0.47%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 134,174,608.00 | 103,182,778.00 | 69,856,584.00 | 74,058,921.00 | 61,770,099.00 | 46,133,199.00 | 49,635,703.00 | 54,865,000.00 | 27,692,000.00 | 92,259,000.00 | 114,630,000.00 | 112,223,000.00 | 141,701,000.00 | 170,178,000.00 | 176,041,000.00 | 101,578,000.00 | 155,636,000.00 | 257,107,000.00 | 200,088,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.15%) | (0.10%) | (0.10%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.03%) | (0.07%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.07%) | (0.11%) | (0.17%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 35,183,210.00 | 29,051,689.00 | 18,117,930.00 | 22,501,276.00 | 16,119,555.00 | 9,347,064.00 | 14,786,749.00 | 17,978,000.00 | 16,433,000.00 | 17,179,000.00 | 32,138,000.00 | 22,226,000.00 | 17,480,000.00 | 29,276,000.00 | 32,798,000.00 | 16,342,000.00 | 11,783,000.00 | 32,663,000.00 | 18,754,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 113,041,871.00
+0% |
74,131,089.00
-34% |
51,738,654.00
-30% |
51,557,645.00
0% |
43,988,000.00
-15% |
35,438,272.00
-19% |
34,199,030.00
-3% |
36,018,000.00
+5% |
10,810,000.00
-70% |
74,711,000.00
+591% |
82,720,000.00
+11% |
90,381,000.00
+9% |
124,094,000.00
+37% |
141,405,000.00
+14% |
143,494,000.00
+1% |
92,000,000.00
-36% |
144,159,000.00
+57% |
224,574,000.00
+56% |
180,995,000.00
-19% |
|
| Net Income Ratio | (0.18%) | (0.11%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.01%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.15%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.36 | 0.23 | 0.16 | 0.16 | 0.15 | 0.12 | 0.11 | 0.13 | 0.03 | 0.15 | 0.16 | 0.18 | 0.24 | 0.28 | 0.28 | 0.17 | 0.28 | 0.44 | 0.35 | |
| Diluted EPS | 0.36 | 0.23 | 0.16 | 0.16 | 0.15 | 0.12 | 0.11 | 0.13 | 0.03 | 0.15 | 0.16 | 0.18 | 0.24 | 0.28 | 0.28 | 0.17 | 0.28 | 0.44 | 0.35 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 310,193,778.00 | 309,334,809.00 | 309,096,828.00 | 299,722,340.00 | 295,001,420.00 | 307,901,769.00 | 309,040,649.00 | 308,824,977.00 | 379,906,817.00 | 513,818,222.00 | 513,964,984.00 | 512,651,058.00 | 512,916,991.00 | 513,090,991.00 | 513,163,142.00 | 512,503,200.00 | 512,096,301.00 | 511,538,616.00 | 511,392,858.00 | |
| Diluted Share Outstanding | 310,193,778.00 | 309,334,809.00 | 309,096,828.00 | 299,722,340.00 | 295,001,420.00 | 307,901,769.00 | 309,040,649.00 | 308,824,977.00 | 379,906,817.00 | 513,818,222.00 | 513,964,985.00 | 512,651,058.00 | 512,916,991.00 | 513,090,991.00 | 513,163,142.00 | 512,503,200.00 | 512,096,301.00 | 511,538,616.00 | 511,392,858.00 | |