Northam
NPH.JONortham Platinum Holdings Limited Price (NPH.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
389,975,640
(0.0671)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Northam Platinum Holdings LimitedCurrency: ZAc
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,420,977,000.00
+0% |
5,339,397,000.00
+21% |
6,035,535,000.00
+13% |
6,097,070,000.00
+1% |
6,865,185,000.00
+13% |
7,478,259,000.00
+9% |
10,725,482,000.00
+43% |
17,759,371,000.00
+66% |
32,626,918,000.00
+84% |
34,064,270,000.00
+4% |
39,548,159,000.00
+16% |
30,811,955,000.00
-22% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,573,376,000.00 | 4,828,109,000.00 | 5,099,773,000.00 | 5,704,237,000.00 | 6,291,850,000.00 | 6,761,248,000.00 | 8,302,213,000.00 | 12,577,561,000.00 | 16,519,622,000.00 | 19,179,169,000.00 | 24,101,373,000.00 | 25,942,339,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
847,601,000.00
+0% |
511,288,000.00
-40% |
935,762,000.00
+83% |
392,833,000.00
-58% |
573,335,000.00
+46% |
717,011,000.00
+25% |
2,423,269,000.00
+238% |
5,181,810,000.00
+114% |
16,107,296,000.00
+211% |
14,885,101,000.00
-8% |
15,446,786,000.00
+4% |
4,869,616,000.00
-68% |
|||||||
| Gross Profit Ratio | (0.19%) | (0.10%) | (0.16%) | (0.06%) | (0.08%) | (0.10%) | (0.23%) | (0.29%) | (0.49%) | (0.44%) | (0.39%) | (0.16%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,387,000.00 | 874,000.00 | 1,570,000.00 | 1,209,000.00 | 1,761,000.00 | |||||||
| Selling, General & Admin... | 5,235,000.00 | 3,931,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,387,000.00 | 874,000.00 | 1,570,000.00 | 1,209,000.00 | 1,761,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 201,690,000.00 | 445,875,000.00 | 339,949,000.00 | 405,245,000.00 | 494,075,000.00 | 474,246,000.00 | 549,999,000.00 | 692,772,000.00 | 907,209,000.00 | 1,002,570,000.00 | 1,229,859,000.00 | 1,411,140,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 1,700,000.00 | 0.00 | -473,025,000.00 | 0.00 | -1,488,727,000.00 | -1,461,711,000.00 | -373,843,000.00 | 12,847,000.00 | 0.00 | |||||||
| Total Operating Expenses | 166,258,000.00 | 349,331,000.00 | 1,637,837,000.00 | -1,700,000.00 | 617,812,000.00 | -473,025,000.00 | 828,291,000.00 | -6,858,000.00 | 248,689,000.00 | 276,299,000.00 | 231,828,000.00 | 4,824,133,000.00 | |||||||
| Cost and Exponses | 3,739,634,000.00 | 5,177,440,000.00 | 6,737,610,000.00 | 5,702,537,000.00 | 6,291,850,000.00 | -473,025,000.00 | 8,302,213,000.00 | 12,577,561,000.00 | 16,768,311,000.00 | 19,455,468,000.00 | 24,333,201,000.00 | 25,942,339,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
640,676,000.00
+0% |
61,482,000.00
-90% |
595,813,000.00
+869% |
394,533,000.00
-34% |
573,335,000.00
+45% |
-473,025,000.00
-183% |
2,423,269,000.00
-612% |
5,181,810,000.00
+114% |
16,044,570,000.00
+210% |
14,815,205,000.00
-8% |
15,364,106,000.00
+4% |
4,857,766,000.00
-68% |
|||||||
| Operating Income Ratio | (0.14%) | (0.01%) | (0.10%) | (0.06%) | (0.08%) | (-0.06%) | (0.23%) | (0.29%) | (0.49%) | (0.43%) | (0.39%) | (0.16%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,712,000.00 | 116,161,000.00 | 166,251,000.00 | 704,536,000.00 | 872,679,000.00 | 0.00 | 52,862,000.00 | 109,824,000.00 | 86,903,000.00 | 103,607,000.00 | 747,958,000.00 | 790,060,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,737,757,000.00 | 530,936,000.00 | 598,301,000.00 | 1,309,849,000.00 | 2,116,845,000.00 | 1,694,847,000.00 | |||||||
| Total Other Income/Exp... | 56,379,000.00 | -15,686,000.00 | -1,464,139,000.00 | -633,649,000.00 | -1,002,127,000.00 | -1,194,198,000.00 | -1,732,475,000.00 | -1,564,506,000.00 | -2,312,284,000.00 | -1,089,627,000.00 | -8,620,268,000.00 | -1,669,077,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 842,366,000.00 | 507,357,000.00 | -308,832,000.00 | 1,142,657,000.00 | 1,120,773,000.00 | 1,156,233,000.00 | 2,683,722,000.00 | 5,995,655,000.00 | 15,671,104,000.00 | 15,119,783,000.00 | 10,178,921,000.00 | 6,294,676,000.00 | |||||||
| EBITDA ratio | (0.19%) | (0.10%) | (0.16%) | (0.13%) | (0.16%) | (-0.06%) | (0.28%) | (0.33%) | (0.46%) | (0.47%) | (0.43%) | (0.20%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 697,055,000.00 | 45,796,000.00 | -868,326,000.00 | -239,116,000.00 | -428,792,000.00 | -473,025,000.00 | 690,794,000.00 | 3,617,304,000.00 | 13,732,286,000.00 | 13,725,578,000.00 | 6,743,838,000.00 | 3,188,689,000.00 | |||||||
| Income Before Tax Ratio | (0.16%) | (0.01%) | (-0.14%) | (-0.04%) | (-0.06%) | (-0.06%) | (0.06%) | (0.20%) | (0.42%) | (0.40%) | (0.17%) | (0.10%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 169,054,000.00 | 26,199,000.00 | 165,619,000.00 | 236,894,000.00 | 212,021,000.00 | 231,973,000.00 | 641,854,000.00 | 1,464,478,000.00 | 4,349,328,000.00 | 3,879,774,000.00 | 4,189,795,000.00 | 1,390,926,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 504,907,000.00
+0% |
9,486,000.00
-98% |
-1,035,648,999.00
-11,018% |
-508,263,000.00
-51% |
-635,943,000.00
+25% |
-704,998,000.00
+11% |
60,093,000.00
-109% |
2,169,184,000.00
+3,510% |
9,382,958,000.00
+333% |
9,845,804,000.00
+5% |
2,554,043,000.00
-74% |
1,797,763,000.00
-30% |
|||||||
| Net Income Ratio | (0.11%) | (0.00%) | (-0.17%) | (-0.08%) | (-0.09%) | (-0.09%) | (0.01%) | (0.12%) | (0.29%) | (0.29%) | (0.06%) | (0.06%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.32 | 0.02 | -2.64 | -1.45 | -1.82 | -1.90 | 0.17 | 6.20 | 26.82 | 26.15 | 6.54 | 4.61 | |||||||
| Diluted EPS | 1.32 | 0.02 | -2.64 | -1.45 | -1.82 | -1.90 | 0.17 | 5.85 | 25.24 | 26.15 | 6.54 | 4.61 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 382,560,948.00 | 395,250,000.00 | 391,834,740.00 | 349,875,759.00 | 349,875,759.00 | 371,819,443.00 | 349,875,759.00 | 349,875,759.00 | 349,875,759.00 | 376,533,113.00 | 390,237,523.00 | 389,975,695.00 | |||||||
| Diluted Share Outstanding | 382,560,902.00 | 390,969,652.00 | 391,834,708.00 | 349,875,759.00 | 349,875,759.00 | 371,819,443.00 | 349,875,759.00 | 371,002,600.00 | 371,819,443.00 | 376,533,113.00 | 390,237,523.00 | 389,975,640.00 | |||||||