NewPeak
NPM.AXNewPeak Metals Limited Price (NPM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
102,517,514
(12.0737)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NewPeak Metals LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
18,921.00
+0% |
1,448.00
-92% |
16,265.00
+1,023% |
27,001.00
+66% |
9,369,133.00
+34,599% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,414.00
+0% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,675.00 | 601.00 | 18,320.00 | 2.40 | 74.58 | 5,356.00 | 10,712.00 | 0.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
18,921.00
+0% |
1,448.00
-92% |
16,265.00
+1,023% |
25,326.00
+56% |
9,368,532.00
+36,892% |
-18,320.00
-100% |
-2.40
-100% |
-74.58
+3,008% |
-5,356.00
+7,081% |
-10,712.00
+100% |
0.00
+0% |
20,414.00
+0% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.94%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 1,106,767.00 | 1,161,532.00 | 810,068.00 | 664,567.00 | 649,591.00 | 796,343.00 | 1,219,401.00 | 2,253,410.00 | 1,882,534.00 | 883,120.00 | 530,920.00 | 697,517.00 | 685,071.00 | 2,186,711.00 | |||||
| Selling, General & Admin... | 1,106,767.00 | 1,161,532.00 | 810,068.00 | 664,567.00 | 649,591.00 | 796,343.00 | 1,219,401.00 | 2,253,410.00 | 1,882,534.00 | 1,049,875.00 | 709,377.00 | 697,517.00 | 896,876.00 | 2,215,357.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 209.52 | 166,755.00 | 178,457.00 | 38.77 | 2,922.00 | 4,840.00 | |||||
| Depreciation and Amortiz... | 3,095.00 | 13,502.00 | 8,965.00 | 1,393.00 | 1,951.00 | 1,675.00 | 601.00 | 1,029,183.00 | 229,926.00 | 1,151,925.00 | 5,356.00 | 10,712.00 | 607,960.00 | 1,041.00 | |||||
| Other Expenses | 0.00 | -103,087.00 | 0.00 | 0.00 | 15,439.00 | 26,660.00 | 9,338,801.00 | 0.00 | 0.00 | 410,434.00 | -28,900.00 | 35,665.00 | 0.00 | 0.00 | |||||
| Total Operating Expenses | 1,248,017.00 | 2,594,841.00 | 3,585,652.00 | 3,979,046.00 | 844,936.00 | 1,559,454.00 | 4,539,962.00 | 3,343,073.00 | 2,178,617.00 | 10,290,131.00 | 1,820,882.00 | 2,665,931.00 | 896,876.00 | 2,215,357.00 | |||||
| Cost and Exponses | 1,248,017.00 | 2,594,841.00 | 3,585,652.00 | 3,979,046.00 | 844,936.00 | 1,559,454.00 | 4,539,962.00 | 3,343,073.00 | 2,178,617.00 | 10,290,131.00 | 1,820,882.00 | 2,665,931.00 | 896,876.00 | 2,215,357.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,162,214.00
+0% |
-2,521,292.00
+117% |
-3,570,211.00
+42% |
-3,977,598.00
+11% |
-828,671.00
-79% |
-1,532,453.00
+85% |
4,158,014.00
-371% |
-3,980,627.00
-196% |
-3,399,262.00
-15% |
-9,879,689.00
+191% |
-1,849,435.00
-81% |
-5,342,915.00
+189% |
-896,876.00
-83% |
-2,194,943.00
+145% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-188.69%) | (-2,746.96%) | (-50.95%) | (-56.76%) | (0.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-107.52%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 85,803.00 | 176,636.00 | 15,441.00 | 1,448.00 | 826.00 | 341.00 | 30,332.00 | 46,030.00 | 12,541.00 | 8.00 | 347.00 | 18.00 | 0.00 | 0.00 | |||||
| Interest Expenses | 21,246.00 | 419.00 | 268.00 | 259.00 | 29.00 | 36,060.00 | 71,519.00 | 55,562.00 | 19,207.00 | 67,641.00 | 88,726.00 | 64,443.00 | 0.00 | 0.00 | |||||
| Total Other Income/Exp... | 8,723.00 | -1,295,079.00 | -268.00 | -3,304,414.00 | -169,279.00 | -730,843.00 | -3,847,077.00 | -1,722,299.00 | -1,469,778.00 | -8,319,179.00 | -633,598.00 | 1,330,836.00 | 6,405,027.00 | -10,561,697.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,159,119.00 | -2,507,793.00 | -3,557,766.00 | -3,976,465.00 | -826,719.00 | -1,530,778.00 | 4,158,614.00 | -3,980,627.00 | -2,166,076.00 | -9,879,689.00 | -1,844,079.00 | 2,849,700.00 | -867,463.00 | -2,194,943.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (-188.22%) | (-2,746.00%) | (-50.83%) | (-56.69%) | (0.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-107.52%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,183,460.00 | -2,521,711.00 | -3,566,999.00 | -3,977,857.00 | -828,700.00 | -1,568,513.00 | 4,086,495.00 | -4,036,189.00 | -3,418,469.00 | -9,947,330.00 | -1,938,161.00 | 61,879.00 | 5,508,151.00 | -12,756,640.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-188.52%) | (-2,747.14%) | (-50.95%) | (-58.09%) | (0.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-624.90%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -102,668.00 | 268.00 | 5,538.00 | 63.00 | -665.00 | 8,739,163.00 | -1,657,205.00 | -1,214,208.93 | 40,432.00 | 59,826.00 | -2,612,559.00 | 0.00 | 0.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -1,183,460.00
+0% |
-2,521,711.00
+113% |
-3,566,999.00
+41% |
-3,983,395.00
+12% |
-828,763.00
-79% |
-1,567,848.00
+89% |
4,086,495.00
-361% |
-4,036,189.00
-199% |
-3,418,469.00
-15% |
-9,987,762.00
+192% |
-1,938,161.00
-81% |
61,879.00
-103% |
5,345,538.00
+8,539% |
-14,742,464.00
-376% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (-188.52%) | (-2,750.96%) | (-50.95%) | (-58.07%) | (0.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-722.17%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.02 | -0.02 | -1.16 | -0.22 | -0.23 | 0.35 | -0.34 | -0.17 | -0.43 | -0.04 | 0.00 | 0.06 | -0.13 | |||||
| Diluted EPS | -0.02 | -0.02 | -0.02 | -954.56 | -0.28 | -0.22 | 0.35 | -0.24 | -0.17 | -0.43 | -0.04 | 0.00 | 0.06 | -0.13 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 72,157,495.00 | 141,224,696.00 | 177,333,541.00 | 290,674,665.00 | 498,245,945.00 | 626,710,889.00 | 867,320,834.00 | 1,499,952,612.00 | 19,591,271.00 | 23,311,485.00 | 47,725,892.00 | 77,234,412.00 | 89,092,300.00 | 102,517,514.00 | |||||
| Diluted Share Outstanding | 72,157,495.00 | 141,224,696.00 | 177,333,541.00 | 290,674,665.00 | 498,245,945.00 | 626,710,889.00 | 867,320,834.00 | 1,499,952,612.00 | 19,591,271.00 | 23,311,485.00 | 47,725,892.00 | 77,234,412.00 | 91,473,282.00 | 102,517,514.00 | |||||