Nations
NRC.VNations Royalty Corp. Price (NRC.V)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,039,050
(78.6215)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nations Royalty Corp.Currency: CAD
| YEAR | 2010 | 2011 | 2012 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 296,316.00 | 325,173.00 | 215,533.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-296,316.00
+0% |
-325,173.00
+10% |
-215,533.00
-34% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 12,000.00 | 57,264.00 | 213,730.00 | 942,263.00 | |||||||||||
| Selling, General & Admin... | 848,758.00 | 858,138.00 | 524,585.00 | 0.00 | 12,000.00 | 61,594.00 | 246,187.00 | 1,260,605.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,330.00 | 32,457.00 | 52,691.00 | |||||||||||
| Depreciation and Amortiz... | 2,488.00 | 5,077.00 | 3,627.00 | 0.00 | 12,000.00 | 57,264.00 | 213,730.00 | 1,260,605.00 | |||||||||||
| Other Expenses | 0.00 | -7,030.00 | 0.00 | -2,552.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 848,758.00 | 865,168.00 | 524,585.00 | -2,552.00 | 12,000.00 | 61,594.00 | 246,187.00 | 1,260,605.00 | |||||||||||
| Cost and Exponses | 1,145,074.00 | 1,190,337.00 | 740,118.00 | -2,552.00 | 12,000.00 | 61,594.00 | 246,187.00 | 1,260,605.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,145,070.00
+0% |
-1,190,340.00
+4% |
-740,120.00
-38% |
-2,552.00
-100% |
-12,000.00
+370% |
-61,590.00
+413% |
-246,190.00
+300% |
-1,260,605.00
+412% |
|||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 2,552.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 96,250.00 | 0.00 | 0.00 | 1,487.00 | 0.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | -4.00 | -150,530.00 | -2,035,344.00 | -2,552.00 | -2,544.00 | -5,817.00 | 3.00 | -24,670.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,142,586.00 | -1,335,793.00 | -2,675,587.00 | -2,552.00 | -2,540.00 | 0.00 | 0.00 | -24,670.00 | |||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,145,074.00 | -1,340,870.00 | -2,775,464.00 | -2,552.00 | -14,544.00 | -63,081.00 | -246,187.00 | -1,285,275.00 | |||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2.00 | 3.00 | 3.00 | 0.00 | -12,000.00 | -57,264.00 | -213,730.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,145,074.00
+0% |
-1,340,870.00
+17% |
-2,775,464.00
+107% |
-2,552.00
-100% |
-14,544.00
+470% |
-63,081.00
+334% |
-246,187.00
+290% |
-1,285,275.00
+422% |
|||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.15 | -0.17 | -0.42 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | |||||||||||
| Diluted EPS | -0.15 | -0.17 | -0.42 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,861,925.00 | 7,861,925.00 | 6,625,963.00 | 5,390,000.00 | 5,390,000.00 | 5,390,000.00 | 25,222,500.00 | 45,039,050.00 | |||||||||||
| Diluted Share Outstanding | 7,862,135.00 | 7,862,135.00 | 6,626,348.00 | 5,390,560.00 | 5,390,560.00 | 5,390,550.00 | 25,214,803.00 | 45,039,050.00 | |||||||||||