NeuRizer
NRZ.AXNeuRizer Ltd. Price (NRZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,427,004,912
(38.2328)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NeuRizer Ltd.Currency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
2,644.00
+0% |
281.00
-89% |
2,945.00
+948% |
5,291.00
+80% |
655.00
-88% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
350.00
+0% |
2,319.00
+563% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,664.00 | 35,251.00 | 39,951.00 | 59,116.00 | 77,677.00 | 179,732.00 | 158,525.00 | 45,386.00 | 31,454.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,644.00
+0% |
281.00
-89% |
2,945.00
+948% |
5,291.00
+80% |
655.00
-88% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
350.00
+0% |
2,319.00
+563% |
-35,664.00
-1,638% |
-35,251.00
-1% |
-39,951.00
+13% |
-59,116.00
+48% |
-77,677.00
+31% |
-179,732.00
+131% |
-158,525.00
-12% |
-45,386.00
-71% |
-31,454.00
-31% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 326,867.00 | 828,072.00 | 2,408,858.00 | 3,580,106.00 | 1,693,152.00 | 2,292,315.00 | 1,625,852.00 | 1,667,793.00 | 1,209,367.00 | 627,360.00 | 563,456.00 | 3,385,743.00 | 4,020,243.00 | 4,178,654.00 | 5,401,504.00 | 5,309,482.00 | 7,020,371.00 | 8,921,249.00 | 10,535,929.00 | 0.00 | |
| Selling, General & Admin... | 326,867.00 | 828,072.00 | 2,513,352.00 | 3,721,509.00 | 1,810,650.00 | 2,347,624.00 | 1,669,024.00 | 1,701,520.00 | 1,214,611.00 | 632,910.00 | 563,456.00 | 3,940,203.00 | 4,351,419.00 | 4,437,823.00 | 5,580,333.00 | 5,411,328.00 | 7,275,280.00 | 9,122,846.00 | 13,537,670.00 | 2,765,477.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 104,494.00 | 141,403.00 | 117,498.00 | 55,309.00 | 43,172.00 | 33,727.00 | 5,244.00 | 5,550.00 | 0.00 | 554,460.00 | 331,176.00 | 259,169.00 | 178,829.00 | 101,846.00 | 254,909.00 | 201,597.00 | 181,064.00 | 0.00 | |
| Depreciation and Amortiz... | 4,662.00 | 38,396.00 | 56,048.00 | 116,932.00 | 162,783.00 | 139,631.00 | 181,186.00 | 178,698.00 | 27,785.00 | 41,202.00 | 35,547.00 | 35,664.00 | 35,251.00 | 39,951.00 | 59,116.00 | 77,677.00 | 179,732.00 | 158,525.00 | 45,386.00 | 31,454.00 | |
| Other Expenses | 0.00 | -32,268.00 | -1,839,513.00 | 518,951.00 | -163,669.00 | 214,459.00 | 22,996.00 | 4,492,224.00 | -111,178.00 | -86,390.00 | -16,647,660.00 | 20,930.00 | 53,731.00 | 55,000.00 | 13,455.00 | 50,000.00 | 50,501.00 | 0.00 | 983,756.00 | 0.00 | |
| Total Operating Expenses | 501,862.00 | 1,537,168.00 | 4,270,963.00 | 6,207,839.00 | 5,601,222.00 | 4,424,164.00 | 3,292,875.00 | 19,711,164.00 | 2,105,063.00 | 1,485,496.00 | 947,174.00 | 5,400,436.00 | 5,788,397.00 | 5,943,779.00 | 7,499,707.00 | 7,077,865.00 | 8,907,819.00 | 12,451,133.00 | 13,537,670.00 | 2,765,477.00 | |
| Cost and Exponses | 501,862.00 | 1,537,168.00 | 4,270,963.00 | 6,207,839.00 | 5,601,222.00 | 4,424,164.00 | 3,292,875.00 | 19,711,164.00 | 2,105,063.00 | 1,485,496.00 | 947,174.00 | 5,400,436.00 | 5,788,397.00 | 5,943,779.00 | 7,499,707.00 | 7,077,865.00 | 8,907,819.00 | 12,451,133.00 | 13,583,056.00 | 2,796,932.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-501,862.00
+0% |
-1,534,524.00
+206% |
-4,270,682.00
+178% |
-5,290,510.00
+24% |
-5,595,931.00
+6% |
-4,423,509.00
-21% |
-3,292,875.00
-26% |
-19,453,440.00
+491% |
-1,990,774.00
-90% |
-1,346,053.00
-32% |
-17,592,515.00
+1,207% |
-5,361,223.00
-70% |
-5,680,655.00
+6% |
-5,708,134.00
+0% |
-7,371,822.00
+29% |
-7,004,225.00
-5% |
-8,863,625.00
+27% |
-12,452,469.00
+40% |
-13,583,060.00
+9% |
-2,796,932.00
-79% |
|
| Operating Income Ratio | (0.00%) | (-580.38%) | (-15,198.16%) | (-1,796.44%) | (-1,057.63%) | (-6,753.45%) | (0.00%) | (0.00%) | (0.00%) | (-3,845.87%) | (-7,586.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 84,818.00 | 182,736.00 | 265,654.00 | 395,433.00 | 233,766.00 | 123,493.00 | 166,705.00 | 311,114.00 | 275,445.00 | 148,651.00 | 2,319.00 | 18,283.00 | 54,011.00 | 180,645.00 | 114,430.00 | 25,490.00 | 2,559.00 | 1,763.00 | 7,160.00 | 24,587.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 16,486.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,632.00 | 2,375.00 | 78,105.00 | 310,716.00 | 2,163,035.00 | 150,716.00 | 4,710,548.00 | 7,945,688.00 | 3,669,996.00 | 1,096,076.00 | |
| Total Other Income/Exp... | 84,818.00 | 185,380.00 | -1,573,859.00 | 897,898.00 | 70,097.00 | 337,952.00 | -282,501.00 | -11,538,380.00 | -29,899.00 | -209,874.00 | -16,774,014.00 | -225,413.00 | -183,240.00 | -75,071.00 | -2,048,605.00 | -127,076.00 | -4,716,855.00 | -7,947,024.00 | -3,662,836.00 | -2,806,874.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -412,382.00 | -1,345,664.00 | -4,214,634.00 | -5,173,582.00 | -5,433,148.00 | -4,283,878.00 | -2,921,984.00 | -14,986,853.00 | -2,027,301.00 | -1,521,480.00 | -17,592,519.00 | -5,325,559.00 | -5,733,146.00 | -5,668,183.00 | -7,430,591.00 | -6,924,698.00 | -8,677,586.00 | -12,292,608.00 | -13,537,669.00 | -4,476,273.00 | |
| EBITDA ratio | (0.00%) | (-565.86%) | (-14,998.70%) | (-1,756.73%) | (-1,026.87%) | (-6,540.27%) | (0.00%) | (0.00%) | (0.00%) | (-3,728.15%) | (-7,586.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -417,044.00 | -1,384,056.00 | -5,844,541.00 | -5,306,996.00 | -5,525,834.00 | -4,085,557.00 | -3,103,174.00 | -15,165,550.00 | -2,055,085.00 | -1,562,678.00 | -17,598,147.00 | -5,366,248.00 | -5,758,760.00 | -6,018,850.00 | -9,534,857.00 | -7,154,941.00 | -13,574,173.00 | -20,398,157.00 | -16,262,136.00 | -5,603,806.00 | |
| Income Before Tax Ratio | (0.00%) | (-523.47%) | (-20,799.08%) | (-1,802.04%) | (-1,044.38%) | (-6,237.49%) | (0.00%) | (0.00%) | (0.00%) | (-4,464.79%) | (-7,588.68%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -417,044.00 | 70,211.00 | 18,000.00 | 44,638.00 | 79,387.00 | -123,493.00 | -334,682.00 | -53,390.00 | -161,156.00 | -9,208.00 | -16,677,575.00 | 23,305.00 | 131,836.00 | 365,716.00 | 2,176,490.00 | 200,716.00 | 4,761,049.00 | -69,960.00 | 4.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -417,044.00
+0% |
-1,454,267.00
+249% |
-5,862,541.00
+303% |
-5,351,634.00
-9% |
-5,605,221.00
+5% |
-4,085,557.00
-27% |
-2,768,492.00
-32% |
-15,165,550.00
+448% |
-2,055,085.00
-86% |
-1,562,678.00
-24% |
-17,598,147.00
+1,026% |
-5,366,248.00
-70% |
-5,758,760.00
+7% |
-6,018,850.00
+5% |
-9,534,857.00
+58% |
-7,154,941.00
-25% |
-13,574,173.00
+90% |
-20,398,157.00
+50% |
-16,262,136.00
-20% |
-5,603,806.00
-66% |
|
| Net Income Ratio | (0.00%) | (-550.03%) | (-20,863.14%) | (-1,817.19%) | (-1,059.39%) | (-6,237.49%) | (0.00%) | (0.00%) | (0.00%) | (-4,464.79%) | (-7,588.68%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.01 | -0.03 | -0.11 | -0.08 | -0.08 | -0.05 | -0.03 | -0.16 | -0.02 | -0.02 | -0.13 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | 0.00 | |
| Diluted EPS | -0.01 | -0.03 | -0.11 | -0.08 | -0.08 | -0.05 | -0.03 | -0.16 | -0.02 | -0.02 | -0.13 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 43,460,484.00 | 42,831,507.00 | 52,671,593.00 | 63,428,753.00 | 71,377,127.00 | 79,514,017.00 | 82,297,384.00 | 92,207,789.00 | 92,207,789.00 | 92,707,789.00 | 138,331,683.00 | 228,247,299.00 | 279,894,514.00 | 392,533,489.00 | 433,286,469.00 | 567,407,752.00 | 658,342,014.00 | 823,816,695.00 | 1,032,320,308.00 | 1,427,357,000.00 | |
| Diluted Share Outstanding | 43,460,484.00 | 42,831,507.00 | 52,671,593.00 | 63,428,753.00 | 71,377,127.00 | 79,514,017.00 | 82,297,384.00 | 92,207,789.00 | 92,207,789.00 | 92,707,789.00 | 138,331,683.00 | 228,247,299.00 | 279,894,514.00 | 392,533,489.00 | 433,286,469.00 | 567,407,752.00 | 658,342,014.00 | 823,816,695.00 | 1,032,320,308.00 | 1,427,004,912.00 | |