NeuRizer
NRZ.AXNeuRizer Ltd. Price (NRZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,427,004,912
(38.2328)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
NeuRizer Ltd.Currency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Current Assets | |||||||||||||||||||||
| Cash And Cash Equivalents | 3.83M | 4.20M | 2.14M | 5.45M | 3.84M | 1.94M | 6.34M | 6.77M | 4.92M | 3.58M | 1.48M | 8.66M | 8.76M | 9.32M | 3.06M | 6.81M | 22.81M | 443.25k | 1.21M | 568.72k | |
| Short Term Investments | 0.00 | 0.00 | 345.00k | 563.50k | 564.03k | 160.80k | 125.60k | 113.50k | 45.65k | 19.82k | 18.68k | 16.03k | 0.00 | 142.43k | 0.00 | 0.00 | 0.00 | 630.37k | 0.00 | 0.00 | |
| Net Receivables | 6.96k | 36.05k | 423.44k | 180.36k | 385.27k | 61.83k | 110.24k | 47.08k | 38.47k | 15.17k | 51.62k | 0.00 | 2.34M | 9.31M | 6.45M | 557.50k | 257.20k | 14.65M | 19.72k | 0.00 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -101,618.00 | -110,000.00 | 0.00 | 51.70k | 0.00 | 0.00 | 0.00 | -630,367.00 | 0.00 | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 1.96k | 110.18k | 16.19k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.49k | 23.14k | 194.13k | 78.59k | 125.21k | 200.20k | 339.85k | 200.90k | 2.01k | |
| Total Current Assets | 3.84M | 4.24M | 2.91M | 6.30M | 4.80M | 2.16M | 6.58M | 6.93M | 5.01M | 3.62M | 1.60M | 9.01M | 11.12M | 18.83M | 9.58M | 7.50M | 23.27M | 16.07M | 1.43M | 570.73k | |
| Non Current Assets | |||||||||||||||||||||
| Property, Plant, and Equipment, Net | 528.20k | 2.41M | 8.34M | 15.84M | 16.13M | 15.83M | 16.67M | 360.98k | 211.40k | 144.66k | 789.24k | 2.56M | 6.21M | 16.68M | 25.44M | 27.87M | 31.35M | 54.22M | 4.14M | 3.93M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long Term Investments | 0.00 | 0.00 | 1.07M | 468.72k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 564.80k | 565.34k | 565.34k | 664.81k | 613.59k | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.76M | 122.43M | 124.21M | |
| Total Non-Current Assets | 528.20k | 2.41M | 9.41M | 16.30M | 16.13M | 15.83M | 16.67M | 360.98k | 211.40k | 144.66k | 789.24k | 2.56M | 6.21M | 16.68M | 25.44M | 28.44M | 31.91M | 75.54M | 127.24M | 128.75M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 4.36M
+0% |
6.64M
+52% |
12.32M
+85% |
22.61M
+83% |
20.94M
-7% |
18.00M
-14% |
23.25M
+29% |
7.29M
-69% |
5.22M
-28% |
3.76M
-28% |
2.39M
-36% |
11.58M
+384% |
17.32M
+50% |
35.51M
+105% |
35.02M
-1% |
35.93M
+3% |
55.18M
+54% |
91.61M
+66% |
128.67M
+40% |
129.32M
+1% |
|
| Liabilities | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||
| Account Payables | 115.80k | 239.87k | 547.90k | 648.44k | 167.21k | 43.66k | 243.40k | 53.35k | 22.02k | 5.00k | 68.27k | 295.09k | 1.04M | 1.41M | 373.43k | 236.59k | 866.69k | 9.21M | 24.39M | 29.64M | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125.44k | 0.00 | 1.54M | 3.83M | 3.88M | 598.71k | 224.84k | 129.16k | 2.31M | 1.10M | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 926.28k | 6.09M | 0.00 | -685,238.00 | |
| Other Current Liabilities | 62.75k | 83.21k | 2.06M | 1.21M | 988.46k | 933.49k | 1.01M | 257.55k | 107.34k | 54.40k | 310.80k | 495.14k | 919.07k | 4.89M | 1.02M | 716.69k | 1.76M | 18.84M | 28.38M | 23.79M | |
| Total Current Liabilities | 178.56k | 323.08k | 2.60M | 1.86M | 1.16M | 977.15k | 1.25M | 310.90k | 129.35k | 59.40k | 504.51k | 790.23k | 3.50M | 10.13M | 5.27M | 1.55M | 3.77M | 34.27M | 55.07M | 54.53M | |
| Non Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107.91k | 223.36k | 0.00 | 192.61k | 135.39k | 1.01M | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -107,907.00 | 0.00 | 105.14k | 656.38k | 705.60k | 765.02k | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107.91k | 223.36k | 105.14k | 848.99k | 840.99k | 1.77M | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -107,907.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 268.87k | 127.52k | 245.06k | 246.46k | 221.98k | |
| Total Liabilities | 178.56k
+0% |
323.08k
+81% |
2.60M
+706% |
1.86M
-29% |
1.16M
-38% |
977.15k
-15% |
1.25M
+28% |
310.90k
-75% |
129.35k
-58% |
59.40k
-54% |
504.51k
+749% |
790.23k
+57% |
3.50M
+342% |
10.13M
+190% |
5.27M
-48% |
1.78M
-66% |
3.88M
+119% |
35.12M
+805% |
55.91M
+59% |
56.30M
+1% |
|
| Equity | |||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 4.67M | 8.34M | 15.83M | 31.81M | 36.54M | 36.55M | 44.03M | 44.03M | 44.03M | 44.03M | 19.49M | 32.36M | 41.10M | 58.33M | 71.00M | 81.09M | 107.61M | 128.68M | 157.41M | 163.31M | |
| Retained Earnings | -488,716.00 | -2,101,840.00 | -7,937,181.00 | -13,256,131.00 | -17,623,132.00 | -21,695,393.00 | -22,849,020.00 | -38,014,570.00 | -39,611,655.00 | -40,883,550.00 | -17,603,702.00 | -22,969,950.00 | -28,728,710.00 | -34,747,560.00 | -43,836,038.00 | -50,990,979.00 | -64,565,152.00 | -84,963,309.00 | -101,225,445.00 | -106,829,251.00 | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 77.40k | 1.83M | 2.20M | 862.44k | 2.16M | 815.80k | 963.54k | 665.60k | 551.73k | 0.00 | 1.40M | 1.46M | 1.80M | 2.58M | 4.05M | 8.26M | 12.77M | 16.57M | 16.53M | |
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |
| Total Stockholders Equity | 4.19M | 6.32M | 9.72M | 20.75M | 19.78M | 17.02M | 22.00M | 6.98M | 5.09M | 3.70M | 1.89M | 10.79M | 13.83M | 25.38M | 29.75M | 34.16M | 51.30M | 56.49M | 72.75M | 73.02M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 4.19M
+0% |
6.32M
+51% |
9.72M
+54% |
20.75M
+114% |
19.78M
-5% |
17.02M
-14% |
22.00M
+29% |
6.98M
-68% |
5.09M
-27% |
3.70M
-27% |
1.89M
-49% |
10.79M
+471% |
13.83M
+28% |
25.38M
+84% |
29.75M
+17% |
34.16M
+15% |
51.30M
+50% |
56.49M
+10% |
72.75M
+29% |
73.02M
+0% |
|
| Total Liabilities And Total Equity | 4.36M
+0% |
6.64M
+52% |
12.32M
+85% |
22.61M
+83% |
20.94M
-7% |
18.00M
-14% |
23.25M
+29% |
7.29M
-69% |
5.22M
-28% |
3.76M
-28% |
2.39M
-36% |
11.58M
+384% |
17.32M
+50% |
35.51M
+105% |
35.02M
-1% |
35.93M
+3% |
55.18M
+54% |
91.61M
+66% |
128.67M
+40% |
129.32M
+1% |
|
| Additional Metrics | |||||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
1.41M
+0% |
1.03M
-27% |
564.03k
-45% |
160.80k
-71% |
125.60k
-22% |
113.50k
-10% |
45.65k
-60% |
19.82k
-57% |
18.68k
-6% |
16.03k
-14% |
0.00
+0% |
142.43k
+0% |
0.00
+0% |
564.80k
+0% |
565.34k
+0% |
1.20M
+112% |
664.81k
-44% |
613.59k
-8% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
125.44k
+0% |
0.00
+0% |
1.54M
+0% |
3.83M
+149% |
3.99M
+4% |
822.07k
-79% |
224.84k
-73% |
321.77k
+43% |
2.44M
+659% |
2.11M
-14% |
|
| Net Debt | -3,828,513.00 | -4,200,484.00 | -2,140,972.00 | -5,448,765.00 | -3,839,113.00 | -1,940,375.00 | -6,344,151.00 | -6,772,294.00 | -4,921,765.00 | -3,581,916.00 | -1,359,189.00 | -8,659,369.00 | -7,217,738.00 | -5,493,648.00 | 931.63k | -5,992,319.00 | -22,587,520.00 | -121,481.00 | 1.23M | 1.54M | |