Non-Standard
NSF.LNon-Standard Finance plc Price (NSF.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Non-Standard Finance plcCurrency: GBp
| YEAR | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
52,000.00
+0% |
69,273,000.00
+133,117% |
99,216,000.00
+43% |
139,343,000.00
+40% |
154,280,000.00
+11% |
134,983,000.00
-13% |
106,391,000.00
-21% |
69,459,000.00
-35% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
52,000.00
+0% |
69,273,000.00
+133,117% |
99,216,000.00
+43% |
139,343,000.00
+40% |
154,280,000.00
+11% |
134,983,000.00
-13% |
106,391,000.00
-21% |
69,459,000.00
-35% |
|||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 909,800.00 | 54,788,000.00 | 77,100,000.00 | 97,763,000.00 | 103,012,000.00 | 97,683,000.00 | 96,047,000.00 | 65,898,000.00 | |||||||||||
| Selling, General & Admin... | 909,800.00 | 54,788,000.00 | 77,100,000.00 | 97,763,000.00 | 103,012,000.00 | 97,683,000.00 | 96,047,000.00 | 65,898,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 2,000.00 | 11,404,000.00 | 9,394,000.00 | 11,433,000.00 | 10,947,000.00 | 7,562,000.00 | 6,560,000.00 | 3,656,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 909,800.00 | 54,788,000.00 | 77,100,000.00 | 97,763,000.00 | 103,012,000.00 | 97,683,000.00 | 96,047,000.00 | 65,898,000.00 | |||||||||||
| Cost and Exponses | 909,800.00 | 54,788,000.00 | 77,100,000.00 | 97,763,000.00 | 103,012,000.00 | 97,683,000.00 | 96,047,000.00 | 65,898,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-857,800.00
+0% |
-9,342,000.00
+989% |
-13,021,000.00
+39% |
19,520,000.00
-250% |
-75,977,000.00
-489% |
-135,721,000.00
+79% |
-29,610,000.00
-78% |
-27,308,000.00
-8% |
|||||||||||
| Operating Income Ratio | (-16.50%) | (-0.13%) | (-0.13%) | (0.14%) | (-0.49%) | (-1.01%) | (-0.28%) | (-0.39%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 52,700.00 | 81,099,000.00 | 119,756,000.00 | 166,502,000.00 | 183,657,000.00 | 164,102,000.00 | 131,387,000.00 | 98,337,000.00 | |||||||||||
| Interest Expenses | 700.00 | 3,484,000.00 | 10,481,000.00 | 21,107,000.00 | 27,458,000.00 | 28,836,000.00 | 25,979,000.00 | 29,051,000.00 | |||||||||||
| Total Other Income/Exp... | 0.00 | 0.00 | -35,137,000.00 | -21,110,000.00 | -127,244,000.00 | 0.00 | -39,954,000.00 | -59,920,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -855,800.00 | 2,062,000.00 | -3,627,000.00 | 30,953,000.00 | -65,030,000.00 | -128,159,000.00 | -23,050,000.00 | -23,652,000.00 | |||||||||||
| EBITDA ratio | (-16.46%) | (0.03%) | (-0.04%) | (0.22%) | (-0.42%) | (-0.95%) | (-0.22%) | (-0.34%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -857,800.00 | -9,342,000.00 | -13,021,000.00 | -1,590,000.00 | -75,976,000.00 | -135,721,000.00 | -29,610,000.00 | -56,359,000.00 | |||||||||||
| Income Before Tax Ratio | (-16.50%) | (-0.13%) | (-0.13%) | (-0.01%) | (-0.49%) | (-1.01%) | (-0.28%) | (-0.81%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -1,344,000.00 | -2,686,000.00 | 89,000.00 | 331,000.00 | -164,000.00 | 75,000.00 | 29,051,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -857,800.00
+0% |
-7,998,000.00
+832% |
-10,335,000.00
+29% |
-1,679,000.00
-84% |
-76,307,000.00
+4,445% |
-135,557,000.00
+78% |
-29,685,000.00
-78% |
-85,410,000.00
+188% |
|||||||||||
| Net Income Ratio | (-16.50%) | (-0.12%) | (-0.10%) | (-0.01%) | (-0.49%) | (-1.00%) | (-0.28%) | (-1.23%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.03 | -0.03 | -0.01 | -0.24 | -0.43 | -0.10 | 0.00 | |||||||||||
| Diluted EPS | -0.02 | -0.03 | -0.03 | -0.01 | -0.24 | -0.43 | -0.10 | 0.00 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 38,937,453.00 | 307,315,588.00 | 316,901,254.00 | 312,713,410.00 | 312,126,220.00 | 312,437,422.00 | 312,437,422.00 | 0.00 | |||||||||||
| Diluted Share Outstanding | 38,937,453.00 | 307,315,588.00 | 316,901,254.00 | 312,713,410.00 | 312,126,220.00 | 312,437,422.00 | 312,437,422.00 | 0.00 | |||||||||||