Neurotech
NTI.AXNeurotech International Limited Price (NTI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
911,961,998
(14.1705)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Neurotech International LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
126,667.00
+0% |
88,310.00
-30% |
30,047.00
-66% |
194,556.00
+548% |
77,366.00
-60% |
206,144.00
+166% |
38,262.00
-81% |
5,959.00
-84% |
1,963.00
-67% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 547,811.00 | 258,101.00 | 87,038.00 | 1,352,677.00 | 623,770.00 | 444,864.00 | 573,475.00 | 1,744.00 | 7,830.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-421,144.00
+0% |
-169,791.00
-60% |
-56,991.00
-66% |
-1,158,121.00
+1,932% |
-546,404.00
-53% |
-238,720.00
-56% |
-535,213.00
+124% |
4,215.00
-101% |
-5,867.00
-239% |
||||||||||
| Gross Profit Ratio | (-3.32%) | (-1.92%) | (-1.90%) | (-5.95%) | (-7.06%) | (-1.16%) | (-13.99%) | (0.71%) | (-2.99%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 28,441.00 | 242,995.00 | 290,131.00 | 19,982.00 | 0.00 | 5,357,814.00 | 2,578,153.00 | 6,452,761.00 | 5,247,489.00 | ||||||||||
| General and Administrative | 506,013.00 | 1,221,425.00 | 1,055,353.00 | 1,175,971.00 | 659,794.00 | 670,009.00 | 710,268.00 | 948,784.00 | 2,377,914.00 | ||||||||||
| Selling, General & Admin... | 1,365,649.00 | 2,885,589.00 | 2,599,804.00 | 1,484,576.00 | 723,519.00 | 1,899,362.00 | 806,703.00 | 2,569,943.00 | 3,506,808.00 | ||||||||||
| Selling & Marketing Exp... | 49,746.00 | 113,529.00 | 116,438.00 | 203,046.00 | 18,427.00 | 12,510.00 | 12,478.00 | 10,928.00 | 379.00 | ||||||||||
| Depreciation and Amortiz... | 120,525.00 | 363,039.00 | 530,488.00 | 2,020.00 | 81,082.00 | 7,448,224.00 | 588.00 | 1,744.00 | 583.00 | ||||||||||
| Other Expenses | 0.00 | -63,091.00 | 36,996.00 | 48,288.00 | 0.00 | 50,560.00 | 569,333.00 | 1,197,572.00 | -7,830.00 | ||||||||||
| Total Operating Expenses | 1,365,649.00 | 3,845,046.00 | 3,945,338.00 | 1,504,558.00 | 723,519.00 | 7,206,616.00 | 3,384,856.00 | 9,022,704.00 | 8,754,297.00 | ||||||||||
| Cost and Exponses | 1,913,460.00 | 4,103,147.00 | 4,032,376.00 | 2,857,235.00 | 1,347,289.00 | 7,651,475.00 | 3,958,331.00 | 9,024,448.00 | 8,762,710.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,786,790.00
+0% |
-3,891,729.00
+118% |
-3,749,193.00
-4% |
-2,662,680.00
-29% |
-1,269,920.00
-52% |
-7,445,340.00
+486% |
-3,920,070.00
-47% |
-9,018,490.00
+130% |
-5,584,794.00
-38% |
||||||||||
| Operating Income Ratio | (-14.11%) | (-44.07%) | (-124.78%) | (-13.69%) | (-16.41%) | (-36.12%) | (-102.45%) | (-1,513.42%) | (-2,845.03%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 150.00 | 16,953.00 | 12,037.00 | 7,958.00 | 1,755.00 | 135.00 | 486.00 | 59,561.00 | 158,151.00 | ||||||||||
| Interest Expenses | 54,453.00 | 40,922.00 | 18,618.00 | 2,006.00 | 423,674.00 | 1,709.00 | 1,369.00 | 0.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -149,620.00 | -140,061.00 | -241,100.00 | -2,139,528.00 | -443,519.00 | 55,161.00 | -581,449.00 | -1,152,252.00 | -2,659,827.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,666,260.00 | -3,627,826.00 | -3,441,186.00 | -4,800,205.00 | -1,208,686.00 | 0.00 | -3,360,770.00 | -8,978,724.00 | -8,244,033.00 | ||||||||||
| EBITDA ratio | (-13.15%) | (-42.64%) | (-120.61%) | (-13.69%) | (-15.37%) | (-36.12%) | (-102.44%) | (-1,513.13%) | (-4,199.71%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,181,346.00 | -4,031,790.00 | -3,990,293.00 | -4,802,208.00 | -1,713,439.00 | -7,430,628.00 | -3,931,574.00 | -8,980,468.00 | -8,244,621.00 | ||||||||||
| Income Before Tax Ratio | (-17.22%) | (-45.65%) | (-132.80%) | (-24.68%) | (-22.15%) | (-36.05%) | (-102.75%) | (-1,507.04%) | (-4,200.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5.00 | -237,239.00 | -405,216.00 | -2,020.00 | -2.00 | -7,448,224.00 | -569,333.00 | -1,188,529.00 | -3,175,370.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -2,181,346.00
+0% |
-4,031,790.00
+85% |
-3,990,293.00
-1% |
-4,802,208.00
+20% |
-1,713,439.00
-64% |
-7,430,628.00
+334% |
-3,362,241.00
-55% |
-7,791,939.00
+132% |
-5,069,251.00
-35% |
||||||||||
| Net Income Ratio | (-17.22%) | (-45.65%) | (-132.80%) | (-24.68%) | (-22.15%) | (-36.05%) | (-87.87%) | (-1,307.59%) | (-2,582.40%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | -0.05 | -0.04 | -0.04 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | ||||||||||
| Diluted EPS | -0.03 | -0.05 | -0.04 | -0.04 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 67,256,053.00 | 74,881,920.00 | 101,523,862.00 | 118,311,905.00 | 154,570,880.00 | 492,617,808.00 | 697,272,507.00 | 798,771,972.00 | 912,063,871.00 | ||||||||||
| Diluted Share Outstanding | 67,256,053.00 | 74,881,920.00 | 101,523,862.00 | 118,311,905.00 | 154,570,880.00 | 492,617,808.00 | 697,272,507.00 | 798,771,972.00 | 911,961,998.00 | ||||||||||