Nostra
NTOG.LNostra Terra Oil and Gas Company plc Price (NTOG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
732,742,452
(5.8436)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nostra Terra Oil and Gas Company plcCurrency: GBp
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,961.52
+0% |
59,494.00
+2,933% |
128,867.00
+117% |
53,360.00
-59% |
211,445.00
+296% |
378,834.00
+79% |
568,833.00
+50% |
1,403,294.00
+147% |
1,972,045.00
+41% |
880,013.00
-55% |
347,933.00
-60% |
1,524,386.00
+338% |
2,267,000.00
+49% |
1,795,000.00
-21% |
1,025,000.00
-43% |
2,282,000.00
+123% |
4,021,000.00
+76% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 31,730.00 | 297,274.00 | 399,398.00 | 395,110.00 | 574,462.00 | 423,393.00 | 2,145,342.00 | 2,593,076.00 | 2,828,190.00 | 3,760,641.00 | 1,474,384.00 | 1,893,000.00 | 1,505,000.00 | 1,420,000.00 | 2,108,000.00 | 3,215,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,961.52
+0% |
27,764.00
+1,315% |
-168,407.00
-707% |
-346,038.00
+105% |
-183,665.00
-47% |
-195,628.00
+7% |
145,440.00
-174% |
-742,048.00
-610% |
-621,031.00
-16% |
-1,948,177.00
+214% |
-3,412,708.00
+75% |
50,002.00
-101% |
374,000.00
+648% |
290,000.00
-22% |
-395,000.00
-236% |
174,000.00
-144% |
806,000.00
+363% |
||
| Gross Profit Ratio | (1.00%) | (0.47%) | (-1.31%) | (-6.48%) | (-0.87%) | (-0.52%) | (0.26%) | (-0.53%) | (-0.31%) | (-2.21%) | (-9.81%) | (0.03%) | (0.16%) | (0.16%) | (-0.39%) | (0.08%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 602,875.00 | 251,878.00 | 719,564.00 | 728,484.00 | 1,448,577.00 | 814,466.00 | 1,734,742.00 | 826,484.00 | 626,675.00 | 718,075.00 | 879,765.00 | 826,000.00 | 1,188,000.00 | 521,000.00 | 544,000.00 | 658,000.00 | ||
| Selling, General & Admin... | 0.00 | 658,403.00 | 294,345.00 | 719,564.00 | 728,484.00 | 1,448,577.00 | 814,466.00 | 1,734,742.00 | 826,484.00 | 626,675.00 | 718,075.00 | 879,765.00 | 927,000.00 | 1,188,000.00 | 521,000.00 | 544,000.00 | 658,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 55,528.00 | 42,467.00 | 19,403.00 | 81,800.00 | 72,972.00 | 159,984.00 | 151,707.00 | 115,178.00 | 81,482.00 | 44,417.00 | 77,030.00 | 101,000.00 | 87,000.00 | 39,000.00 | 35,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 251,073.00 | -7,932.57 | 745,383.00 | 325,016.00 | 18,520.00 | 55,893.00 | 166,448.00 | 1,467,605.00 | 1,095,753.00 | 1,672,617.00 | 549,043.00 | 170,277.00 | 238,000.00 | 272,000.00 | 310,000.00 | 419,000.00 | 539,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 2,761,872.00 | 10,487,848.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,193,090.00 | 70,273.00 | 421,000.00 | 422,000.00 | 390,000.00 | 432,000.00 | 546,000.00 | ||
| Total Operating Expenses | 25,499.00 | 698,066.00 | 1,107,092.00 | 719,564.00 | 728,484.00 | 1,448,577.00 | 1,396,228.00 | 1,741,338.00 | 1,271,634.00 | 1,068,163.00 | 747,686.00 | 1,258,159.00 | 1,348,000.00 | 1,610,000.00 | 911,000.00 | 976,000.00 | 1,204,000.00 | ||
| Cost and Exponses | 25,499.00 | 698,066.00 | 1,107,092.00 | 719,564.00 | 728,484.00 | 1,448,577.00 | 1,819,621.00 | 3,886,681.00 | 3,864,711.00 | 3,896,354.00 | 4,508,328.00 | 2,732,543.00 | 3,241,000.00 | 3,115,000.00 | 2,331,000.00 | 3,084,000.00 | 4,419,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-149,075.15
+0% |
-690,133.86
+363% |
-1,966,699.37
+185% |
-1,065,601.60
-46% |
-912,149.65
-14% |
-1,644,205.69
+80% |
-1,456,020.43
-11% |
-2,483,386.38
+71% |
-1,145,560.95
-54% |
-3,241,529.50
+183% |
-4,360,271.44
+35% |
-1,208,157.09
-72% |
-974,000.00
-19% |
-1,320,000.00
+36% |
-1,362,000.00
+3% |
-802,000.00
-41% |
-398,000.00
-50% |
||
| Operating Income Ratio | (-76.00%) | (-11.60%) | (-15.26%) | (-19.97%) | (-4.31%) | (-4.34%) | (-2.56%) | (-1.77%) | (-0.58%) | (-3.68%) | (-12.53%) | (-0.79%) | (-0.43%) | (-0.74%) | (-1.33%) | (-0.35%) | (-0.10%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,846.06 | 9,915.72 | 1,464.41 | 0.00 | 0.00 | 97,813.00 | 143,824.00 | 102,237.00 | -0.15 | -0.42 | -0.24 | -6,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 0.00 | 63,460.00 | -45,396.59 | 0.00 | 0.00 | 0.00 | 45,248.00 | 181,389.00 | 166,542.00 | 180,743.00 | 399,753.00 | 272,984.00 | 207,000.00 | 194,000.00 | 209,000.00 | 175,000.00 | 199,000.00 | ||
| Total Other Income/Exp... | 7,846.06 | -53,544.87 | 514,007.00 | -5,145,287.26 | 0.00 | 97,813.00 | 98,576.00 | -79,151.76 | -166,542.15 | -180,743.42 | 793,337.00 | -183,868.01 | 7,000.00 | -419,000.00 | 60,000.00 | -156,000.00 | -148,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 101,998.00 | -680,218.15 | -997,261.56 | 4,779,845.00 | -949,191.26 | -1,490,498.07 | -1,145,747.48 | -913,543.20 | -49,807.00 | -1,568,912.13 | -2,924,120.91 | -1,087,000.00 | -485,000.00 | -1,273,000.00 | -783,000.00 | -494,000.00 | 192,000.00 | ||
| EBITDA ratio | (52.00%) | (-11.73%) | (7.91%) | (84.79%) | (-3.36%) | (-3.68%) | (-2.31%) | (-0.65%) | (-0.03%) | (-1.78%) | (-7.52%) | (-0.63%) | (-0.22%) | (-0.70%) | (-0.79%) | (-0.22%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -141,229.09 | -743,678.73 | -1,452,692.31 | -6,210,888.86 | -912,149.65 | -1,546,391.75 | -1,357,444.13 | -2,562,538.13 | -1,312,103.10 | -3,422,272.92 | -3,566,933.99 | -1,410,868.01 | -930,000.00 | -1,739,000.00 | -1,302,000.00 | -1,088,000.00 | -546,000.00 | ||
| Income Before Tax Ratio | (-72.00%) | (-12.50%) | (-11.27%) | (-116.40%) | (-4.31%) | (-4.08%) | (-2.39%) | (-1.83%) | (-0.67%) | (-3.89%) | (-10.25%) | (-0.93%) | (-0.41%) | (-0.97%) | (-1.27%) | (-0.48%) | (-0.14%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.15 | 13,882.00 | -10,250.85 | 5,264,945.00 | 183,664.00 | 195,627.00 | -22,624.07 | 102,237.00 | 0.00 | 0.37 | 1,193,090.00 | 70,273.00 | -20,000.00 | 206,000.00 | 183,000.00 | 175,000.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -141,229.09
+0% |
-757,560.73
+436% |
-1,442,441.46
+90% |
-6,210,888.86
+331% |
-912,149.65
-85% |
-1,546,391.75
+70% |
-1,357,444.13
-12% |
-2,562,538.13
+89% |
-1,312,103.10
-49% |
-3,422,272.92
+161% |
-3,566,933.99
+4% |
-1,410,868.01
-60% |
-910,000.00
-36% |
-1,945,000.00
+114% |
-1,485,000.00
-24% |
-1,263,000.00
-15% |
-546,000.00
-57% |
||
| Net Income Ratio | (-72.00%) | (-12.73%) | (-11.19%) | (-116.40%) | (-4.31%) | (-4.08%) | (-2.39%) | (-1.83%) | (-0.67%) | (-3.89%) | (-10.25%) | (-0.93%) | (-0.40%) | (-1.08%) | (-1.45%) | (-0.55%) | (-0.14%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.11 | -0.20 | -0.17 | -0.38 | -0.02 | -0.04 | -0.03 | -0.05 | -0.02 | -0.05 | -0.04 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | ||
| Diluted EPS | -0.11 | -0.20 | -0.17 | -0.38 | -0.02 | -0.04 | -0.03 | -0.05 | -0.02 | -0.05 | -0.04 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,255,000.00 | 3,836,963.00 | 8,664,086.00 | 16,544,101.00 | 36,598,861.00 | 40,911,108.00 | 43,164,533.00 | 52,955,023.00 | 58,441,065.00 | 67,191,745.00 | 84,623,219.00 | 113,850,132.00 | 143,112,345.00 | 189,131,636.00 | 376,299,206.00 | 692,287,657.00 | 732,742,452.00 | ||
| Diluted Share Outstanding | 1,255,000.00 | 3,836,963.00 | 8,664,086.00 | 16,544,101.00 | 36,598,861.00 | 40,911,108.00 | 43,164,533.00 | 52,955,023.00 | 58,441,065.00 | 67,191,745.00 | 84,623,219.00 | 113,850,132.00 | 143,112,345.00 | 189,131,636.00 | 376,299,206.00 | 692,287,657.00 | 732,742,452.00 | ||