Nuix
NXL.AXNuix Limited Price (NXL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
333,124,646
(4.9622)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nuix LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
102,090,636.00
+0% |
120,118,636.00
+18% |
139,633,198.00
+16% |
175,858,894.00
+26% |
176,068,000.00
+0% |
152,310,000.00
-13% |
182,465,000.00
+20% |
220,617,000.00
+21% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,401,123.00 | 21,319,790.00 | 37,762,260.00 | 49,086,695.00 | 49,923,000.00 | 54,024,000.00 | 63,340,000.00 | 21,645,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
96,689,513.00
+0% |
98,798,846.00
+2% |
101,870,938.00
+3% |
126,772,199.00
+24% |
126,145,000.00
0% |
98,286,000.00
-22% |
119,125,000.00
+21% |
198,972,000.00
+67% |
|||||||||||
| Gross Profit Ratio | (0.95%) | (0.82%) | (0.73%) | (0.72%) | (0.72%) | (0.65%) | (0.65%) | (0.90%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,653,059.00 | 3,254,210.00 | 9,845,441.00 | 8,178,939.00 | 10,775,000.00 | 15,863,000.00 | 21,694,000.00 | 65,060,000.00 | |||||||||||
| General and Administrative | 29,017,470.00 | 34,950,894.00 | 46,930,106.00 | 24,303,000.00 | 33,578,000.00 | 50,474,000.00 | 42,196,000.00 | 43,988,000.00 | |||||||||||
| Selling, General & Admin... | 78,233,423.00 | 81,549,871.00 | 80,881,390.00 | 85,074,116.00 | 81,154,000.00 | 107,173,000.00 | 104,550,000.00 | 117,527,000.00 | |||||||||||
| Selling & Marketing Exp... | 45,587,754.00 | 53,575,892.00 | 57,801,522.00 | 64,075,000.00 | 52,399,000.00 | 60,022,000.00 | 65,039,000.00 | 73,539,000.00 | |||||||||||
| Depreciation and Amortiz... | 8,665,611.00 | 10,964,875.00 | 22,138,192.00 | 28,400,957.00 | 31,072,000.00 | 35,584,000.00 | 40,691,000.00 | 47,156,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -855,000.00 | 2,275,000.00 | 3,065,000.00 | 9,756,000.00 | |||||||||||
| Total Operating Expenses | 82,750,781.00 | 84,804,081.00 | 90,726,831.00 | 93,253,055.00 | 91,929,000.00 | 123,036,000.00 | 126,244,000.00 | 192,343,000.00 | |||||||||||
| Cost and Exponses | 88,151,904.00 | 106,123,871.00 | 128,489,091.00 | 142,339,750.00 | 141,852,000.00 | 177,060,000.00 | 189,584,000.00 | 213,988,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,507,649.00
+0% |
13,994,760.00
-10% |
11,144,110.00
-20% |
33,519,140.00
+201% |
34,216,000.00
+2% |
-24,750,000.00
-172% |
-7,119,000.00
-71% |
6,629,000.00
-193% |
|||||||||||
| Operating Income Ratio | (0.15%) | (0.12%) | (0.08%) | (0.19%) | (0.19%) | (-0.16%) | (-0.04%) | (0.03%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 709,192.00 | 2,024.00 | 69,750.00 | 37,490.00 | 1,393,000.00 | 1,630,000.00 | 1,220,000.00 | 292,000.00 | |||||||||||
| Interest Expenses | 0.00 | 743,115.00 | 1,704,237.00 | 1,858,032.00 | 1,393,000.00 | 1,630,000.00 | 1,220,000.00 | 890,000.00 | |||||||||||
| Total Other Income/Exp... | -1,479,552.00 | -333,746.00 | -611,000.00 | -2,832,348.00 | -2,874,000.00 | -1,630,000.00 | -1,289,000.00 | 1,539,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 24,173,260.00 | 24,959,640.00 | 34,375,539.00 | 61,707,641.00 | 27,419,000.00 | 11,952,000.00 | 35,557,000.00 | 61,459,000.00 | |||||||||||
| EBITDA ratio | (0.24%) | (0.21%) | (0.24%) | (0.35%) | (0.37%) | (0.07%) | (0.18%) | (0.28%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 13,229,540.00 | 13,661,014.00 | 10,533,107.00 | 31,448,652.00 | -5,046,000.00 | -25,262,000.00 | -6,354,000.00 | 8,168,000.00 | |||||||||||
| Income Before Tax Ratio | (0.13%) | (0.11%) | (0.08%) | (0.18%) | (-0.03%) | (-0.17%) | (-0.03%) | (0.04%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,684,955.00 | 2,671,502.00 | 3,091,289.00 | 7,860,986.00 | -3,640,000.00 | -2,471,000.00 | -765,000.00 | 3,142,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,544,585.00
+0% |
10,989,512.00
+29% |
7,441,818.00
-32% |
23,587,666.00
+217% |
-1,406,000.00
-106% |
-22,791,000.00
+1,521% |
-5,589,000.00
-75% |
5,026,000.00
-190% |
|||||||||||
| Net Income Ratio | (0.08%) | (0.09%) | (0.05%) | (0.13%) | (-0.01%) | (-0.15%) | (-0.03%) | (0.02%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.03 | 0.02 | 0.07 | 0.00 | -0.07 | -0.02 | 0.02 | |||||||||||
| Diluted EPS | 0.03 | 0.03 | 0.02 | 0.07 | 0.00 | -0.07 | -0.02 | 0.02 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 284,828,994.00 | 317,304,794.00 | 317,304,794.00 | 317,304,794.00 | 317,314,794.00 | 317,314,794.00 | 317,375,912.00 | 323,548,345.00 | |||||||||||
| Diluted Share Outstanding | 277,925,016.00 | 317,304,794.00 | 317,304,794.00 | 317,304,794.00 | 317,314,794.00 | 317,314,794.00 | 317,375,912.00 | 333,124,646.00 | |||||||||||