Nuix Limited Price (NXL.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

333,124,646

(4.9622)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Nuix Limited
news-img

Income Statement

Nuix Limited

Currency: AUD

YEAR 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 102,090,636.00

+0%

120,118,636.00

+18%

139,633,198.00

+16%

175,858,894.00

+26%

176,068,000.00

+0%

152,310,000.00

-13%

182,465,000.00

+20%

220,617,000.00

+21%

Cost of Revenue
Cost of Revenue 5,401,123.00 21,319,790.00 37,762,260.00 49,086,695.00 49,923,000.00 54,024,000.00 63,340,000.00 21,645,000.00
Gross Profit
Gross Profit 96,689,513.00

+0%

98,798,846.00

+2%

101,870,938.00

+3%

126,772,199.00

+24%

126,145,000.00

0%

98,286,000.00

-22%

119,125,000.00

+21%

198,972,000.00

+67%

Gross Profit Ratio (0.95%) (0.82%) (0.73%) (0.72%) (0.72%) (0.65%) (0.65%) (0.90%)
Operating Expenses
Research and Development 3,653,059.00 3,254,210.00 9,845,441.00 8,178,939.00 10,775,000.00 15,863,000.00 21,694,000.00 65,060,000.00
General and Administrative 29,017,470.00 34,950,894.00 46,930,106.00 24,303,000.00 33,578,000.00 50,474,000.00 42,196,000.00 43,988,000.00
Selling, General & Admin... 78,233,423.00 81,549,871.00 80,881,390.00 85,074,116.00 81,154,000.00 107,173,000.00 104,550,000.00 117,527,000.00
Selling & Marketing Exp... 45,587,754.00 53,575,892.00 57,801,522.00 64,075,000.00 52,399,000.00 60,022,000.00 65,039,000.00 73,539,000.00
Depreciation and Amortiz... 8,665,611.00 10,964,875.00 22,138,192.00 28,400,957.00 31,072,000.00 35,584,000.00 40,691,000.00 47,156,000.00
Other Expenses 0.00 0.00 0.00 0.00 -855,000.00 2,275,000.00 3,065,000.00 9,756,000.00
Total Operating Expenses 82,750,781.00 84,804,081.00 90,726,831.00 93,253,055.00 91,929,000.00 123,036,000.00 126,244,000.00 192,343,000.00
Cost and Exponses 88,151,904.00 106,123,871.00 128,489,091.00 142,339,750.00 141,852,000.00 177,060,000.00 189,584,000.00 213,988,000.00
Operating Income
Operating Income 15,507,649.00

+0%

13,994,760.00

-10%

11,144,110.00

-20%

33,519,140.00

+201%

34,216,000.00

+2%

-24,750,000.00

-172%

-7,119,000.00

-71%

6,629,000.00

-193%

Operating Income Ratio (0.15%) (0.12%) (0.08%) (0.19%) (0.19%) (-0.16%) (-0.04%) (0.03%)
Other Income and Exp...
Interest Income 709,192.00 2,024.00 69,750.00 37,490.00 1,393,000.00 1,630,000.00 1,220,000.00 292,000.00
Interest Expenses 0.00 743,115.00 1,704,237.00 1,858,032.00 1,393,000.00 1,630,000.00 1,220,000.00 890,000.00
Total Other Income/Exp... -1,479,552.00 -333,746.00 -611,000.00 -2,832,348.00 -2,874,000.00 -1,630,000.00 -1,289,000.00 1,539,000.00
EBITDA
EBITDA 24,173,260.00 24,959,640.00 34,375,539.00 61,707,641.00 27,419,000.00 11,952,000.00 35,557,000.00 61,459,000.00
EBITDA ratio (0.24%) (0.21%) (0.24%) (0.35%) (0.37%) (0.07%) (0.18%) (0.28%)
Income Before Tax
Income Before Tax 13,229,540.00 13,661,014.00 10,533,107.00 31,448,652.00 -5,046,000.00 -25,262,000.00 -6,354,000.00 8,168,000.00
Income Before Tax Ratio (0.13%) (0.11%) (0.08%) (0.18%) (-0.03%) (-0.17%) (-0.03%) (0.04%)
Income Tax Expense
Income Tax Expense 4,684,955.00 2,671,502.00 3,091,289.00 7,860,986.00 -3,640,000.00 -2,471,000.00 -765,000.00 3,142,000.00
Net Income
Net Income 8,544,585.00

+0%

10,989,512.00

+29%

7,441,818.00

-32%

23,587,666.00

+217%

-1,406,000.00

-106%

-22,791,000.00

+1,521%

-5,589,000.00

-75%

5,026,000.00

-190%

Net Income Ratio (0.08%) (0.09%) (0.05%) (0.13%) (-0.01%) (-0.15%) (-0.03%) (0.02%)
Earning Per Share
Basic EPS 0.03 0.03 0.02 0.07 0.00 -0.07 -0.02 0.02
Diluted EPS 0.03 0.03 0.02 0.07 0.00 -0.07 -0.02 0.02
Share Outstanding
Basic Share Outstanding 284,828,994.00 317,304,794.00 317,304,794.00 317,304,794.00 317,314,794.00 317,314,794.00 317,375,912.00 323,548,345.00
Diluted Share Outstanding 277,925,016.00 317,304,794.00 317,304,794.00 317,304,794.00 317,314,794.00 317,314,794.00 317,375,912.00 333,124,646.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation