Orcoda
ODA.AXOrcoda Limited Price (ODA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
170,812,453
(5.6451)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Orcoda LimitedCurrency: AUD
| YEAR | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
320,890.00
+0% |
0.00
+0% |
443,267.00
+0% |
476,474.00
+7% |
461,436.00
-3% |
298,572.00
-35% |
425,956.00
+43% |
302,012.00
-29% |
518,831.00
+72% |
246,477.00
-52% |
45,062.00
-82% |
89,284.00
+98% |
2,194,369.00
+2,358% |
4,277,301.00
+95% |
11,648,458.00
+172% |
3,191,749.00
-73% |
1,247,058.00
-61% |
2,037,305.00
+63% |
1,271,764.00
-38% |
7,647,419.00
+501% |
16,071,696.00
+110% |
19,911,749.00
+24% |
25,070,086.00
+26% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 557,602.00 | 323,039.00 | 318,825.00 | 623,434.00 | 357,483.00 | 245,697.00 | 171,735.00 | 302,715.00 | 2,134,720.00 | 4,208,085.00 | 11,703,386.00 | 4,580,814.00 | 2,511,054.00 | 1,178,166.00 | 2,107,036.00 | 5,666,093.00 | 12,508,350.00 | 16,092,168.00 | 19,908,674.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
320,890.00
+0% |
0.00
+0% |
443,267.00
+0% |
476,474.00
+7% |
-96,166.00
-120% |
-24,467.00
-75% |
107,131.00
-538% |
-321,422.00
-400% |
161,348.00
-150% |
780.00
-100% |
-126,673.00
-16,340% |
-213,431.00
+68% |
59,649.00
-128% |
69,216.00
+16% |
-54,928.00
-179% |
-1,389,065.00
+2,429% |
-1,263,996.00
-9% |
859,139.00
-168% |
-835,272.00
-197% |
1,981,326.00
-337% |
3,563,346.00
+80% |
3,819,581.00
+7% |
5,161,412.00
+35% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (-0.21%) | (-0.08%) | (0.25%) | (-1.06%) | (0.31%) | (0.00%) | (-2.81%) | (-2.39%) | (0.03%) | (0.02%) | (0.00%) | (-0.44%) | (-1.01%) | (0.42%) | (-0.66%) | (0.26%) | (0.22%) | (0.19%) | (0.21%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103,650.00 | 150,385.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,117,635.00 | 1,091,664.00 | 962,543.00 | 1,309,817.00 | 1,335,801.00 | 1,533,009.00 | 1,792,532.00 | 1,003,202.00 | 1,345,575.00 | 2,120,948.00 | 1,881,122.00 | 460,473.00 | 553,286.00 | 1,267,890.00 | 1,005,911.00 | 1,564,913.00 | 1,271,142.00 | 1,503,336.00 | 800,227.00 | 1,081,671.00 | 931,330.00 | 10,017,860.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,117,635.00 | 1,091,664.00 | 962,543.00 | 1,309,817.00 | 1,335,801.00 | 1,533,009.00 | 1,792,532.00 | 1,003,202.00 | 1,345,575.00 | 2,187,719.00 | 1,915,756.00 | 986,372.00 | 1,070,998.00 | 2,050,911.00 | 3,925,872.00 | 1,914,064.00 | 1,566,876.00 | 2,143,891.00 | 2,375,443.00 | 3,829,600.00 | 3,916,562.00 | 10,017,860.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,771.00 | 34,634.00 | 104,617.00 | 2,206,065.00 | 107,790.00 | 103,944.00 | 56,000.00 | 295,734.00 | 640,555.00 | 1,575,216.00 | 2,747,929.00 | 2,985,232.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 178,978.00 | 173,695.00 | 202,013.00 | 133,754.00 | 131,986.00 | 98,973.00 | 51,933.00 | 99,518.00 | 78,907.00 | 44,892.00 | 19,359.00 | 8,735.00 | 788,361.00 | 131,419.00 | 41,605.00 | 62,880.00 | 123,776.00 | 19,650.00 | 173,796.00 | 418,579.00 | 637,110.00 | 880,704.00 | 1,206,326.00 | |
| Other Expenses | 1,314,000.00 | -3,486,000.00 | -4,940,000.00 | 376,000.00 | 2,188,000.00 | -1,747,000.00 | 2,385,000.00 | 1,113,000.00 | -7,066,494.00 | -8,996,054.00 | -929,494.00 | -2,176,492.00 | -1,331,653.00 | -1,327,647.00 | -1,711,363.00 | 356,109.00 | 341,004.00 | 366,757.00 | 491,807.00 | 682,566.00 | 1,013,157.00 | 1,377,872.00 | 552,442.00 | 640,156.00 | 545,610.00 | 2,598,730.00 | -2,121,289.00 | -20,883.00 | -20,619.00 | -36,280.00 | 231,814.00 | 847,865.00 | 563,183.00 | 1,179,493.00 | 573,314.00 | 299,300.00 | 0.00 | |
| Total Operating Expenses | 1,314,000.00 | -3,486,000.00 | -4,940,000.00 | 376,000.00 | 2,188,000.00 | -1,747,000.00 | 2,385,000.00 | 1,113,000.00 | -7,066,494.00 | -8,996,054.00 | -929,494.00 | -2,176,492.00 | -1,331,653.00 | -1,327,647.00 | 222,358.00 | 1,849,295.00 | 2,068,696.00 | 2,193,557.00 | 1,936,435.00 | 2,331,328.00 | 3,177,306.00 | 3,210,238.00 | 2,743,958.00 | 3,286,562.00 | 3,277,213.00 | 4,889,808.00 | 4,435,928.00 | 1,722,381.00 | 2,756,203.00 | 4,889,096.00 | 3,735,133.00 | 1,650,855.00 | 2,143,891.00 | 2,375,443.00 | 3,829,600.00 | 3,617,262.00 | 4,304,529.00 | |
| Cost and Exponses | 1,314,000.00 | -3,486,000.00 | -4,940,000.00 | 376,000.00 | 2,188,000.00 | -1,747,000.00 | 2,385,000.00 | 1,113,000.00 | -7,066,494.00 | -8,996,054.00 | -929,494.00 | -2,176,492.00 | -1,331,653.00 | -1,327,647.00 | 222,358.00 | 1,849,295.00 | 2,068,696.00 | 2,193,557.00 | 2,494,037.00 | 2,654,367.00 | 3,496,131.00 | 3,833,672.00 | 3,101,441.00 | 3,532,259.00 | 3,448,948.00 | 5,192,523.00 | 6,570,648.00 | 5,930,466.00 | 14,459,589.00 | 9,469,910.00 | 6,246,187.00 | 2,829,021.00 | 4,250,927.00 | 8,041,536.00 | 16,337,950.00 | 19,709,430.00 | 24,213,203.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income |
1,314,000.00
+0% |
-3,486,000.00
-365% |
-4,940,000.00
+42% |
376,000.00
-108% |
2,188,000.00
+482% |
-1,747,000.00
-180% |
2,385,000.00
-237% |
1,113,000.00
-53% |
-7,066,494.00
-735% |
-8,996,054.00
+27% |
-929,494.00
-90% |
-2,176,492.00
+134% |
-1,331,653.00
-39% |
-1,327,647.00
0% |
-1,431,345.00
+8% |
-1,849,295.00
+29% |
-1,211,991.00
-34% |
-1,717,083.00
+42% |
-2,032,601.00
+18% |
-1,908,494.00
-6% |
-3,070,661.00
+61% |
-3,531,660.00
+15% |
-2,582,610.00
-27% |
-2,079,060.00
-19% |
-3,403,886.00
+64% |
-5,103,239.00
+50% |
-2,015,168.00
-61% |
-1,258,551.00
-38% |
-2,460,360.00
+95% |
-5,605,912.00
+128% |
-3,650,245.00
-35% |
-764,393.00
-79% |
-2,979,160.00
+290% |
-394,120.00
-87% |
-266,250.00
-32% |
202,320.00
-176% |
1,036,928.00
+413% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.46%) | (0.00%) | (-2.73%) | (-3.60%) | (-4.40%) | (-6.39%) | (-7.21%) | (-11.69%) | (-4.98%) | (-8.44%) | (-75.54%) | (-57.16%) | (-0.92%) | (-0.29%) | (-0.21%) | (-1.76%) | (-2.93%) | (-0.38%) | (-2.34%) | (-0.05%) | (-0.02%) | (0.01%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181,486.00 | 125,605.00 | 72,434.00 | 55,124.00 | 91,174.00 | 111,994.00 | 156,805.00 | 75,564.00 | 9,110.00 | 11,504.00 | 11,594.00 | 4,016.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,629.00 | 62,230.00 | 1,189.00 | 12,791.00 | 58,974.00 | |
| Interest Expenses | 5,000.00 | 30,000.00 | 6,000.00 | 2,000.00 | 10,000.00 | 7,000.00 | 6,000.00 | 16,000.00 | 447,757.00 | 222,321.00 | 0.00 | 0.00 | 0.00 | 844.00 | 2,553.00 | 1,395.00 | 417.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,902.00 | 72,156.00 | 212,708.00 | 331,736.00 | |
| Total Other Income/Exp... | -5,000.00 | -30,000.00 | -6,000.00 | -2,000.00 | -10,000.00 | -7,000.00 | -6,000.00 | -16,000.00 | -447,757.00 | -222,321.00 | 0.00 | 0.00 | -377,067.00 | -844.00 | -1,531,085.00 | 487,351.00 | -296,607.00 | 421,881.00 | 582,981.00 | -100,042.00 | 1,170,448.00 | 1,453,436.00 | 561,552.00 | -1,761,784.00 | 557,204.00 | 1,622,120.00 | -2,361,111.00 | -170,774.00 | -20,619.00 | 286,245.00 | -1,584,566.00 | -372,443.00 | -3,760,132.00 | 738,102.00 | 32,269.00 | -241,511.00 | -146,188.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,314,000.00 | -3,486,000.00 | -4,940,000.00 | 376,000.00 | 2,188,000.00 | -1,747,000.00 | 2,385,000.00 | 1,113,000.00 | -7,066,494.00 | -8,996,054.00 | -929,494.00 | -2,176,492.00 | -1,331,653.00 | -1,327,647.00 | -1,252,367.00 | -1,186,854.00 | -1,009,978.00 | -1,583,329.00 | -1,900,615.00 | -2,256,822.00 | -3,018,242.00 | -3,432,142.00 | -2,503,703.00 | -3,240,890.00 | -3,384,527.00 | -5,094,504.00 | -1,226,807.00 | -1,521,742.00 | -2,769,525.00 | -6,516,496.00 | -5,111,037.00 | -1,599,630.00 | -2,368,064.00 | 334,242.00 | 475,280.00 | 1,054,219.00 | 2,428,802.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.90%) | (0.00%) | (-2.28%) | (-3.32%) | (-4.12%) | (-6.06%) | (-7.09%) | (-11.36%) | (-4.83%) | (-8.25%) | (-75.11%) | (-57.06%) | (-0.56%) | (-0.26%) | (-0.21%) | (-1.75%) | (-2.91%) | (-0.37%) | (-2.21%) | (0.00%) | (0.02%) | (0.05%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,309,000.00 | -3,516,000.00 | -4,946,000.00 | 374,000.00 | 2,178,000.00 | -1,754,000.00 | 2,379,000.00 | 1,097,000.00 | -7,514,251.00 | -9,218,375.00 | -929,494.00 | -1,088,246.00 | -1,708,720.00 | -1,328,491.00 | -1,432,553.00 | -1,361,944.00 | -1,922,036.00 | -1,295,202.00 | -1,449,620.00 | -2,008,536.00 | -1,899,727.00 | -2,078,224.00 | -2,021,058.00 | -3,840,844.00 | -2,846,682.00 | -2,500,493.00 | -4,376,279.00 | -1,653,165.00 | -2,811,131.00 | -6,278,161.00 | -4,999,129.00 | -791,716.00 | -7,169,290.00 | -154,234.00 | -233,985.00 | -39,191.00 | 890,740.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.46%) | (0.00%) | (-4.34%) | (-2.72%) | (-3.14%) | (-6.73%) | (-4.46%) | (-6.88%) | (-3.90%) | (-15.58%) | (-63.17%) | (-28.01%) | (-1.99%) | (-0.39%) | (-0.24%) | (-1.97%) | (-4.01%) | (-0.39%) | (-5.64%) | (-0.02%) | (-0.01%) | (0.00%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,309,000.00 | -3,516,000.00 | -4,946,000.00 | 374,000.00 | 2,178,000.00 | -1,754,000.00 | 2,379,000.00 | 1,097,000.00 | -7,514,251.00 | -9,218,375.00 | -929,494.00 | -1,088,246.00 | -1,708,720.00 | -1,328,491.00 | -1,432,553.00 | -1,361,944.00 | -1,922,036.00 | -1,295,202.00 | -91,174.00 | 335,307.00 | -157,291.00 | -355,899.00 | -538,680.00 | -14,517.00 | -319,052.00 | -377,880.00 | 0.00 | 0.00 | -10,061.00 | -301,217.00 | -235,683.00 | -827,561.00 | -429,995.00 | -610,792.00 | -415,313.00 | -434,641.00 | -14,566.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Net Income | -7,918,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-929,494.00
+0% |
-1,088,246.00
+17% |
377,067.00
-135% |
74,337.00
-80% |
-1,432,553.00
-2,027% |
-1,361,944.00
-5% |
-1,922,036.00
+41% |
-1,295,202.00
-33% |
-1,449,620.00
+12% |
-2,008,536.00
+39% |
-1,899,727.00
-5% |
-1,722,325.00
-9% |
-1,426,182.00
-17% |
-3,826,327.00
+168% |
-2,527,630.00
-34% |
-2,122,613.00
-16% |
-4,376,279.00
+106% |
-1,653,165.00
-62% |
-2,811,131.00
+70% |
-6,278,161.00
+123% |
-4,999,129.00
-20% |
-791,716.00
-84% |
-6,873,873.00
+768% |
440,010.00
-106% |
165,674.00
-62% |
395,450.00
+139% |
905,306.00
+129% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.46%) | (0.00%) | (-4.34%) | (-2.72%) | (-3.14%) | (-6.73%) | (-4.46%) | (-5.70%) | (-2.75%) | (-15.52%) | (-56.09%) | (-23.77%) | (-1.99%) | (-0.39%) | (-0.24%) | (-1.97%) | (-4.01%) | (-0.39%) | (-5.40%) | (0.06%) | (0.01%) | (0.02%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||
| Basic EPS | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | -0.84 | 0.99 | 0.45 | -2.47 | -3.06 | -0.31 | -0.36 | 0.12 | 0.02 | -0.47 | -0.45 | -0.64 | -0.37 | -0.23 | -0.24 | -0.21 | -0.18 | -0.13 | -0.26 | -0.15 | -0.11 | -0.20 | -0.07 | -0.10 | -0.19 | -0.09 | -0.01 | -0.06 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Diluted EPS | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | -0.84 | 0.99 | 0.45 | -2.47 | -3.06 | -0.31 | -0.36 | 0.12 | 0.02 | -0.47 | -0.45 | -0.64 | -0.37 | -0.23 | -0.24 | -0.21 | -0.18 | -0.13 | -0.26 | -0.15 | -0.11 | -0.20 | -0.07 | -0.10 | -0.19 | -0.09 | -0.01 | -0.06 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 95,290,667.00 | 95,290,667.00 | 95,290,667.00 | 95,290,667.00 | 2,035,089.00 | 2,243,694.00 | 2,400,929.00 | 2,400,929.00 | 3,045,450.00 | 3,016,738.00 | 2,998,340.00 | 2,998,340.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,526,830.00 | 6,282,748.00 | 8,267,803.00 | 9,032,977.00 | 9,548,876.00 | 10,689,391.00 | 14,673,517.00 | 16,658,905.00 | 20,173,237.00 | 21,683,821.00 | 24,684,247.00 | 29,488,539.00 | 32,509,363.00 | 52,953,437.00 | 92,359,137.00 | 109,456,576.00 | 130,112,576.00 | 149,460,439.00 | 161,685,151.00 | 169,014,992.00 | |
| Diluted Share Outstanding | 95,290,667.00 | 95,290,667.00 | 95,290,667.00 | 95,290,667.00 | 2,035,089.00 | 2,243,694.00 | 2,400,929.00 | 2,411,380.00 | 3,045,450.00 | 3,016,738.00 | 2,998,340.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,018,329.00 | 3,526,830.00 | 6,282,748.00 | 8,267,803.00 | 9,032,977.00 | 9,548,876.00 | 10,689,391.00 | 14,673,517.00 | 16,658,905.00 | 20,173,237.00 | 21,683,821.00 | 24,684,247.00 | 29,488,539.00 | 32,509,363.00 | 52,953,437.00 | 92,359,137.00 | 109,456,576.00 | 130,112,576.00 | 149,460,439.00 | 161,685,151.00 | 170,812,453.00 | |