Orbital
OEC.AXOrbital Corporation Limited Price (OEC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
137,892,988
(32.0371)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Orbital Corporation LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
10,511,000.00
+0% |
28,893,368.00
+175% |
31,025,690.00
+7% |
46,478,319.00
+50% |
24,384,751.00
-48% |
19,760,155.00
-19% |
20,570,445.00
+4% |
34,127,136.00
+66% |
71,613,904.00
+110% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
89,425,000.00
+0% |
44,513,000.00
-50% |
40,685,000.00
-9% |
16,761,000.00
-59% |
11,597,000.00
-31% |
11,434,000.00
-1% |
15,166,000.00
+33% |
14,365,000.00
-5% |
16,177,000.00
+13% |
17,023,000.00
+5% |
16,420,000.00
-4% |
22,118,000.00
+35% |
26,488,000.00
+20% |
18,158,000.00
-31% |
9,554,000.00
-47% |
11,632,000.00
+22% |
14,255,000.00
+23% |
20,793,000.00
+46% |
15,099,000.00
-27% |
33,782,000.00
+124% |
31,198,000.00
-8% |
15,721,000.00
-50% |
16,776,000.00
+7% |
12,566,000.00
-25% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 2,395,368.00 | 2,868,690.00 | 6,827,319.00 | 7,634,751.00 | 8,348,155.00 | 6,899,445.00 | 22,730,136.00 | 46,310,904.00 | 0.00 | 0.00 | 0.00 | 35,352,000.00 | 33,227,000.00 | 29,152,000.00 | 1,383,000.00 | 1,473,000.00 | 1,076,000.00 | 1,641,000.00 | 926,056.00 | -1,387,000.00 | 4,607,000.00 | 3,542,000.00 | 8,305,000.00 | 11,424,000.00 | 7,619,000.00 | 532,000.00 | 1,143,000.00 | 3,394,000.00 | 6,614,000.00 | 6,311,000.00 | 15,109,000.00 | 16,376,999.00 | 10,403,000.00 | 8,795,000.00 | 5,929,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
10,511,000.00
+0% |
26,498,000.00
+152% |
28,157,000.00
+6% |
39,651,000.00
+41% |
16,750,000.00
-58% |
11,412,000.00
-32% |
13,671,000.00
+20% |
11,397,000.00
-17% |
25,303,000.00
+122% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
54,073,000.00
+0% |
11,286,000.00
-79% |
11,533,000.00
+2% |
15,378,000.00
+33% |
10,124,000.00
-34% |
10,358,000.00
+2% |
13,525,000.00
+31% |
13,438,944.00
-1% |
17,564,000.00
+31% |
12,416,000.00
-29% |
12,878,000.00
+4% |
13,813,000.00
+7% |
15,064,000.00
+9% |
10,539,000.00
-30% |
9,022,000.00
-14% |
10,489,000.00
+16% |
10,861,000.00
+4% |
14,179,000.00
+31% |
8,788,000.00
-38% |
18,673,000.00
+112% |
14,821,001.00
-21% |
5,318,000.00
-64% |
7,981,000.00
+50% |
6,637,000.00
-17% |
|
| Gross Profit Ratio | (1.00%) | (0.92%) | (0.91%) | (0.85%) | (0.69%) | (0.58%) | (0.66%) | (0.33%) | (0.35%) | (0.00%) | (0.00%) | (0.00%) | (0.60%) | (0.25%) | (0.28%) | (0.92%) | (0.87%) | (0.91%) | (0.89%) | (0.94%) | (1.09%) | (0.73%) | (0.78%) | (0.62%) | (0.57%) | (0.58%) | (0.94%) | (0.90%) | (0.76%) | (0.68%) | (0.58%) | (0.55%) | (0.48%) | (0.34%) | (0.48%) | (0.53%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 274,000.00 | 0.00 | 1,268,000.00 | 8,732,000.00 | 10,049,000.00 | 22,787,000.00 | 7,790,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 733,000.00 | 1,022,000.00 | 1,147,000.00 | 1,810,000.00 | 1,152,000.00 | 1,158,000.00 | 0.00 | 1,240,000.00 | 1,910,000.00 | 3,646,000.00 | 1,986,000.00 | 1,912,000.00 | 1,177,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,287,000.00 | 14,672,000.00 | 10,971,000.00 | 7,766,000.00 | 8,602,000.00 | 8,297,000.00 | 9,428,000.00 | 11,223,000.00 | 11,418,000.00 | 12,653,000.00 | 12,486,000.00 | 14,361,000.00 | 1,137,000.00 | 12,177,000.00 | 10,719,000.00 | 11,680,000.00 | 15,288,000.00 | 10,835,000.00 | 1,201,000.00 | 1,267,000.00 | 1,547,000.00 | 1,446,000.00 | 1,284,000.00 | 8,026,000.00 | |
| Selling, General & Admin... | 0.00 | 1,638,936.00 | 2,086,320.00 | 5,220,891.00 | 3,443,123.00 | 17,791,150.00 | 16,051,770.00 | 58,666,608.00 | 111,066,552.00 | 0.00 | 0.00 | 0.00 | 24,606,000.00 | 14,672,000.00 | 11,455,000.00 | 7,766,000.00 | 8,602,000.00 | 8,297,000.00 | 9,428,000.00 | 11,269,000.00 | 11,521,000.00 | 12,838,000.00 | 12,587,000.00 | 14,897,000.00 | 14,957,000.00 | 12,624,000.00 | 10,748,000.00 | 11,882,000.00 | 15,706,000.00 | 10,921,000.00 | 13,224,000.00 | 17,621,000.00 | 15,545,000.00 | 12,982,000.00 | 11,737,000.00 | 8,031,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,319,000.00 | 0.00 | 484,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,000.00 | 103,000.00 | 185,000.00 | 101,000.00 | 536,000.00 | 262,000.00 | 447,000.00 | 29,000.00 | 202,000.00 | 418,000.00 | 86,000.00 | 41,000.00 | 148,000.00 | 99,000.00 | 100,000.00 | 10,453,000.00 | 5,000.00 | |
| Depreciation and Amortiz... | 123,000.00 | 1,078,000.00 | 1,258,000.00 | 1,997,000.00 | 2,600,000.00 | 3,454,000.00 | 4,139,000.00 | 5,163,000.00 | 4,730,000.00 | 4,763,000.00 | 3,077,000.00 | 2,618,000.00 | 3,417,000.00 | 2,752,000.00 | 2,291,000.00 | 3,532,000.00 | 1,436,000.00 | 1,122,000.00 | 1,001,000.00 | 1,272,000.00 | 1,094,000.00 | 1,004,000.00 | 1,174,000.00 | 991,000.00 | 813,000.00 | 908,000.00 | 504,000.00 | 560,000.00 | 523,000.00 | 534,000.00 | 735,000.00 | 1,880,000.00 | 1,879,000.00 | 1,256,000.00 | 1,322,000.00 | 1,252,000.00 | |
| Other Expenses | -10,388,000.00 | -25,420,000.00 | -26,625,000.00 | -37,654,000.00 | -12,882,000.00 | 774,000.00 | 517,000.00 | 16,553,000.00 | -25,303,000.00 | 4,763,000.00 | 0.00 | 0.00 | -65,500,000.00 | -5,485,000.00 | 78,000.00 | 1,088,000.00 | -262,000.00 | 12,000.00 | -344,000.00 | 200,000.00 | 4,370,000.00 | 8,621,000.00 | 1,350,000.00 | 1,310,000.00 | 3,886,000.00 | -3,995,000.00 | 5,058,000.00 | 10,910,000.00 | 2,800,000.00 | 1,835,000.00 | -253,000.00 | 216,000.00 | -2,083,000.00 | -3,071,000.00 | 168,000.00 | -1,186,000.00 | |
| Total Operating Expenses | 123,000.00 | 1,078,000.00 | 1,532,000.00 | 1,997,000.00 | 3,868,000.00 | 12,186,000.00 | 14,188,000.00 | 27,950,000.00 | 4,730,000.00 | 4,763,000.00 | 3,077,000.00 | 2,618,000.00 | 3,417,000.00 | 23,870,000.00 | 11,533,000.00 | 15,523,000.00 | 14,279,000.00 | 13,567,000.00 | 15,042,000.00 | 16,204,000.00 | 23,372,000.00 | 18,311,000.00 | 19,236,000.00 | 20,997,000.00 | 12,494,000.00 | 10,539,000.00 | 16,309,000.00 | 18,929,000.00 | 20,295,000.00 | 13,947,000.00 | 14,378,000.00 | 16,116,999.00 | 24,372,000.00 | 11,710,000.00 | 7,773,000.00 | 6,845,000.00 | |
| Cost and Exponses | 123,000.00 | 5,042,880.00 | 6,258,960.00 | 13,922,376.00 | 13,622,791.00 | 29,560,680.00 | 27,034,560.00 | 86,603,088.00 | 162,021,816.00 | 4,763,000.00 | 0.00 | 0.00 | 88,982,879.00 | 77,873,936.00 | 40,685,000.00 | 16,515,789.00 | 14,780,379.00 | 13,865,662.00 | 13,523,130.00 | 16,794,434.00 | 16,727,000.00 | 23,770,000.00 | 21,943,000.00 | 28,244,000.00 | 23,918,000.00 | 18,158,000.00 | 17,060,000.00 | 20,072,000.00 | 23,689,000.00 | 20,561,000.00 | 20,689,000.00 | 31,225,999.00 | 40,748,999.00 | 22,113,000.00 | 16,568,000.00 | 12,566,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
10,388,000.00
+0% |
25,420,000.00
+145% |
26,625,000.00
+5% |
37,654,000.00
+41% |
12,882,000.00
-66% |
-774,000.00
-106% |
-517,000.00
-33% |
-16,553,000.00
+3,102% |
-4,730,000.00
-71% |
-4,763,000.00
+1% |
0.00
+0% |
0.00
+0% |
-3,417,000.00
+0% |
-15,641,273.00
+358% |
-8,845,000.00
-43% |
-145,000.00
-98% |
-5,591,000.00
+3,756% |
-3,209,000.00
-43% |
-1,517,000.00
-53% |
-2,218,000.00
+46% |
-5,808,000.00
+162% |
-5,895,000.00
+1% |
-6,358,000.00
+8% |
-7,184,000.00
+13% |
-2,011,000.00
-72% |
-6,350,000.00
+216% |
-7,287,000.00
+15% |
-8,440,000.00
+16% |
-9,434,000.00
+12% |
232,000.00
-102% |
-6,032,000.00
-2,700% |
-1,703,000.00
-72% |
-4,174,000.00
+145% |
-9,500,000.00
+128% |
-5,327,000.00
-44% |
-1.00
-100% |
|
| Operating Income Ratio | (0.99%) | (0.88%) | (0.86%) | (0.81%) | (0.53%) | (-0.04%) | (-0.03%) | (-0.49%) | (-0.07%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (-0.35%) | (-0.22%) | (-0.01%) | (-0.48%) | (-0.28%) | (-0.10%) | (-0.15%) | (-0.36%) | (-0.35%) | (-0.39%) | (-0.32%) | (-0.08%) | (-0.35%) | (-0.76%) | (-0.73%) | (-0.66%) | (0.01%) | (-0.40%) | (-0.05%) | (-0.13%) | (-0.60%) | (-0.32%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 1,302,000.00 | 2,695,000.00 | 6,250,000.00 | 6,236,000.00 | 4,505,000.00 | 4,622,000.00 | 3,243,000.00 | 1,691,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 752,000.00 | 259,000.00 | 596,000.00 | 515,000.00 | 332,000.00 | 448,000.00 | 574,000.00 | 336,000.00 | 242,000.00 | 218,000.00 | 243,000.00 | 476,000.00 | 179,000.00 | 106,000.00 | 119,000.00 | 115,000.00 | 207,000.00 | 353,000.00 | 581,000.00 | 886,000.00 | 669,000.00 | 188,000.00 | 98,000.00 | |
| Interest Expenses | 590,000.00 | 12,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,047,000.00 | 309,000.00 | 69,000.00 | 72,000.00 | 0.00 | 21,000.00 | 3,000.00 | 622,000.00 | 885,000.00 | 886,000.00 | 726,000.00 | 755,000.00 | 688,000.00 | 692,000.00 | 687,000.00 | 536,000.00 | 964,000.00 | 1,419,000.00 | 540,000.00 | 528,000.00 | 615,000.00 | 622,000.00 | 890,000.00 | 670,000.00 | 214,000.00 | 334,000.00 | |
| Total Other Income/Exp... | -163,000.00 | -1,935,000.00 | -1,244,000.00 | -4,979,000.00 | -3,181,000.00 | -10,702,000.00 | -3,436,000.00 | -66,096,000.00 | -133,701,000.00 | -74,384,000.00 | 0.00 | 0.00 | -23,951,000.00 | -10,233,727.00 | 7,105,000.00 | 3,601,000.00 | 4,369,000.00 | -193,000.00 | 2,752,000.00 | 2,242,000.00 | 5,504,000.00 | 10,023,000.00 | 7,931,000.00 | 3,927,000.00 | 885,000.00 | 7,547,000.00 | 7,074,000.00 | 11,139,000.00 | -2,843,000.00 | -131,000.00 | 89,000.00 | 923,000.00 | -4,613,000.00 | 603,000.00 | 3,776,000.00 | 67,001.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 10,815,000.00 | 23,497,000.00 | 25,382,000.00 | 32,675,000.00 | 9,701,000.00 | -11,476,000.00 | -3,953,000.00 | -82,649,000.00 | -133,701,000.00 | -163,134,000.00 | -90,471,000.00 | -9,955,000.00 | -27,299,000.00 | -12,889,273.00 | -6,554,000.00 | 7,009,000.00 | -3,305,000.00 | -1,658,000.00 | -105,000.00 | -175,000.00 | -329,999.00 | 4,012,999.00 | 202,000.00 | -5,054,000.00 | 520,000.00 | 2,641,000.00 | -3,870,000.00 | 77,999.00 | -5,940,000.00 | 2,799,000.00 | -4,593,000.00 | 4,477,000.00 | -7,668,000.00 | -5,135,000.00 | 1,555,999.00 | 1,652,999.00 | |
| EBITDA ratio | (1.03%) | (0.81%) | (0.82%) | (0.70%) | (0.40%) | (-0.58%) | (-0.19%) | (-2.42%) | (-1.87%) | (0.00%) | (0.00%) | (0.00%) | (-0.31%) | (-0.52%) | (-0.16%) | (0.47%) | (-0.23%) | (0.21%) | (0.20%) | (0.18%) | (0.11%) | (0.34%) | (-0.02%) | (-0.05%) | (-0.05%) | (0.15%) | (0.12%) | (0.40%) | (-0.42%) | (0.14%) | (-0.35%) | (-0.02%) | (-0.11%) | (-0.58%) | (-0.29%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 10,225,000.00 | 23,485,000.00 | 25,381,000.00 | 32,675,000.00 | 9,701,000.00 | -11,476,000.00 | -3,953,000.00 | -82,649,000.00 | -138,431,000.00 | -79,147,000.00 | -94,595,000.00 | -12,882,000.00 | -27,368,000.00 | -25,875,000.00 | -1,740,000.00 | 3,456,000.00 | -1,222,000.00 | 733,000.00 | 1,235,000.00 | 24,000.00 | -304,000.00 | 4,128,000.00 | 1,573,000.00 | -3,257,000.00 | 2,093,999.00 | 1,197,000.00 | -297,000.00 | 2,699,000.00 | -12,277,000.00 | 1,746,000.00 | -5,943,000.00 | 1,975,000.00 | -10,437,000.00 | -7,061,000.00 | 20,000.00 | 67,000.00 | |
| Income Before Tax Ratio | (0.97%) | (0.81%) | (0.82%) | (0.70%) | (0.40%) | (-0.58%) | (-0.19%) | (-2.42%) | (-1.93%) | (0.00%) | (0.00%) | (0.00%) | (-0.31%) | (-0.58%) | (-0.04%) | (0.21%) | (-0.11%) | (0.06%) | (0.08%) | (0.00%) | (-0.02%) | (0.24%) | (0.10%) | (-0.15%) | (0.08%) | (0.07%) | (-0.03%) | (0.23%) | (-0.86%) | (0.08%) | (-0.39%) | (0.06%) | (-0.33%) | (-0.45%) | (0.00%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 10,225,000.00 | 23,485,000.00 | 25,381,000.00 | 32,675,000.00 | 9,701,000.00 | -11,476,000.00 | -3,953,000.00 | -82,649,000.00 | -138,431,000.00 | -79,147,000.00 | -94,595,000.00 | -12,882,000.00 | -27,368,000.00 | -25,875,000.00 | -1,740,000.00 | 3,456,000.00 | -1,222,000.00 | 218,000.00 | -98,000.00 | -445,000.00 | 2,147,000.00 | -388,000.00 | -190,000.00 | -204,000.00 | 1,730,000.00 | -479,000.00 | 448,000.00 | 1,416,000.00 | -26,000.00 | 2,000.00 | 37,000.00 | 118,000.00 | 1,008,000.00 | 4,070,000.00 | 333,105.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
189,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-144,094,000.00
+0% |
-88,750,000.00
-38% |
-87,214,000.00
-2% |
-45,000.00
-100% |
-276,000.00
+513% |
-26,776,000.00
+9,601% |
-1,865,000.00
-93% |
3,405,000.00
-283% |
-1,108,000.00
-133% |
515,000.00
-146% |
1,333,000.00
+159% |
469,000.00
-65% |
-2,451,000.00
-623% |
4,516,000.00
-284% |
1,763,000.00
-61% |
-3,053,000.00
-273% |
364,000.00
-112% |
1,676,000.00
+360% |
-4,626,000.00
-376% |
1,533,000.00
-133% |
-11,948,000.00
-879% |
2,218,000.00
-119% |
-5,906,000.00
-366% |
1,857,000.00
-131% |
-11,445,000.00
-716% |
-11,131,000.00
-3% |
20,000.00
-100% |
67,000.00
+235% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.60%) | (-0.05%) | (0.20%) | (-0.10%) | (0.05%) | (0.09%) | (0.03%) | (-0.15%) | (0.27%) | (0.11%) | (-0.14%) | (0.01%) | (0.09%) | (-0.48%) | (0.13%) | (-0.84%) | (0.11%) | (-0.39%) | (0.05%) | (-0.37%) | (-0.71%) | (0.00%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.34 | -0.51 | -0.53 | -2.09 | -4.31 | -2.65 | -2.60 | -0.30 | -0.01 | -0.73 | -0.05 | 0.08 | -0.03 | 0.01 | 0.03 | 0.01 | -0.05 | 0.09 | 0.04 | -0.06 | 0.01 | 0.03 | -0.10 | 0.03 | -0.15 | 0.03 | -0.07 | 0.02 | -0.14 | -0.13 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.34 | -0.51 | -0.53 | -2.09 | -4.31 | -2.65 | -2.60 | -0.30 | -0.01 | -0.73 | -0.05 | 0.08 | -0.03 | 0.01 | 0.03 | 0.01 | -0.05 | 0.09 | 0.04 | -0.06 | 0.01 | 0.03 | -0.10 | 0.03 | -0.15 | 0.03 | -0.07 | 0.02 | -0.14 | -0.13 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 77,403,115.00 | 28,540,541.00 | 30,430,146.00 | 32,935,511.00 | 33,144,093.00 | 33,129,934.00 | 14,640,848.00 | 33,430,342.00 | 33,409,487.00 | 33,458,102.00 | 33,488,519.00 | 33,575,487.00 | 36,577,904.00 | 36,718,275.00 | 36,923,292.00 | 42,243,599.00 | 42,439,535.00 | 42,502,744.00 | 46,160,934.00 | 49,034,792.00 | 49,384,441.00 | 49,725,999.00 | 49,973,313.00 | 50,269,961.00 | 49,079,683.00 | 51,189,981.00 | 46,019,417.00 | 58,114,525.00 | 79,430,461.00 | 79,973,553.00 | 80,041,854.00 | 80,167,391.00 | 80,272,411.00 | 86,161,094.00 | 104,435,036.00 | 137,892,988.00 | |
| Diluted Share Outstanding | 77,403,115.00 | 28,540,541.00 | 30,430,146.00 | 32,935,511.00 | 33,144,093.00 | 33,129,934.00 | 14,640,848.00 | 33,430,342.00 | 33,409,487.00 | 33,458,102.00 | 33,488,519.00 | 33,575,487.00 | 36,577,904.00 | 36,718,275.00 | 36,923,292.00 | 42,243,599.00 | 42,439,535.00 | 42,502,744.00 | 46,160,934.00 | 49,034,792.00 | 49,384,441.00 | 50,214,569.00 | 49,973,313.00 | 50,269,961.00 | 49,079,683.00 | 51,189,981.00 | 47,788,245.00 | 58,114,532.00 | 79,430,471.00 | 79,973,563.00 | 80,041,854.00 | 81,571,199.00 | 80,272,411.00 | 86,161,094.00 | 104,435,036.00 | 137,892,988.00 | |