Oi
OIBR4.SAOi S.A. Price (OIBR4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
595,718,000
(0.0338)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oi S.A.Currency: BRL
| YEAR | 1996 | 1997 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
2,079,975,000.00
+0% |
2,355,612,000.00
+13% |
4,852,876,482.00
+106% |
6,158,298,363.00
+27% |
7,071,360,361.00
+15% |
7,883,222,120.00
+11% |
9,067,253,096.00
+15% |
10,132,355,201.00
+12% |
10,271,776,952.00
+1% |
11,058,546,000.00
+8% |
11,058,546,000.00
+0% |
10,878,562,000.00
-2% |
10,263,292,000.00
-6% |
9,245,255,000.00
-10% |
25,169,200,000.00
+172% |
28,422,100,000.00
+13% |
28,246,000,000.00
-1% |
27,354,000,000.00
-3% |
25,996,000,000.00
-5% |
23,790,000,000.00
-8% |
22,060,000,000.00
-7% |
20,136,183,000.00
-9% |
9,284,303,000.00
-54% |
10,483,479,000.00
+13% |
10,485,230,000.00
+0% |
9,717,700,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 1,111,096,000.00 | 1,238,991,000.00 | 3,936,921,504.00 | 3,989,107,602.00 | 5,163,857,557.00 | 2,925,276,748.00 | 3,644,875,723.00 | 4,084,114,664.00 | 6,450,835,957.00 | 6,384,073,000.00 | 6,383,083,000.00 | 5,905,598,000.00 | 4,732,081,000.00 | 4,586,565,000.00 | 10,033,200,000.00 | 11,598,500,000.00 | 10,872,000,000.00 | 10,313,000,000.00 | 9,396,000,000.00 | 15,676,216,000.00 | 7,883,000,000.00 | 15,314,814,000.00 | 7,271,335,000.00 | 10,047,604,000.00 | 10,683,493,000.00 | 9,284,111,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
968,879,000.00
+0% |
1,116,621,000.00
+15% |
915,954,978.00
-18% |
2,169,190,761.00
+137% |
1,907,502,804.00
-12% |
4,957,945,372.00
+160% |
5,422,377,373.00
+9% |
6,048,240,537.00
+12% |
3,820,940,995.00
-37% |
4,674,473,000.00
+22% |
4,675,463,000.00
+0% |
4,972,964,000.00
+6% |
5,531,211,000.00
+11% |
4,658,690,000.00
-16% |
15,136,000,000.00
+225% |
16,823,600,000.00
+11% |
17,374,000,000.00
+3% |
17,041,000,000.00
-2% |
16,600,000,000.00
-3% |
8,113,784,000.00
-51% |
14,177,000,000.00
+75% |
4,821,369,000.00
-66% |
2,012,968,000.00
-58% |
435,875,000.00
-78% |
-198,263,000.00
-145% |
433,589,000.00
-319% |
|
| Gross Profit Ratio | (0.47%) | (0.47%) | (0.19%) | (0.35%) | (0.27%) | (0.63%) | (0.60%) | (0.60%) | (0.37%) | (0.42%) | (0.42%) | (0.46%) | (0.54%) | (0.50%) | (0.60%) | (0.59%) | (0.62%) | (0.62%) | (0.64%) | (0.34%) | (0.64%) | (0.24%) | (0.22%) | (0.04%) | (-0.02%) | (0.04%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,000,000.00 | 13,000,000.00 | 0.00 | 78,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 351,471,000.00 | 380,776,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,340,029,000.00 | 1,369,561,000.00 | 1,529,962,000.00 | 1,692,520,000.00 | 1,522,194,000.00 | 2,519,900,000.00 | 2,930,600,000.00 | 6,679,000,000.00 | 6,320,000,000.00 | 7,182,000,000.00 | 3,064,252,000.00 | 6,794,000,000.00 | 2,782,300,000.00 | 2,748,473,000.00 | 2,333,204,000.00 | 1,951,377,000.00 | 1,671,122,000.00 | |
| Selling, General & Admin... | 525,550,000.00 | 610,331,000.00 | 929,816,745.00 | 1,383,793,545.00 | 1,424,434,187.00 | 1,661,990,637.00 | 2,086,091,000.00 | 3,611,295,534.00 | 2,913,954,625.00 | 2,825,381,000.00 | 2,854,913,000.00 | 2,921,497,000.00 | 2,717,530,000.00 | 2,682,987,000.00 | 7,257,700,000.00 | 8,438,000,000.00 | 7,353,000,000.00 | 6,726,000,000.00 | 7,631,000,000.00 | 7,464,188,000.00 | 7,176,000,000.00 | 6,329,984,000.00 | 4,966,269,000.00 | 4,523,293,000.00 | 3,956,239,000.00 | 3,627,813,000.00 | |
| Selling & Marketing Exp... | 174,079,000.00 | 229,555,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,485,352,000.00 | 1,485,352,000.00 | 1,391,535,000.00 | 1,025,010,000.00 | 1,160,793,000.00 | 4,737,800,000.00 | 5,507,400,000.00 | 674,000,000.00 | 406,000,000.00 | 449,000,000.00 | 414,000,000.00 | 382,000,000.00 | 3,547,684,000.00 | 2,217,796,000.00 | 2,190,089,000.00 | 2,004,862,000.00 | 1,956,691,000.00 | |
| Depreciation and Amortiz... | 635,559,000.00 | 706,073,000.00 | 2,483,561,243.00 | 173,401,496.00 | 2,847,172,801.00 | 2,839,841,094.00 | 2,810,719,801.00 | 2,683,393,857.00 | 2,723,046,827.00 | 2,794,545,000.00 | 2,435,860,000.00 | 1,980,544,000.00 | 1,056,740,000.00 | 1,044,226,000.00 | 4,591,800,000.00 | 4,278,500,000.00 | 4,535,000,000.00 | 5,092,000,000.00 | 5,483,467,000.00 | 5,109,292,000.00 | 5,811,123,000.00 | 4,537,583,000.00 | 3,904,864,000.00 | 4,125,292,000.00 | 4,222,913,999.00 | 1,551,729,000.00 | |
| Other Expenses | -130,839,000.00 | -148,326,000.00 | -59,420,947.86 | 0.00 | 500,403,114.00 | 214,085,384.00 | 640,878,547.00 | 2,967,356,661.00 | 414,540,940.00 | 742,347,000.00 | 261,567,000.00 | 330,691,000.00 | 695,575,000.00 | 879,253,000.00 | 398,158,000.00 | 394,857,000.00 | -1,640,380,000.00 | 1,971,454,000.00 | 8,683,000,000.00 | 1,555,925,000.00 | 11,977,000,000.00 | 1,920,160,000.00 | -898,292,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 394,711,000.00 | 462,005,000.00 | 870,395,797.00 | 1,383,793,545.00 | 1,924,837,301.00 | 1,876,076,022.00 | 2,726,969,548.00 | 6,578,652,195.00 | 3,328,495,565.00 | 3,567,728,000.00 | 3,116,480,000.00 | 3,252,188,000.00 | 3,413,105,000.00 | 3,562,240,000.00 | 11,811,400,000.00 | 11,519,500,000.00 | 11,699,000,000.00 | 14,252,000,000.00 | 16,314,000,000.00 | 9,020,113,000.00 | 19,153,000,000.00 | 8,250,144,000.00 | 4,067,977,000.00 | 4,523,293,000.00 | 3,956,239,000.00 | 3,627,813,000.00 | |
| Cost and Exponses | 1,505,807,000.00 | 1,700,996,000.00 | 4,807,317,302.00 | 5,372,901,147.00 | 7,088,694,859.00 | 4,801,352,770.00 | 6,371,845,272.00 | 10,662,766,859.00 | 9,779,331,522.00 | 9,951,801,000.00 | 9,499,563,000.00 | 9,157,786,000.00 | 8,145,186,000.00 | 8,148,805,000.00 | 21,844,600,000.00 | 23,118,000,000.00 | 22,571,000,000.00 | 24,565,000,000.00 | 25,710,000,000.00 | 24,696,329,000.00 | 27,036,000,000.00 | 23,564,958,000.00 | 11,339,312,000.00 | 14,570,897,000.00 | 14,639,732,000.00 | 12,911,924,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
574,168,000.00
+0% |
654,616,000.00
+14% |
45,559,179.00
-93% |
785,399,537.00
+1,624% |
-17,330,958.72
-102% |
557,109,015.00
-3,315% |
196,013,095.00
-65% |
-530,411,658.42
-371% |
492,445,430.00
-193% |
1,086,202,000.00
+121% |
1,367,696,000.00
+26% |
-1,270,855,000.00
-193% |
2,459,530,000.00
-294% |
1,567,287,000.00
-36% |
4,760,139,000.00
+204% |
5,286,617,000.00
+11% |
5,675,000,000.00
+7% |
1,213,038,000.00
-79% |
1,659,000,000.00
+37% |
4,775,000,000.00
+188% |
25,974,000,000.00
+444% |
-2,727,959,000.00
-111% |
-3,247,199,000.00
+19% |
-4,087,418,000.00
+26% |
-4,154,502,000.00
+2% |
-3,194,224,000.00
-23% |
|
| Operating Income Ratio | (0.28%) | (0.28%) | (0.01%) | (0.13%) | (0.00%) | (0.07%) | (0.02%) | (-0.05%) | (0.05%) | (0.10%) | (0.12%) | (-0.12%) | (0.24%) | (0.17%) | (0.19%) | (0.19%) | (0.20%) | (0.04%) | (0.06%) | (0.20%) | (1.18%) | (-0.14%) | (-0.35%) | (-0.39%) | (-0.40%) | (-0.33%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 60,612,000.00 | 61,913,000.00 | 108,107,751.00 | 178,115,765.00 | 201,631,687.00 | 301,341,580.00 | 493,428,487.00 | 664,283,640.00 | 581,466,642.00 | 435,948,000.00 | 435,948,000.00 | 125,137,000.00 | 311,433,000.00 | 1,405,870,000.00 | 2,275,400,000.00 | 1,375,200,000.00 | 1,345,000,000.00 | 4,905,000,000.00 | 1,372,000,000.00 | 7,136,000,000.00 | 30,950,000,000.00 | 2,092,623,000.00 | 436,632,000.00 | 85,665,000.00 | 1,243,894,000.00 | 228,011,000.00 | |
| Interest Expenses | 11,613,000.00 | 37,734,000.00 | 114,868,019.00 | 414,470,170.00 | 667,741,025.00 | 1,142,729,281.00 | 1,073,095,936.00 | 822,241,043.00 | 719,418,067.00 | 616,284,000.00 | 624,429,000.00 | 627,723,000.00 | 699,897,000.00 | 1,477,782,000.00 | 4,490,900,000.00 | 4,649,700,000.00 | 5,891,000,000.00 | 13,308,000,000.00 | 4,669,000,000.00 | 10,333,000,000.00 | 4,341,000,000.00 | 4,437,199,000.00 | 8,893,957,000.00 | 4,954,658,000.00 | 5,847,087,000.00 | 6,217,168,000.00 | |
| Total Other Income/Exp... | 312,772,000.00 | 314,197,000.00 | 59,961,068.00 | -409,755,901.00 | -105,883,095.84 | -1,381,964,692.15 | -165,901,570.00 | -149,024,000.00 | -1,187,069,403.00 | 0.00 | -736,280,000.00 | -326,592,000.00 | -80,255,000.00 | -71,912,000.00 | -2,216,273,000.00 | -3,256,698,000.00 | -4,548,922,000.00 | -9,582,828,000.00 | -6,733,663,000.00 | -6,781,299,000.00 | 28,847,972,000.00 | -6,359,129,000.00 | -12,072,105,000.00 | -9,415,671,000.00 | -17,469,001,000.00 | -3,811,125,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 1,534,112,000.00 | 1,712,620,000.00 | 2,529,120,423.00 | 958,801,034.00 | 2,829,838,302.00 | 5,921,710,444.00 | 3,857,378,000.00 | 2,608,074,000.00 | 3,274,212,777.00 | 3,785,848,000.00 | 4,616,228,000.00 | 414,632,000.00 | 3,863,338,000.00 | 3,031,722,000.00 | 8,400,144,000.00 | 9,549,752,000.00 | 9,710,608,000.00 | 3,940,172,000.00 | 7,976,000,000.00 | 3,929,982,000.00 | 28,423,729,000.00 | -2,045,744,000.00 | 1,094,506,000.00 | -4,423,139,000.00 | -13,149,642,000.00 | -1,522,052,000.00 | |
| EBITDA ratio | (0.61%) | (0.60%) | (0.51%) | (0.16%) | (0.42%) | (0.83%) | (0.61%) | (0.26%) | (0.32%) | (0.38%) | (0.40%) | (0.35%) | (0.34%) | (0.38%) | (0.40%) | (0.39%) | (0.41%) | (0.47%) | (0.31%) | (0.42%) | (1.44%) | (0.21%) | (0.12%) | (0.00%) | (0.01%) | (-0.16%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 886,940,000.00 | 968,813,000.00 | 105,520,247.00 | 375,643,636.00 | -123,214,054.56 | -824,855,677.15 | 30,111,525.00 | -679,341,990.60 | 523,236,597.00 | 1,083,748,000.00 | 1,092,948,000.00 | -1,552,204,000.00 | 2,379,275,000.00 | 1,495,375,000.00 | 1,109,100,000.00 | 2,029,800,000.00 | 1,129,000,000.00 | -5,701,000,000.00 | -3,236,000,000.00 | -5,558,000,000.00 | 21,341,000,000.00 | -9,087,088,000.00 | -14,598,791,000.00 | -13,503,089,000.00 | -21,620,533,000.00 | -7,005,349,000.00 | |
| Income Before Tax Ratio | (0.43%) | (0.41%) | (0.02%) | (0.06%) | (-0.02%) | (-0.10%) | (0.00%) | (-0.07%) | (0.05%) | (0.10%) | (0.10%) | (-0.14%) | (0.23%) | (0.16%) | (0.04%) | (0.07%) | (0.04%) | (-0.21%) | (-0.12%) | (-0.23%) | (0.97%) | (-0.45%) | (-1.57%) | (-1.29%) | (-2.06%) | (-0.72%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 231,713,000.00 | 266,949,000.00 | -16,917,245.64 | 94,406,139.00 | -111,596,365.32 | -319,454,677.91 | -75,033,130.00 | -388,822,534.80 | 94,804,552.00 | 288,291,000.00 | 294,727,000.00 | -411,515,000.00 | 408,415,000.00 | 489,625,000.00 | 271,600,000.00 | 536,800,000.00 | 1,120,000,000.00 | 715,000,000.00 | 3,885,000,000.00 | 1,098,000,000.00 | -3,275,000,000.00 | 8,019,000.00 | -3,550,920,000.00 | -2,036,209,000.00 | 2,601,028,000.00 | -1,035,457,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 562,302,000.00
+0% |
563,265,000.00
+0% |
122,437,492.00
-78% |
281,237,496.00
+130% |
-11,617,689.24
-104% |
-505,386,573.39
+4,250% |
98,865,776.00
-120% |
-303,480,985.29
-407% |
431,347,172.00
-242% |
797,287,000.00
+85% |
800,051,000.00
+0% |
-1,142,689,000.00
-243% |
1,971,023,000.00
-272% |
1,005,731,000.00
-49% |
837,500,000.00
-17% |
1,493,000,000.00
+78% |
-4,407,000,000.00
-395% |
-4,935,000,000.00
+12% |
-7,121,000,000.00
+44% |
-6,656,000,000.00
-7% |
24,616,000,000.00
-470% |
-9,095,107,000.00
-137% |
-11,047,871,000.00
+21% |
-10,431,444,000.00
-6% |
-19,268,496,000.00
+85% |
-5,430,918,000.00
-72% |
|
| Net Income Ratio | (0.27%) | (0.24%) | (0.03%) | (0.05%) | (0.00%) | (-0.06%) | (0.01%) | (-0.03%) | (0.04%) | (0.07%) | (0.07%) | (-0.11%) | (0.19%) | (0.11%) | (0.03%) | (0.05%) | (-0.16%) | (-0.18%) | (-0.27%) | (-0.28%) | (1.12%) | (-0.45%) | (-1.19%) | (-1.00%) | (-1.84%) | (-0.56%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 115.77 | 115.97 | 0.29 | 0.66 | -1.62 | -69.92 | 13.48 | -41.82 | 161.20 | 138.81 | 140.30 | -154.72 | 268.67 | 45.52 | 81.35 | 27.54 | -53.35 | -50.46 | -105.39 | -73.55 | 183.06 | -15.30 | -18.56 | -175.25 | -32.36 | -8.88 | |
| Diluted EPS | 115.77 | 115.97 | 0.29 | 0.66 | -1.62 | -69.92 | 13.48 | -41.82 | 161.04 | 138.59 | 140.30 | -154.72 | 268.67 | 45.52 | 81.35 | 27.50 | -53.35 | -50.46 | -105.39 | -73.55 | 183.06 | -15.30 | -18.56 | -175.25 | -32.36 | -8.88 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 4,857,192.00 | 4,857,192.00 | 423,540,000.00 | 424,305,600.00 | 7,176,606.00 | 7,228,368.00 | 7,257,325.00 | 7,257,465.00 | 4,857,192.00 | 4,857,192.00 | 7,336,255.00 | 7,385,686.00 | 7,325,264.00 | 21,975,793.00 | 21,975,713.00 | 21,975,713.00 | 82,610,018.00 | 97,795,360.00 | 67,566,700.00 | 90,496,341.00 | 134,468,600.00 | 594,436,200.00 | 595,236,300.00 | 59,523,740.00 | 595,517,000.00 | 595,718,000.00 | |
| Diluted Share Outstanding | 7,428,848.00 | 7,428,848.00 | 423,540,000.00 | 424,305,600.00 | 7,176,606.00 | 7,228,368.00 | 7,257,325.00 | 7,257,465.00 | 7,428,848.00 | 4,857,192.00 | 7,336,255.00 | 7,385,686.00 | 7,325,264.00 | 21,975,793.00 | 21,975,713.00 | 21,975,713.00 | 82,610,018.00 | 97,795,360.00 | 67,566,700.00 | 90,496,341.00 | 134,468,600.00 | 594,436,200.00 | 595,236,300.00 | 59,523,740.00 | 595,517,000.00 | 595,718,000.00 | |