Olectra
OLECTRA.NSOlectra Greentech Price (OLECTRA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
82,080,737
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Olectra Greentech LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
508,214,347.00
+0% |
456,062,012.00
-10% |
656,069,967.00
+44% |
680,407,828.00
+4% |
597,847,482.00
-12% |
700,698,822.00
+17% |
803,246,934.00
+15% |
921,513,392.00
+15% |
929,592,375.00
+1% |
1,048,844,893.00
+13% |
1,614,875,000.00
+54% |
1,700,934,000.00
+5% |
1,922,604,000.00
+13% |
2,809,110,000.00
+46% |
5,924,791,000.00
+111% |
10,907,608,000.00
+84% |
11,541,354,000.00
+6% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 269,076,729.00 | 234,574,910.00 | 422,735,129.00 | 460,230,340.00 | 379,913,205.00 | 460,397,195.00 | 530,343,224.00 | 584,356,960.00 | 574,607,883.00 | 659,086,222.00 | 1,112,628,000.00 | 1,306,416,000.00 | 1,096,881,000.00 | 2,061,227,000.00 | 4,411,449,000.00 | 8,188,905,000.00 | 8,274,350,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
239,137,618.00
+0% |
221,487,102.00
-7% |
233,334,838.00
+5% |
220,177,488.00
-6% |
217,934,277.00
-1% |
240,301,627.00
+10% |
272,903,710.00
+14% |
337,156,432.00
+24% |
354,984,492.00
+5% |
389,758,671.00
+10% |
502,247,000.00
+29% |
394,518,000.00
-21% |
825,723,000.00
+109% |
747,883,000.00
-9% |
1,513,342,000.00
+102% |
2,718,703,000.00
+80% |
3,267,004,000.00
+20% |
||
| Gross Profit Ratio | (0.47%) | (0.49%) | (0.36%) | (0.32%) | (0.36%) | (0.34%) | (0.34%) | (0.37%) | (0.38%) | (0.37%) | (0.31%) | (0.23%) | (0.43%) | (0.27%) | (0.26%) | (0.25%) | (0.28%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,017,000.00 | 10,201,000.00 | 15,188,000.00 | 0.00 | 4,133,000.00 | 13,045,000.00 | 0.00 | ||
| General and Administrative | 40,739,869.00 | 47,567,173.00 | 47,771,187.00 | 56,835,021.00 | 45,173,850.00 | 48,291,517.00 | 48,826,360.00 | 27,826,817.00 | 48,396,448.00 | 38,345,767.00 | 34,766,000.00 | 45,607,000.00 | 52,521,000.00 | 29,235,000.00 | 39,277,000.00 | 72,033,000.00 | 723,373,000.00 | ||
| Selling, General & Admin... | 40,739,869.00 | 47,567,173.00 | 47,771,187.00 | 56,835,021.00 | 45,173,850.00 | 48,291,517.00 | 48,826,360.00 | 32,857,429.00 | 48,396,448.00 | 38,345,767.00 | 72,807,000.00 | 105,553,000.00 | 126,439,000.00 | 71,255,000.00 | 112,788,000.00 | 136,008,000.00 | 726,513,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,104,219.00 | 0.00 | 5,030,612.00 | 1,641,367.00 | 1,915,000.00 | 38,041,000.00 | 59,946,000.00 | 73,918,000.00 | 42,020,000.00 | 73,511,000.00 | 63,975,000.00 | 3,140,000.00 | ||
| Depreciation and Amortiz... | 24,286,000.00 | 55,250,000.00 | 26,749,000.00 | 13,926,000.00 | 28,239,545.00 | 23,370,434.00 | 23,977,794.00 | 56,479,891.00 | 54,680,815.00 | 24,631,000.00 | 32,223,000.00 | 67,791,000.00 | 175,219,000.00 | 133,211,999.00 | 293,150,000.00 | 331,135,000.00 | 366,766,000.00 | ||
| Other Expenses | 55,930,124.00 | 68,478,654.00 | 71,862,170.00 | 80,416,597.00 | 9,931,625.00 | 21,810,006.00 | 3,778,410.00 | 7,843,917.00 | 10,817,571.00 | 5,631,079.00 | 52,321,000.00 | 4,356,000.00 | 564,000.00 | 114,806,000.00 | 510,000.00 | 100,626,000.00 | 13,061,000.00 | ||
| Total Operating Expenses | 96,669,993.00 | 116,045,827.00 | 119,633,357.00 | 137,251,618.00 | 157,567,778.00 | 169,627,924.00 | 186,968,029.00 | 226,682,455.00 | 225,515,762.00 | 241,998,573.00 | 395,405,000.00 | 614,050,000.00 | 950,554,000.00 | 679,068,000.00 | 985,681,000.00 | 1,637,120,000.00 | 739,574,000.00 | ||
| Cost and Exponses | 365,746,722.00 | 350,620,737.00 | 542,368,486.00 | 597,481,958.00 | 537,480,983.00 | 630,025,119.00 | 717,311,253.00 | 811,039,415.00 | 800,123,645.00 | 901,084,795.00 | 1,508,033,000.00 | 1,920,466,000.00 | 2,047,435,000.00 | 2,740,295,000.00 | 5,397,130,000.00 | 9,826,025,000.00 | 9,013,924,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
129,690,707.00
+0% |
87,524,122.00
-33% |
90,953,311.00
+4% |
47,652,213.00
-48% |
13,930,407.00
-71% |
8,436,909.00
-39% |
26,856,767.00
+218% |
56,459,546.00
+110% |
71,043,583.00
+26% |
90,372,615.00
+27% |
106,842,000.00
+18% |
-219,532,000.00
-305% |
-124,831,000.00
-43% |
68,815,000.00
-155% |
527,660,999.00
+667% |
1,081,583,000.00
+105% |
2,527,430,000.00
+134% |
||
| Operating Income Ratio | (0.26%) | (0.19%) | (0.14%) | (0.07%) | (0.02%) | (0.01%) | (0.03%) | (0.06%) | (0.08%) | (0.09%) | (0.07%) | (-0.13%) | (-0.06%) | (0.02%) | (0.09%) | (0.10%) | (0.22%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,978,296.00 | 1,207,107.00 | 2,117,700.00 | 2,649,519.00 | 2,043,174.00 | 1,787,005.00 | 3,198,607.00 | 5,523,876.00 | 6,239,387.00 | 6,406,074.00 | 9,541,000.00 | 102,845,000.00 | 217,057,000.00 | 108,052,000.00 | 67,004,000.00 | 94,008,000.00 | 86,660,000.00 | ||
| Interest Expenses | 14,072,734.00 | 14,916,003.00 | 21,207,208.00 | 28,506,588.00 | 42,701,819.00 | 46,002,474.00 | 57,867,584.00 | 38,610,762.00 | 33,125,605.00 | 31,870,151.00 | 32,438,000.00 | 57,750,000.00 | 89,498,000.00 | 25,661,000.00 | 48,552,000.00 | 314,272,000.00 | 430,532,000.00 | ||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -33,477,978.00 | -36,654,537.00 | -52,312,002.00 | -79,278,299.00 | -144,526,112.00 | -135,825,523.00 | -46,121,001.00 | 12,088,000.00 | -324,917,000.00 | -380,636,000.00 | 39,921,000.00 | -30,182,000.00 | -187,254,000.00 | -1,469,654,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 168,145,123.00 | 160,691,275.00 | 141,059,516.00 | 100,902,052.00 | 84,746,877.00 | 99,619,823.00 | 112,480,555.00 | 178,613,038.00 | 193,970,006.00 | 201,132,000.00 | 212,440,000.00 | -2,631,000.00 | 488,026,000.00 | 316,582,000.00 | 897,957,000.00 | 1,513,344,000.00 | 1,692,512,000.00 | ||
| EBITDA ratio | (0.33%) | (0.36%) | (0.21%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | (0.17%) | (0.19%) | (0.18%) | (0.11%) | (-0.06%) | (0.12%) | (0.10%) | (0.15%) | (0.14%) | (0.15%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 129,690,707.00 | 87,524,122.00 | 90,953,311.00 | 47,652,213.00 | 23,862,032.00 | 30,246,915.00 | 30,635,177.00 | 64,303,463.00 | 81,861,154.00 | 96,003,694.00 | 118,930,000.00 | -220,415,000.00 | 173,407,000.00 | 108,736,000.00 | 523,060,000.00 | 894,329,000.00 | 1,057,776,000.00 | ||
| Income Before Tax Ratio | (0.26%) | (0.19%) | (0.14%) | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (-0.13%) | (0.09%) | (0.04%) | (0.09%) | (0.08%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 28,474,779.00 | 24,426,476.00 | 24,283,064.00 | 15,195,350.00 | 4,748,817.00 | 10,187,107.00 | 9,401,631.00 | 15,034,558.00 | 23,898,260.00 | 35,895,445.00 | 30,003,000.00 | -62,274,000.00 | 38,106,000.00 | 27,994,000.00 | 169,498,000.00 | 225,398,000.00 | 271,234,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 100,147,590.00
+0% |
62,718,035.00
-37% |
67,323,455.00
+7% |
32,346,747.00
-52% |
19,113,215.00
-41% |
20,059,808.00
+5% |
21,233,546.00
+6% |
49,268,905.00
+132% |
57,962,894.00
+18% |
60,108,249.00
+4% |
88,927,000.00
+48% |
-158,140,000.00
-278% |
135,295,000.00
-186% |
80,751,000.00
-40% |
353,514,000.00
+338% |
655,945,000.00
+86% |
768,334,000.00
+17% |
||
| Net Income Ratio | (0.20%) | (0.14%) | (0.10%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (-0.09%) | (0.07%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.76 | 1.74 | 1.87 | 0.90 | 0.53 | 0.56 | 0.59 | 1.36 | 1.61 | 2.33 | 1.96 | -2.52 | 1.65 | 0.98 | 4.31 | 7.99 | 9.36 | ||
| Diluted EPS | 4.76 | 1.74 | 1.87 | 0.90 | 0.53 | 0.56 | 0.59 | 1.36 | 1.61 | 2.33 | 1.96 | -2.41 | 1.64 | 0.98 | 4.31 | 7.99 | 9.36 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,023,305.00 | 36,023,305.00 | 36,080,737.00 | 36,080,737.00 | 36,080,737.00 | 36,080,737.00 | 35,989,061.00 | 36,080,737.00 | 36,080,737.00 | 36,081,000.00 | 45,370,918.00 | 62,755,806.00 | 82,021,721.00 | 82,080,737.00 | 82,080,737.00 | 82,080,737.00 | 82,086,965.00 | ||
| Diluted Share Outstanding | 21,023,305.00 | 36,023,305.00 | 36,080,737.00 | 36,080,737.00 | 36,080,737.00 | 36,080,737.00 | 35,989,061.00 | 36,080,737.00 | 36,080,737.00 | 36,081,000.00 | 45,479,000.00 | 65,635,676.00 | 82,250,954.00 | 82,080,737.00 | 82,080,737.00 | 82,080,737.00 | 82,080,737.00 | ||