Olympio
OLY.AXOlympio Metals Limited Price (OLY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
68,713,989
(1256.5711)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Olympio Metals LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
136,300.00
+0% |
124,829.00
-8% |
2,070,083.00
+1,558% |
2,190,539.00
+6% |
2,080,884.00
-5% |
80,550.00
-96% |
0.00
+0% |
11,090.00
+0% |
15,352.00
+38% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 119,285.00 | 287,315.00 | 2,666,680.00 | 4,182,571.00 | 6,891,622.00 | 132,499.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
17,015.00
+0% |
-162,486.00
-1,055% |
-596,597.00
+267% |
-1,992,032.00
+234% |
-4,810,738.00
+141% |
-51,949.00
-99% |
0.00
+0% |
11,090.00
+0% |
15,352.00
+38% |
||||||||||
| Gross Profit Ratio | (0.12%) | (-1.30%) | (-0.29%) | (-0.91%) | (-2.31%) | (-0.65%) | (0.00%) | (1.00%) | (1.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 533,229.00 | 419,545.00 | 652,286.00 | 203,911.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 1,267,223.00 | 2,162,367.00 | 2,946,261.00 | 198,183.00 | 228,468.00 | 1,403,617.00 | 1,064,709.00 | ||||||||||
| Selling, General & Admin... | 683,671.00 | 1,076,950.00 | 1,267,223.00 | 2,162,367.00 | 2,946,261.00 | 198,183.00 | 228,468.00 | 1,403,617.00 | 4,092,648.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,027,939.00 | ||||||||||
| Depreciation and Amortiz... | 54,408.00 | 160,264.00 | 305,547.00 | 651,558.00 | 1,219,061.00 | 236,558.00 | 228,485.00 | 2,035,723.00 | 4,077,296.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | -635,545.00 | 11,046.00 | -612,416.00 | 2,126,492.00 | 12,992.00 | 11,090.00 | 0.00 | ||||||||||
| Total Operating Expenses | 1,216,900.00 | 1,496,496.00 | 4,795,114.00 | 6,688,756.00 | 8,966,462.00 | 330,682.00 | 1,039,867.00 | 2,047,613.00 | 4,092,648.00 | ||||||||||
| Cost and Exponses | 1,336,186.00 | 1,783,811.00 | 4,795,114.00 | 6,688,756.00 | 8,966,462.00 | 330,682.00 | 1,039,867.00 | 2,047,613.00 | 4,092,648.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,199,890.00
+0% |
-1,658,980.00
+38% |
-3,360,576.00
+103% |
-4,487,171.00
+34% |
-6,885,578.00
+53% |
1,876,525.00
-127% |
-1,026,875.00
-155% |
-2,036,523.00
+98% |
-4,077,296.00
+100% |
||||||||||
| Operating Income Ratio | (-8.80%) | (-13.29%) | (-1.62%) | (-2.05%) | (-3.31%) | (23.30%) | (0.00%) | (-183.64%) | (-265.59%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,010.52 | 0.00 | 0.00 | 11,046.00 | 4,085.00 | 165.00 | 0.00 | 767.00 | 0.00 | ||||||||||
| Interest Expenses | 11,319.00 | 0.00 | 43,005.00 | 26,219.00 | 1,041,502.00 | 39.00 | 256.00 | 767.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -4,557.00 | -40,459.00 | -1,034,634.00 | -26,219.00 | -9,445,132.00 | 2,205,082.00 | 13,248.00 | -3,268,026.00 | -351,789.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,145,480.00 | -1,498,720.00 | -3,202,186.00 | -3,835,609.00 | -14,730,519.00 | 1,876,525.00 | -272,112.00 | 0.00 | -351,793.00 | ||||||||||
| EBITDA ratio | (-8.40%) | (-12.01%) | (-1.48%) | (-1.75%) | (-2.72%) | (23.30%) | (0.00%) | (-183.64%) | (-22.92%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,204,447.00 | -1,699,441.00 | -3,403,581.00 | -4,513,390.00 | -17,043,286.00 | 1,876,486.00 | -1,027,131.00 | -5,303,749.00 | -4,429,085.00 | ||||||||||
| Income Before Tax Ratio | (-8.84%) | (-13.61%) | (-1.64%) | (-2.06%) | (-8.19%) | (23.30%) | (0.00%) | (-478.25%) | (-288.50%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.11 | -131,823.00 | -111,883.00 | 233,345.00 | 1,041,502.00 | 1,889,973.00 | -215,237.00 | -2,023,866.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,204,447.00
+0% |
-1,567,618.00
+30% |
-3,291,698.00
+110% |
-4,746,735.00
+44% |
-17,043,286.00
+259% |
1,876,486.00
-111% |
-1,027,131.00
-155% |
-5,303,749.00
+416% |
-4,429,085.00
-16% |
||||||||||
| Net Income Ratio | (-8.84%) | (-12.56%) | (-1.59%) | (-2.17%) | (-8.19%) | (23.30%) | (0.00%) | (-478.25%) | (-288.50%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.61 | -0.01 | -5.81 | -4.48 | -6.92 | 0.38 | -0.20 | -1.05 | -0.06 | ||||||||||
| Diluted EPS | -1.61 | -0.01 | -5.81 | -4.48 | -6.92 | 0.38 | -0.20 | -1.05 | -0.06 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 746,996.00 | 123,269,441.00 | 566,342.00 | 1,060,511.00 | 2,461,153.00 | 4,949,544.00 | 5,065,270.00 | 5,065,270.00 | 68,713,989.00 | ||||||||||
| Diluted Share Outstanding | 746,996.00 | 123,269,441.00 | 566,342.00 | 1,060,511.00 | 2,461,153.00 | 4,949,544.00 | 5,065,270.00 | 5,065,270.00 | 68,713,989.00 | ||||||||||