OMER
OMER.MIOMER S.p.A. Price (OMER.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,635,408
(0.3986)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OMER S.p.A.Currency: EUR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,138,000.00
+0% |
32,565,000.00
+47% |
42,769,000.00
+31% |
54,938,123.00
+28% |
60,288,200.00
+10% |
69,229,366.00
+15% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,231,000.00 | 15,949,000.00 | 19,254,000.00 | 24,829,261.00 | 30,016,791.00 | 35,343,770.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,907,000.00
+0% |
16,616,000.00
+40% |
23,515,000.00
+42% |
30,108,862.00
+28% |
30,271,409.00
+1% |
33,885,596.00
+12% |
|||||||||||||
| Gross Profit Ratio | (0.54%) | (0.51%) | (0.55%) | (0.55%) | (0.50%) | (0.49%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 559,037.00 | 376,324.00 | |||||||||||||
| Selling, General & Admin... | 1,290,151.00 | 798,426.00 | 991,706.00 | 1,343,613.00 | 1,723,896.00 | 376,324.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,164,859.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 780,030.00 | 898,619.00 | 1,184,177.00 | 1,815,109.00 | 2,412,957.00 | 2,897,118.00 | |||||||||||||
| Other Expenses | 9,181,000.00 | 11,195,000.00 | 14,522,000.00 | 16,289,704.00 | 18,918,872.00 | 18,500,783.00 | |||||||||||||
| Total Operating Expenses | 9,181,000.00 | 11,195,000.00 | 14,522,000.00 | 16,289,704.00 | 18,918,872.00 | 18,877,107.00 | |||||||||||||
| Cost and Exponses | 19,412,000.00 | 27,144,000.00 | 33,776,000.00 | 41,118,965.00 | 48,935,663.00 | 54,220,877.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,726,000.00
+0% |
5,580,000.00
+105% |
9,668,000.00
+73% |
13,996,454.00
+45% |
11,467,878.00
-18% |
15,008,489.00
+31% |
|||||||||||||
| Operating Income Ratio | (0.12%) | (0.17%) | (0.23%) | (0.25%) | (0.19%) | (0.22%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 351.00 | 267.00 | 899.00 | 16,158.00 | 117,553.00 | |||||||||||||
| Interest Expenses | 0.00 | 136,636.00 | 168,576.00 | 160,106.00 | 313,508.00 | 697,027.00 | |||||||||||||
| Total Other Income/Exp... | -358,000.00 | -299,000.00 | -772,557.00 | -2,310,621.00 | -2,744,295.00 | -3,567,246.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,212,511.00 | 6,319,000.00 | 10,594,000.00 | 15,598,323.00 | 13,700,477.00 | 15,027,842.00 | |||||||||||||
| EBITDA ratio | (0.17%) | (0.20%) | (0.25%) | (0.29%) | (0.23%) | (0.22%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,368,000.00 | 5,122,000.00 | 8,516,000.00 | 13,800,403.00 | 11,089,354.00 | 11,441,243.00 | |||||||||||||
| Income Before Tax Ratio | (0.11%) | (0.16%) | (0.20%) | (0.25%) | (0.18%) | (0.17%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 790,000.00 | 219,000.00 | 1,688,000.00 | 3,579,331.00 | 2,750,749.00 | 3,039,533.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,578,000.00
+0% |
4,903,000.00
+211% |
6,828,000.00
+39% |
10,221,071.00
+50% |
8,338,606.00
-18% |
8,401,710.00
+1% |
|||||||||||||
| Net Income Ratio | (0.07%) | (0.15%) | (0.16%) | (0.19%) | (0.14%) | (0.12%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.17 | 0.22 | 0.36 | 0.29 | 0.29 | |||||||||||||
| Diluted EPS | 0.05 | 0.17 | 0.22 | 0.36 | 0.29 | 0.29 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,750,000.00 | 28,750,000.00 | 28,750,000.00 | 28,750,000.00 | 28,750,000.00 | 28,635,408.00 | |||||||||||||
| Diluted Share Outstanding | 28,750,000.00 | 28,750,000.00 | 28,750,000.00 | 28,750,000.00 | 28,750,000.00 | 28,635,408.00 | |||||||||||||