Old
ONBOld National Bank Price (ONB)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
311,001,000
(6.5601)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Old National BancorpCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
86,100,000.00
+0% |
105,400,000.00
+22% |
119,100,000.00
+13% |
151,200,000.00
+27% |
173,800,000.00
+15% |
192,100,000.00
+11% |
220,400,000.00
+15% |
248,600,000.00
+13% |
266,300,000.00
+7% |
269,500,000.00
+1% |
305,900,000.00
+14% |
371,584,000.00
+21% |
404,266,000.00
+9% |
443,926,000.00
+10% |
464,156,000.00
+5% |
432,970,000.00
-7% |
379,050,000.00
-12% |
363,601,000.00
-4% |
374,329,000.00
+3% |
429,620,000.00
+15% |
415,690,000.00
-3% |
402,048,000.00
-3% |
455,800,000.00
+13% |
494,900,000.00
+9% |
504,500,000.00
+2% |
568,400,000.00
+13% |
599,409,000.00
+5% |
605,804,000.00
+1% |
613,954,000.00
+1% |
711,890,000.00
+16% |
796,337,000.00
+12% |
835,368,000.00
+5% |
810,619,000.00
-3% |
1,727,715,000.00
+113% |
1,762,241,000.00
+2% |
2,601,651,000.00
+48% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,326,000.00 | 0.00 | 9,555,000.00 | 44,000.00 | 0.00 | 2,896,000.00 | 0.00 | 15,627,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
86,100,000.00
+0% |
105,400,000.00
+22% |
119,100,000.00
+13% |
151,200,000.00
+27% |
173,800,000.00
+15% |
192,100,000.00
+11% |
220,400,000.00
+15% |
248,600,000.00
+13% |
266,300,000.00
+7% |
269,500,000.00
+1% |
305,900,000.00
+14% |
371,584,000.00
+21% |
404,266,000.00
+9% |
443,926,000.00
+10% |
464,156,000.00
+5% |
432,970,000.00
-7% |
379,050,000.00
-12% |
363,601,000.00
-4% |
374,329,000.00
+3% |
410,294,000.00
+10% |
415,690,000.00
+1% |
392,493,000.00
-6% |
455,756,000.00
+16% |
494,900,000.00
+9% |
501,604,000.00
+1% |
568,400,000.00
+13% |
583,782,000.00
+3% |
605,804,000.00
+4% |
613,954,000.00
+1% |
711,890,000.00
+16% |
796,337,000.00
+12% |
835,368,000.00
+5% |
810,619,000.00
-3% |
1,727,715,000.00
+113% |
1,762,241,000.00
+2% |
2,601,651,000.00
+48% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.96%) | (1.00%) | (0.98%) | (1.00%) | (1.00%) | (0.99%) | (1.00%) | (0.97%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 28,800,000.00 | 35,600,000.00 | 37,500,000.00 | 46,200,000.00 | 57,000,000.00 | 67,500,000.00 | 75,300,000.00 | 84,600,000.00 | 89,200,000.00 | 90,800,000.00 | 108,500,000.00 | 130,236,000.00 | 138,210,000.00 | 148,450,000.00 | 169,025,000.00 | 192,718,000.00 | 147,782,000.00 | 157,622,000.00 | 163,722,000.00 | 199,335,000.00 | 229,731,000.00 | 213,118,000.00 | 238,900,000.00 | 235,500,000.00 | 242,000,000.00 | 264,500,000.00 | 290,548,000.00 | 306,399,000.00 | 300,214,000.00 | 341,966,000.00 | 343,773,000.00 | 351,129,000.00 | 347,277,000.00 | 594,958,000.00 | 603,094,000.00 | 647,776,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 31,000,000.00 | 38,200,000.00 | 40,200,000.00 | 49,300,000.00 | 60,500,000.00 | 71,500,000.00 | 80,500,000.00 | 89,900,000.00 | 94,500,000.00 | 96,400,000.00 | 115,400,000.00 | 138,194,000.00 | 146,319,000.00 | 159,476,000.00 | 180,110,000.00 | 202,769,000.00 | 156,105,000.00 | 168,022,000.00 | 172,129,000.00 | 208,889,000.00 | 239,309,000.00 | 218,838,000.00 | 244,900,000.00 | 243,000,000.00 | 249,200,000.00 | 274,100,000.00 | 300,958,000.00 | 321,019,000.00 | 313,386,000.00 | 357,813,000.00 | 359,671,000.00 | 362,003,000.00 | 359,961,000.00 | 627,222,000.00 | 642,605,000.00 | 693,383,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,200,000.00 | 2,600,000.00 | 2,700,000.00 | 3,100,000.00 | 3,500,000.00 | 4,000,000.00 | 5,200,000.00 | 5,300,000.00 | 5,300,000.00 | 5,600,000.00 | 6,900,000.00 | 7,958,000.00 | 8,109,000.00 | 11,026,000.00 | 11,085,000.00 | 10,051,000.00 | 8,323,000.00 | 10,400,000.00 | 8,407,000.00 | 9,554,000.00 | 9,578,000.00 | 5,720,000.00 | 6,000,000.00 | 7,500,000.00 | 7,200,000.00 | 9,600,000.00 | 10,410,000.00 | 14,620,000.00 | 13,172,000.00 | 15,847,000.00 | 15,898,000.00 | 10,874,000.00 | 12,684,000.00 | 32,264,000.00 | 39,511,000.00 | 45,607,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 4,600,000.00 | 4,400,000.00 | 3,200,000.00 | 5,400,000.00 | 11,000,000.00 | 13,400,000.00 | 10,500,000.00 | 11,900,000.00 | 12,100,000.00 | 13,900,000.00 | 13,100,000.00 | 16,194,000.00 | 20,421,000.00 | 20,649,000.00 | 28,102,000.00 | 21,125,000.00 | 24,492,000.00 | 13,035,000.00 | 8,841,000.00 | 10,302,000.00 | 15,361,000.00 | 15,119,000.00 | 18,503,000.00 | 19,247,000.00 | 19,389,000.00 | 9,100,000.00 | 11,746,000.00 | 29,044,000.00 | 34,024,000.00 | 38,215,000.00 | 44,281,000.00 | 44,046,000.00 | 40,968,000.00 | 64,965,000.00 | 65,256,000.00 | 65,632,000.00 | |
| Other Expenses | 12,000,000.00 | 15,900,000.00 | 17,100,000.00 | 18,700,000.00 | 33,700,000.00 | 29,700,000.00 | 7,200,000.00 | -36,400,000.00 | -66,200,000.00 | -85,200,000.00 | -55,900,000.00 | -62,600,000.00 | -65,600,000.00 | -52,900,000.00 | -57,900,000.00 | -65,130,000.00 | -91,423,000.00 | -192,867,000.00 | -367,085,000.00 | -394,705,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,795,000.00 | 3,927,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -120,960,000.00 | -134,033,999.00 | -766,580,000.00 | -865,652,000.00 | -941,815,000.00 | -831,718,000.00 | -555,912,000.00 | 1,193,890,000.00 | 1,192,097,000.00 | |
| Total Operating Expenses | 12,000,000.00 | 15,900,000.00 | 17,100,000.00 | 18,700,000.00 | 64,700,000.00 | 67,900,000.00 | 47,400,000.00 | 12,900,000.00 | -5,700,000.00 | -13,700,000.00 | 24,600,000.00 | 27,300,000.00 | 28,900,000.00 | 43,500,000.00 | 57,500,000.00 | 73,064,000.00 | 54,896,000.00 | -33,391,000.00 | -186,975,000.00 | -191,936,000.00 | 17,620,000.00 | 18,002,000.00 | 16,112,000.00 | 16,741,000.00 | 19,069,000.00 | 13,973,000.00 | 20,949,000.00 | 19,481,000.00 | 19,160,000.00 | 25,981,000.00 | 22,166,000.00 | 30,325,000.00 | 30,012,000.00 | -408,767,000.00 | -505,981,000.00 | -579,812,000.00 | -471,757,000.00 | 71,310,000.00 | 1,836,495,000.00 | 1,885,480,000.00 | |
| Cost and Exponses | 12,000,000.00 | 15,900,000.00 | 17,100,000.00 | 18,700,000.00 | 64,700,000.00 | 67,900,000.00 | 47,400,000.00 | 12,900,000.00 | -5,700,000.00 | -13,700,000.00 | 24,600,000.00 | 27,300,000.00 | 28,900,000.00 | 43,500,000.00 | 57,500,000.00 | 73,064,000.00 | 54,896,000.00 | -33,391,000.00 | -186,975,000.00 | -191,936,000.00 | 17,620,000.00 | 18,002,000.00 | 16,112,000.00 | 36,067,000.00 | 15,105,000.00 | 23,528,000.00 | 20,993,000.00 | 19,470,000.00 | 22,056,000.00 | 25,827,000.00 | 37,793,000.00 | 30,325,000.00 | 30,012,000.00 | -408,767,000.00 | -505,981,000.00 | -579,812,000.00 | -471,757,000.00 | 71,310,000.00 | 1,010,939,000.00 | 1,885,480,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
12,000,000.00
+0% |
15,900,000.00
+33% |
17,100,000.00
+8% |
18,700,000.00
+9% |
150,800,000.00
+706% |
173,300,000.00
+15% |
166,500,000.00
-4% |
164,100,000.00
-1% |
168,100,000.00
+2% |
178,400,000.00
+6% |
245,000,000.00
+37% |
275,900,000.00
+13% |
295,200,000.00
+7% |
313,000,000.00
+6% |
363,400,000.00
+16% |
444,648,000.00
+22% |
459,162,000.00
+3% |
410,535,000.00
-11% |
277,181,000.00
-32% |
241,034,000.00
-13% |
78,589,000.00
-67% |
79,373,000.00
+1% |
74,890,000.00
-6% |
210,798,000.00
+181% |
101,901,000.00
-52% |
121,912,000.00
+20% |
153,482,000.00
+26% |
163,727,000.00
+7% |
166,903,000.00
+2% |
177,709,000.00
+6% |
210,067,000.00
+18% |
261,415,000.00
+24% |
249,015,000.00
-5% |
303,123,000.00
+22% |
290,356,000.00
-4% |
255,556,000.00
-12% |
338,862,000.00
+33% |
670,999,000.00
+98% |
832,187,000.00
+24% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.75%) | (1.64%) | (1.40%) | (1.09%) | (0.97%) | (0.93%) | (1.11%) | (1.11%) | (1.11%) | (1.16%) | (1.19%) | (1.20%) | (1.14%) | (0.92%) | (0.60%) | (0.56%) | (0.21%) | (0.22%) | (0.20%) | (0.49%) | (0.25%) | (0.30%) | (0.34%) | (0.33%) | (0.33%) | (0.31%) | (0.35%) | (0.43%) | (0.41%) | (0.43%) | (0.36%) | (0.31%) | (0.42%) | (0.39%) | (0.47%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 196,500,000.00 | 234,100,000.00 | 231,700,000.00 | 240,900,000.00 | 254,200,000.00 | 277,900,000.00 | 355,300,000.00 | 394,400,000.00 | 429,400,000.00 | 438,000,000.00 | 488,900,000.00 | 638,275,000.00 | 629,707,000.00 | 547,383,000.00 | 469,748,000.00 | 417,198,000.00 | 425,239,000.00 | 451,713,000.00 | 461,368,000.00 | 262,651,000.00 | 252,230,000.00 | 231,898,000.00 | 326,600,000.00 | 344,700,000.00 | 341,800,000.00 | 389,700,000.00 | 399,189,000.00 | 447,134,000.00 | 495,336,000.00 | 632,045,000.00 | 730,387,000.00 | 663,308,000.00 | 638,649,000.00 | 1,454,202,000.00 | 2,206,821,000.00 | 2,601,651,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 125,400,000.00 | 144,700,000.00 | 130,500,000.00 | 113,500,000.00 | 110,100,000.00 | 118,500,000.00 | 174,100,000.00 | 190,600,000.00 | 210,200,000.00 | 223,100,000.00 | 250,500,000.00 | 368,404,000.00 | 338,408,000.00 | 257,954,000.00 | 197,741,000.00 | 166,391,000.00 | 206,087,000.00 | 238,996,000.00 | 242,177,000.00 | 149,197,000.00 | 109,278,000.00 | 78,432,000.00 | 53,700,000.00 | 35,900,000.00 | 24,400,000.00 | 23,400,000.00 | 33,073,000.00 | 44,431,000.00 | 58,168,000.00 | 94,443,000.00 | 126,114,000.00 | 67,214,000.00 | 42,249,000.00 | 126,266,000.00 | 703,668,000.00 | 1,070,868,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | -125,400,000.00 | -144,700,000.00 | -130,500,000.00 | -113,500,000.00 | -110,100,000.00 | -118,500,000.00 | -174,100,000.00 | -190,600,000.00 | -210,200,000.00 | -213,200,000.00 | -254,600,000.00 | -368,404,000.00 | -338,408,000.00 | -257,954,000.00 | -197,741,000.00 | -205,444,000.00 | 15,254,000.00 | 15,574,000.00 | 17,323,000.00 | -53,144,000.00 | -7,377,000.00 | -10,158,000.00 | -2,198,000.00 | -31,068,000.00 | -14,494,000.00 | -18,482,000.00 | -6,325,000.00 | 16,502,000.00 | -21,321,000.00 | -25,080,000.00 | -22,941,000.00 | -20,813,000.00 | -17,395,000.00 | -45,189,000.00 | -80,885,000.00 | 680,438,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 12,000,000.00 | 15,900,000.00 | 17,100,000.00 | 18,700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 175,016,000.00 | 0.00 | 0.00 | 114,745,000.00 | 0.00 | 0.00 | 118,265,000.00 | 147,032,000.00 | 161,906,000.00 | 163,450,000.00 | 188,740,000.00 | 230,993,000.00 | 210,681,000.00 | 239,929,000.00 | 343,786,000.00 | 313,750,000.00 | 383,107,000.00 | 607,026,000.00 | 816,558,000.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.80%) | (1.69%) | (1.42%) | (1.12%) | (1.03%) | (1.00%) | (1.16%) | (1.16%) | (1.15%) | (1.21%) | (1.23%) | (1.24%) | (1.19%) | (0.97%) | (0.66%) | (0.61%) | (0.82%) | (0.95%) | (0.92%) | (0.51%) | (0.28%) | (0.34%) | (0.38%) | (0.37%) | (0.37%) | (0.33%) | (0.37%) | (0.45%) | (0.42%) | (0.48%) | (0.39%) | (0.32%) | (0.43%) | (0.40%) | (0.46%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 25,400,000.00 | 28,600,000.00 | 36,000,000.00 | 50,600,000.00 | 58,000,000.00 | 59,900,000.00 | 70,900,000.00 | 85,300,000.00 | 85,000,000.00 | 99,800,000.00 | 108,800,000.00 | 76,244,000.00 | 120,754,000.00 | 152,581,000.00 | 79,440,000.00 | 74,643,000.00 | 93,843,000.00 | 94,947,000.00 | 92,213,000.00 | 80,927,000.00 | 13,454,000.00 | 56,962,000.00 | 99,800,000.00 | 127,800,000.00 | 142,500,000.00 | 142,000,000.00 | 162,893,000.00 | 200,426,000.00 | 168,664,000.00 | 208,680,000.00 | 290,356,000.00 | 255,556,000.00 | 338,862,000.00 | 544,733,000.00 | 751,302,000.00 | 680,438,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.30%) | (0.27%) | (0.30%) | (0.33%) | (0.33%) | (0.31%) | (0.32%) | (0.34%) | (0.32%) | (0.37%) | (0.36%) | (0.21%) | (0.30%) | (0.34%) | (0.17%) | (0.17%) | (0.25%) | (0.26%) | (0.25%) | (0.19%) | (0.03%) | (0.14%) | (0.22%) | (0.26%) | (0.28%) | (0.25%) | (0.27%) | (0.33%) | (0.27%) | (0.29%) | (0.36%) | (0.31%) | (0.42%) | (0.32%) | (0.43%) | (0.26%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -12,000,000.00 | -15,900,000.00 | -17,100,000.00 | -18,700,000.00 | 3,200,000.00 | 5,600,000.00 | 8,900,000.00 | 14,400,000.00 | 15,500,000.00 | 13,900,000.00 | 19,200,000.00 | 25,100,000.00 | 24,300,000.00 | 28,100,000.00 | 26,100,000.00 | 14,548,000.00 | 27,710,000.00 | 34,649,000.00 | 9,027,000.00 | 7,072,000.00 | 15,254,000.00 | 15,574,000.00 | 17,323,000.00 | 18,449,000.00 | -283,000.00 | 18,748,000.00 | 27,300,000.00 | 36,100,000.00 | 41,600,000.00 | 38,300,000.00 | 46,177,000.00 | 66,162,000.00 | 72,939,000.00 | 17,850,000.00 | 52,150,000.00 | 29,147,000.00 | 61,324,000.00 | 116,446,000.00 | 169,310,000.00 | 141,250,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 12,000,000.00
+0% |
15,900,000.00
+33% |
17,100,000.00
+8% |
18,700,000.00
+9% |
22,200,000.00
+19% |
23,000,000.00
+4% |
27,100,000.00
+18% |
36,200,000.00
+34% |
42,500,000.00
+17% |
46,000,000.00
+8% |
51,700,000.00
+12% |
60,200,000.00
+16% |
60,700,000.00
+1% |
61,800,000.00
+2% |
86,800,000.00
+40% |
61,696,000.00
-29% |
93,044,000.00
+51% |
117,932,000.00
+27% |
70,413,000.00
-40% |
67,571,000.00
-4% |
63,764,000.00
-6% |
79,373,000.00
+24% |
74,890,000.00
-6% |
62,478,000.00
-17% |
13,737,000.00
-78% |
38,214,000.00
+178% |
72,500,000.00
+90% |
91,700,000.00
+26% |
100,900,000.00
+10% |
103,700,000.00
+3% |
116,716,000.00
+13% |
134,264,000.00
+15% |
95,725,000.00
-29% |
190,830,000.00
+99% |
238,206,000.00
+25% |
226,409,000.00
-5% |
277,538,000.00
+23% |
428,287,000.00
+54% |
581,992,000.00
+36% |
539,188,000.00
-7% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.26%) | (0.22%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.24%) | (0.23%) | (0.23%) | (0.28%) | (0.17%) | (0.23%) | (0.27%) | (0.15%) | (0.16%) | (0.17%) | (0.22%) | (0.20%) | (0.15%) | (0.03%) | (0.10%) | (0.16%) | (0.19%) | (0.20%) | (0.18%) | (0.19%) | (0.22%) | (0.16%) | (0.27%) | (0.30%) | (0.27%) | (0.34%) | (0.25%) | (0.33%) | (0.21%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.54 | 0.59 | 0.56 | 0.61 | 0.65 | 0.60 | 0.74 | 0.71 | 0.74 | 0.72 | 0.86 | 1.04 | 1.07 | 1.11 | 1.33 | 0.85 | 1.29 | 1.67 | 1.01 | 0.91 | 0.94 | 1.20 | 1.14 | 0.95 | 0.14 | 0.44 | 0.76 | 0.95 | 1.00 | 0.96 | 1.01 | 1.05 | 0.69 | 1.23 | 1.39 | 1.37 | 1.68 | 1.51 | 1.95 | 1.79 | |
| Diluted EPS | 0.54 | 0.59 | 0.56 | 0.61 | 0.65 | 0.60 | 0.70 | 0.70 | 0.73 | 0.70 | 0.84 | 1.01 | 1.03 | 1.01 | 1.30 | 0.85 | 1.29 | 1.67 | 0.93 | 0.90 | 0.93 | 1.20 | 1.14 | 0.95 | 0.14 | 0.44 | 0.76 | 0.95 | 1.00 | 0.95 | 1.00 | 1.05 | 0.69 | 1.22 | 1.38 | 1.36 | 1.67 | 1.50 | 1.94 | 1.79 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 22,240,633.00 | 26,754,615.00 | 30,372,354.00 | 30,659,306.00 | 34,205,048.00 | 38,199,000.00 | 36,868,591.00 | 50,872,348.00 | 57,211,087.00 | 63,941,730.00 | 62,495,942.00 | 57,709,157.00 | 59,093,297.00 | 47,655,794.00 | 73,081,097.00 | 72,469,698.00 | 71,931,510.00 | 70,535,745.00 | 70,153,177.00 | 69,301,099.00 | 67,834,043.00 | 66,144,167.00 | 65,684,000.00 | 65,660,000.00 | 71,314,000.00 | 86,785,000.00 | 94,467,000.00 | 96,440,000.00 | 100,712,000.00 | 107,818,000.00 | 115,726,000.00 | 127,705,000.00 | 137,821,000.00 | 155,675,000.00 | 171,907,000.00 | 165,509,000.00 | 165,178,000.00 | 275,179,000.00 | 290,748,000.00 | 309,499,000.00 | |
| Diluted Share Outstanding | 22,240,633.00 | 26,754,615.00 | 30,372,354.00 | 30,659,306.00 | 34,205,048.00 | 38,199,000.00 | 38,507,172.00 | 52,015,605.00 | 58,441,416.00 | 65,362,728.00 | 64,334,088.00 | 59,585,908.00 | 60,969,365.00 | 63,594,340.00 | 75,574,101.00 | 73,173,476.00 | 72,038,452.00 | 70,673,557.00 | 75,712,903.00 | 70,071,111.00 | 68,563,441.00 | 66,144,167.00 | 65,750,000.00 | 65,776,000.00 | 71,367,000.00 | 86,928,000.00 | 94,772,000.00 | 96,833,000.00 | 101,198,000.00 | 108,365,000.00 | 116,255,000.00 | 128,301,000.00 | 138,513,000.00 | 156,539,000.00 | 172,687,000.00 | 166,177,000.00 | 165,929,000.00 | 276,688,000.00 | 291,855,000.00 | 311,001,000.00 | |