Oncimmune
ONC.LOncimmune Holdings plc Price (ONC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
74,142,147
(2.2526)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oncimmune Holdings plcCurrency: GBp
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,535,000.00
+0% |
1,057,000.00
-31% |
1,345,000.00
+27% |
430,000.00
-68% |
215,000.00
-50% |
240,000.00
+12% |
171,000.00
-29% |
509,000.00
+198% |
3,722,000.00
+631% |
3,859,000.00
+4% |
1,152,000.00
-70% |
2,739,000.00
+138% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 137,000.00 | 141,000.00 | 3,000.00 | 147,000.00 | 532,000.00 | 917,000.00 | 1,030,000.00 | 537,000.00 | 865,000.00 | 2,402,000.00 | 360,000.00 | 1,508,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,398,000.00
+0% |
916,000.00
-34% |
1,342,000.00
+47% |
283,000.00
-79% |
-317,000.00
-212% |
-677,000.00
+114% |
-859,000.00
+27% |
-28,000.00
-97% |
2,857,000.00
-10,304% |
1,457,000.00
-49% |
792,000.00
-46% |
1,231,000.00
+55% |
|||||||
| Gross Profit Ratio | (0.91%) | (0.87%) | (1.00%) | (0.66%) | (-1.47%) | (-2.82%) | (-5.02%) | (-0.06%) | (0.77%) | (0.38%) | (0.69%) | (0.45%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,273,000.00 | 1,087,000.00 | 617,000.00 | 789,000.00 | 1,025,000.00 | 800,000.00 | 1,500,000.00 | 1,677,000.00 | 1,615,000.00 | 1,517,000.00 | 1,255,000.00 | 0.00 | |||||||
| General and Administrative | 3,095,000.00 | 2,549,000.00 | 2,082,000.00 | 4,269,000.00 | 3,857,000.00 | 4,759,000.00 | 5,873,000.00 | 8,174,000.00 | 5,652,000.00 | 7,052,000.00 | 434,000.00 | 1,696,000.00 | |||||||
| Selling, General & Admin... | 3,095,000.00 | 2,549,000.00 | 2,082,000.00 | 4,269,000.00 | 3,857,000.00 | 4,759,000.00 | 5,873,000.00 | 8,174,000.00 | 5,652,000.00 | 7,052,000.00 | 3,779,000.00 | 1,696,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,345,000.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 191,000.00 | 41,000.00 | 41,000.00 | 78,000.00 | 91,000.00 | 180,000.00 | 239,000.00 | 500,000.00 | 740,000.00 | 197,000.00 | 981,000.00 | 263,000.00 | |||||||
| Other Expenses | 122,000.00 | 35,000.00 | 25,000.00 | 939,000.00 | 74,000.00 | 138,000.00 | 357,000.00 | -32,000.00 | 1,046,000.00 | 1,474,000.00 | 0.00 | 2,761,000.00 | |||||||
| Total Operating Expenses | 4,490,000.00 | 3,671,000.00 | 2,724,000.00 | 5,997,000.00 | 4,956,000.00 | 5,697,000.00 | 7,730,000.00 | 9,819,000.00 | 8,002,000.00 | 10,043,000.00 | 5,034,000.00 | 4,457,000.00 | |||||||
| Cost and Exponses | 4,627,000.00 | 3,812,000.00 | 2,727,000.00 | 6,144,000.00 | 5,488,000.00 | 6,614,000.00 | 8,760,000.00 | 10,356,000.00 | 8,867,000.00 | 12,445,000.00 | 5,394,000.00 | 5,965,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,092,000.00
+0% |
-2,755,000.00
-11% |
-1,382,000.00
-50% |
-5,714,000.00
+313% |
-5,273,000.00
-8% |
-6,374,000.00
+21% |
-8,589,000.00
+35% |
-9,268,000.00
+8% |
-5,145,000.00
-44% |
-8,586,000.00
+67% |
-4,242,000.00
-51% |
-3,226,000.00
-24% |
|||||||
| Operating Income Ratio | (-2.01%) | (-2.61%) | (-1.03%) | (-13.29%) | (-24.53%) | (-26.56%) | (-50.23%) | (-18.21%) | (-1.38%) | (-2.22%) | (-3.68%) | (-1.18%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 176,000.00 | 15,000.00 | 5,000.00 | 26,000.00 | 48,000.00 | 52,000.00 | 111,000.00 | 403,000.00 | 6,400.00 | 204,000.00 | 17,000.00 | |||||||
| Interest Expenses | 93,000.00 | 350,000.00 | 646,000.00 | 737,000.00 | 69,000.00 | 16,000.00 | 11,000.00 | 626,000.00 | 954,000.00 | 943,000.00 | 2,004,000.00 | 711,000.00 | |||||||
| Total Other Income/Exp... | -91,000.00 | 1,162,000.00 | -631,000.00 | -3,294,000.00 | -43,000.00 | 32,000.00 | 41,000.00 | -515,000.00 | -551,000.00 | -943,000.00 | -1,686,000.00 | -749,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,899,000.00 | -1,202,000.00 | -1,326,000.00 | -8,193,000.00 | -5,156,000.00 | -6,146,000.00 | -8,298,000.00 | -8,969,000.00 | -4,483,000.00 | -7,157,000.00 | -4,431,000.00 | -3,001,000.00 | |||||||
| EBITDA ratio | (-1.89%) | (-2.40%) | (-0.99%) | (-13.10%) | (-23.98%) | (-25.61%) | (-48.53%) | (-18.15%) | (-1.08%) | (-1.85%) | (-3.85%) | (-1.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,183,000.00 | -1,593,000.00 | -2,013,000.00 | -9,008,000.00 | -5,316,000.00 | -6,342,000.00 | -8,548,000.00 | -9,783,000.00 | -5,696,000.00 | -9,529,000.00 | -5,928,000.00 | -3,975,000.00 | |||||||
| Income Before Tax Ratio | (-2.07%) | (-1.51%) | (-1.50%) | (-20.95%) | (-24.73%) | (-26.43%) | (-49.99%) | (-19.22%) | (-1.53%) | (-2.47%) | (-5.15%) | (-1.45%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -167,000.00 | -181,000.00 | 631,000.00 | -566,000.00 | -293,000.00 | -32,000.00 | -536,000.00 | -1,324,000.00 | -1,068,000.00 | -17,000.00 | 223,000.00 | -477,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -3,016,000.00
+0% |
-1,412,000.00
-53% |
-2,013,000.00
+43% |
-8,442,000.00
+319% |
-5,023,000.00
-40% |
-6,310,000.00
+26% |
-8,012,000.00
+27% |
-8,459,000.00
+6% |
-4,628,000.00
-45% |
-9,512,000.00
+106% |
4,104,000.00
-143% |
-3,628,000.00
-188% |
|||||||
| Net Income Ratio | (-1.96%) | (-1.34%) | (-1.50%) | (-19.63%) | (-23.36%) | (-26.29%) | (-46.85%) | (-16.62%) | (-1.24%) | (-2.46%) | (3.56%) | (-1.32%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.06 | -0.03 | -0.04 | -0.24 | -0.10 | -0.11 | -0.13 | -0.13 | -0.07 | -0.15 | 0.06 | -0.05 | |||||||
| Diluted EPS | -0.06 | -0.03 | -0.04 | -0.24 | -0.10 | -0.11 | -0.13 | -0.13 | -0.07 | -0.15 | 0.06 | -0.05 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51,024,404.00 | 51,024,404.00 | 51,024,404.00 | 35,866,356.00 | 51,024,404.00 | 55,558,178.00 | 61,782,266.00 | 63,300,183.00 | 64,571,180.00 | 64,546,722.00 | 72,508,834.00 | 74,142,147.00 | |||||||
| Diluted Share Outstanding | 51,024,404.00 | 51,024,404.00 | 51,024,404.00 | 35,866,356.00 | 51,024,404.00 | 55,558,178.00 | 61,782,266.00 | 63,300,183.00 | 64,571,180.00 | 64,546,722.00 | 72,508,834.00 | 74,142,147.00 | |||||||