Oncoclínicas
ONCO3.SAOncoclínicas do Brasil Serviços Médicos S.A. Price (ONCO3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
535,516,745
(0.718)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oncoclínicas do Brasil Serviços Médicos S.A.Currency: BRL
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
269,135,000.00
+0% |
359,453,000.00
+34% |
457,971,000.00
+27% |
594,811,000.00
+30% |
791,837,000.00
+33% |
1,050,836,000.00
+33% |
1,689,510,000.00
+61% |
2,035,191,000.00
+20% |
2,702,066,000.00
+33% |
4,088,252,000.00
+51% |
5,488,776,000.00
+34% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 130,306,999.00 | 214,295,000.00 | 263,491,000.00 | 359,063,000.00 | 480,256,000.00 | 741,430,000.00 | 1,228,981,000.00 | 1,399,514,000.00 | 1,833,275,000.00 | 2,636,145,000.00 | 3,560,200,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
138,828,001.00
+0% |
145,158,000.00
+5% |
194,480,000.00
+34% |
235,748,000.00
+21% |
311,581,000.00
+32% |
309,406,000.00
-1% |
460,529,000.00
+49% |
635,677,000.00
+38% |
868,791,000.00
+37% |
1,452,107,000.00
+67% |
1,928,576,000.00
+33% |
||||||||
| Gross Profit Ratio | (0.52%) | (0.40%) | (0.42%) | (0.40%) | (0.39%) | (0.29%) | (0.27%) | (0.31%) | (0.32%) | (0.36%) | (0.35%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 547,000.00 | 249,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 60,338,000.00 | 113,987,000.00 | 135,437,000.00 | 179,614,000.00 | 226,821,000.00 | 221,298,000.00 | 340,727,000.00 | 603,609,000.00 | 688,050,000.00 | 980,817,000.00 | 1,172,069,000.00 | ||||||||
| Selling, General & Admin... | 60,338,000.00 | 113,987,000.00 | 135,437,000.00 | 179,614,000.00 | 226,821,000.00 | 221,298,000.00 | 340,727,000.00 | 603,609,000.00 | 688,050,000.00 | 980,817,000.00 | 1,172,069,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 1,086,000.00 | 5,556,000.00 | 8,390,000.00 | 13,491,000.00 | 11,605,000.00 | 17,928,000.00 | 64,104,000.00 | 106,813,000.00 | 126,973,000.00 | 175,152,000.00 | 257,365,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,511,000.00 | ||||||||
| Total Operating Expenses | 70,145,000.00 | 117,904,000.00 | 149,478,999.00 | 196,515,000.00 | 243,931,000.00 | 237,680,000.00 | 338,774,000.00 | 616,061,000.00 | 691,576,000.00 | 981,007,000.00 | 1,170,558,000.00 | ||||||||
| Cost and Exponses | 200,451,999.00 | 332,199,000.00 | 412,969,999.00 | 555,578,000.00 | 724,187,000.00 | 979,110,000.00 | 1,567,755,000.00 | 2,015,575,000.00 | 2,524,851,000.00 | 3,617,152,000.00 | 4,730,758,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
79,078,000.00
+0% |
18,368,000.00
-77% |
41,117,000.00
+124% |
42,192,000.00
+3% |
42,829,000.00
+2% |
82,740,000.00
+93% |
121,755,000.00
+47% |
19,616,000.00
-84% |
177,215,000.00
+803% |
470,565,000.00
+166% |
758,018,000.00
+61% |
||||||||
| Operating Income Ratio | (0.29%) | (0.05%) | (0.09%) | (0.07%) | (0.05%) | (0.08%) | (0.07%) | (0.01%) | (0.07%) | (0.12%) | (0.14%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,023,999.00 | 17,654,000.00 | 28,421,000.00 | 20,907,000.00 | 6,877,000.00 | 1,034,000.00 | 1,265,000.00 | 741,000.00 | 3,081,000.00 | 6,762,000.00 | 22,495,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,611,000.00 | 41,606,000.00 | 72,065,000.00 | 154,361,000.00 | 396,473,000.00 | 559,788,000.00 | ||||||||
| Total Other Income/Exp... | -8,466,000.00 | -21,571,000.00 | -24,537,001.00 | -21,632,000.00 | -7,394,000.00 | -28,971,000.00 | -41,386,000.00 | -85,323,000.00 | -114,878,000.00 | -349,025,000.00 | -455,500,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 80,164,000.00 | 23,924,000.00 | 49,507,000.00 | 55,683,000.00 | 54,434,000.00 | 95,975,000.00 | 196,107,000.00 | 126,429,000.00 | 337,075,000.00 | 730,360,000.00 | 1,167,995,000.00 | ||||||||
| EBITDA ratio | (0.30%) | (0.07%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.11%) | (0.06%) | (0.13%) | (0.17%) | (0.21%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 60,659,000.00 | 9,600,000.00 | 16,579,999.00 | 18,326,000.00 | 60,773,000.00 | 53,769,000.00 | 80,369,000.00 | -57,118,000.00 | 62,337,000.00 | 121,540,000.00 | 302,518,000.00 | ||||||||
| Income Before Tax Ratio | (0.23%) | (0.03%) | (0.04%) | (0.03%) | (0.08%) | (0.05%) | (0.05%) | (-0.03%) | (0.02%) | (0.03%) | (0.06%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 21,152,000.00 | 16,638,000.00 | 19,156,000.00 | 19,247,000.00 | 25,391,000.00 | 37,512,000.00 | 61,273,000.00 | 68,087,000.00 | 84,754,000.00 | 7,770,000.00 | -10,044,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 20,504,000.00
+0% |
-22,165,000.00
-208% |
-24,768,000.00
+12% |
-25,358,000.00
+2% |
3,145,000.00
-112% |
-17,078,000.00
-643% |
-20,417,000.00
+20% |
-159,619,000.00
+682% |
-46,900,000.00
-71% |
46,260,000.00
-199% |
223,618,000.00
+383% |
||||||||
| Net Income Ratio | (0.08%) | (-0.06%) | (-0.05%) | (-0.04%) | (0.00%) | (-0.02%) | (-0.01%) | (-0.08%) | (-0.02%) | (0.01%) | (0.04%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -1.02 | -0.14 | -0.11 | 0.00 | -0.05 | -5.10 | -39.41 | -0.10 | 0.10 | 0.43 | ||||||||
| Diluted EPS | 0.00 | -1.02 | -0.14 | -0.11 | 0.00 | -0.05 | -5.10 | -39.41 | -0.10 | 0.09 | 0.42 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 21,700,012.00 | 171,471,296.00 | 225,042,376.00 | 31,450,000,000.00 | 359,093,515.00 | 4,003,942.00 | 4,050,582.00 | 474,784,035.00 | 479,831,399.00 | 523,653,349.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 21,700,000.00 | 171,470,600.00 | 225,042,100.00 | 31,450,000,000.00 | 359,093,515.00 | 4,003,942.00 | 4,050,582.00 | 474,784,035.00 | 531,699,287.00 | 535,516,745.00 | ||||||||