Oncoclínicas do Brasil Serviços Médicos S.A. Price (ONCO3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

535,516,745

(0.718)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Oncoclínicas do Brasil Serviços Médicos S.A.
news-img

Income Statement

Oncoclínicas do Brasil Serviços Médicos S.A.

Currency: BRL

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 269,135,000.00

+0%

359,453,000.00

+34%

457,971,000.00

+27%

594,811,000.00

+30%

791,837,000.00

+33%

1,050,836,000.00

+33%

1,689,510,000.00

+61%

2,035,191,000.00

+20%

2,702,066,000.00

+33%

4,088,252,000.00

+51%

5,488,776,000.00

+34%

Cost of Revenue
Cost of Revenue 130,306,999.00 214,295,000.00 263,491,000.00 359,063,000.00 480,256,000.00 741,430,000.00 1,228,981,000.00 1,399,514,000.00 1,833,275,000.00 2,636,145,000.00 3,560,200,000.00
Gross Profit
Gross Profit 138,828,001.00

+0%

145,158,000.00

+5%

194,480,000.00

+34%

235,748,000.00

+21%

311,581,000.00

+32%

309,406,000.00

-1%

460,529,000.00

+49%

635,677,000.00

+38%

868,791,000.00

+37%

1,452,107,000.00

+67%

1,928,576,000.00

+33%

Gross Profit Ratio (0.52%) (0.40%) (0.42%) (0.40%) (0.39%) (0.29%) (0.27%) (0.31%) (0.32%) (0.36%) (0.35%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 547,000.00 249,000.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 60,338,000.00 113,987,000.00 135,437,000.00 179,614,000.00 226,821,000.00 221,298,000.00 340,727,000.00 603,609,000.00 688,050,000.00 980,817,000.00 1,172,069,000.00
Selling, General & Admin... 60,338,000.00 113,987,000.00 135,437,000.00 179,614,000.00 226,821,000.00 221,298,000.00 340,727,000.00 603,609,000.00 688,050,000.00 980,817,000.00 1,172,069,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 1,086,000.00 5,556,000.00 8,390,000.00 13,491,000.00 11,605,000.00 17,928,000.00 64,104,000.00 106,813,000.00 126,973,000.00 175,152,000.00 257,365,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,511,000.00
Total Operating Expenses 70,145,000.00 117,904,000.00 149,478,999.00 196,515,000.00 243,931,000.00 237,680,000.00 338,774,000.00 616,061,000.00 691,576,000.00 981,007,000.00 1,170,558,000.00
Cost and Exponses 200,451,999.00 332,199,000.00 412,969,999.00 555,578,000.00 724,187,000.00 979,110,000.00 1,567,755,000.00 2,015,575,000.00 2,524,851,000.00 3,617,152,000.00 4,730,758,000.00
Operating Income
Operating Income 79,078,000.00

+0%

18,368,000.00

-77%

41,117,000.00

+124%

42,192,000.00

+3%

42,829,000.00

+2%

82,740,000.00

+93%

121,755,000.00

+47%

19,616,000.00

-84%

177,215,000.00

+803%

470,565,000.00

+166%

758,018,000.00

+61%

Operating Income Ratio (0.29%) (0.05%) (0.09%) (0.07%) (0.05%) (0.08%) (0.07%) (0.01%) (0.07%) (0.12%) (0.14%)
Other Income and Exp...
Interest Income 8,023,999.00 17,654,000.00 28,421,000.00 20,907,000.00 6,877,000.00 1,034,000.00 1,265,000.00 741,000.00 3,081,000.00 6,762,000.00 22,495,000.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 26,611,000.00 41,606,000.00 72,065,000.00 154,361,000.00 396,473,000.00 559,788,000.00
Total Other Income/Exp... -8,466,000.00 -21,571,000.00 -24,537,001.00 -21,632,000.00 -7,394,000.00 -28,971,000.00 -41,386,000.00 -85,323,000.00 -114,878,000.00 -349,025,000.00 -455,500,000.00
EBITDA
EBITDA 80,164,000.00 23,924,000.00 49,507,000.00 55,683,000.00 54,434,000.00 95,975,000.00 196,107,000.00 126,429,000.00 337,075,000.00 730,360,000.00 1,167,995,000.00
EBITDA ratio (0.30%) (0.07%) (0.11%) (0.09%) (0.07%) (0.09%) (0.11%) (0.06%) (0.13%) (0.17%) (0.21%)
Income Before Tax
Income Before Tax 60,659,000.00 9,600,000.00 16,579,999.00 18,326,000.00 60,773,000.00 53,769,000.00 80,369,000.00 -57,118,000.00 62,337,000.00 121,540,000.00 302,518,000.00
Income Before Tax Ratio (0.23%) (0.03%) (0.04%) (0.03%) (0.08%) (0.05%) (0.05%) (-0.03%) (0.02%) (0.03%) (0.06%)
Income Tax Expense
Income Tax Expense 21,152,000.00 16,638,000.00 19,156,000.00 19,247,000.00 25,391,000.00 37,512,000.00 61,273,000.00 68,087,000.00 84,754,000.00 7,770,000.00 -10,044,000.00
Net Income
Net Income 20,504,000.00

+0%

-22,165,000.00

-208%

-24,768,000.00

+12%

-25,358,000.00

+2%

3,145,000.00

-112%

-17,078,000.00

-643%

-20,417,000.00

+20%

-159,619,000.00

+682%

-46,900,000.00

-71%

46,260,000.00

-199%

223,618,000.00

+383%

Net Income Ratio (0.08%) (-0.06%) (-0.05%) (-0.04%) (0.00%) (-0.02%) (-0.01%) (-0.08%) (-0.02%) (0.01%) (0.04%)
Earning Per Share
Basic EPS 0.00 -1.02 -0.14 -0.11 0.00 -0.05 -5.10 -39.41 -0.10 0.10 0.43
Diluted EPS 0.00 -1.02 -0.14 -0.11 0.00 -0.05 -5.10 -39.41 -0.10 0.09 0.42
Share Outstanding
Basic Share Outstanding 0.00 21,700,012.00 171,471,296.00 225,042,376.00 31,450,000,000.00 359,093,515.00 4,003,942.00 4,050,582.00 474,784,035.00 479,831,399.00 523,653,349.00
Diluted Share Outstanding 0.00 21,700,000.00 171,470,600.00 225,042,100.00 31,450,000,000.00 359,093,515.00 4,003,942.00 4,050,582.00 474,784,035.00 531,699,287.00 535,516,745.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation