Onward
ONWD.BROnward Medical N.V. Price (ONWD.BR)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,184,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Onward Medical N.V.Currency: EUR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
474,000.00
+0% |
554,000.00
+17% |
800,000.00
+44% |
1,399,000.00
+75% |
2,148,000.00
+54% |
532,000.00
-75% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,041,000.00 | 838,000.00 | 2,309,000.00 | 4,047,000.00 | 14,687,000.00 | 15,350,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-567,000.00
+0% |
-284,000.00
-50% |
-1,509,000.00
+431% |
-2,648,000.00
+75% |
-12,539,000.00
+374% |
-14,818,000.00
+18% |
|||||||||||||
| Gross Profit Ratio | (-1.20%) | (-0.51%) | (-1.89%) | (-1.89%) | (-5.84%) | (-27.85%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 4,722,000.00 | 5,356,000.00 | 5,823,000.00 | 7,932,000.00 | 13,138,000.00 | 13,841,000.00 | |||||||||||||
| General and Administrative | 1,246,000.00 | 2,247,000.00 | 2,671,000.00 | 6,241,000.00 | 8,072,000.00 | 11,327,000.00 | |||||||||||||
| Selling, General & Admin... | 1,344,000.00 | 2,508,000.00 | 3,065,000.00 | 7,757,000.00 | 10,023,000.00 | 15,734,000.00 | |||||||||||||
| Selling & Marketing Exp... | 98,000.00 | 261,000.00 | 394,000.00 | 1,516,000.00 | 1,951,000.00 | 2,943,000.00 | |||||||||||||
| Depreciation and Amortiz... | 213,000.00 | 229,000.00 | 246,000.00 | 329,000.00 | 735,000.00 | 229,000.00 | |||||||||||||
| Other Expenses | 1,298,000.00 | 2,070,000.00 | 4,316,000.00 | 8,796,000.00 | 7,318,000.00 | -8,930,000.00 | |||||||||||||
| Total Operating Expenses | 7,364,000.00 | 9,934,000.00 | 13,204,000.00 | 24,485,000.00 | 17,341,000.00 | 20,645,000.00 | |||||||||||||
| Cost and Exponses | 8,405,000.00 | 10,772,000.00 | 15,513,000.00 | 28,532,000.00 | 32,028,000.00 | 35,995,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-8,405,000.00
+0% |
-10,772,000.00
+28% |
-15,512,000.00
+44% |
-28,532,000.00
+84% |
-32,028,000.00
+12% |
-35,463,000.00
+11% |
|||||||||||||
| Operating Income Ratio | (-17.73%) | (-19.44%) | (-19.39%) | (-20.39%) | (-14.91%) | (-66.66%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,000.00 | 4,429,000.00 | 1,000.00 | 62,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 1,487,000.00 | 2,671,000.00 | 4,430,000.00 | 5,597,000.00 | 1,515,000.00 | 600,000.00 | |||||||||||||
| Total Other Income/Exp... | -1,489,000.00 | -2,672,000.00 | -4,482,000.00 | -5,713,000.00 | -1,510,000.00 | -611,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -8,173,000.00 | -10,540,000.00 | -15,293,000.00 | -28,302,000.00 | -31,255,000.00 | -35,234,000.00 | |||||||||||||
| EBITDA ratio | (-17.24%) | (-19.03%) | (-19.12%) | (-20.24%) | (-14.57%) | (-66.23%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -9,894,000.00 | -13,444,000.00 | -19,994,000.00 | -34,245,000.00 | -33,538,000.00 | -36,074,000.00 | |||||||||||||
| Income Before Tax Ratio | (-20.87%) | (-24.27%) | (-24.99%) | (-24.48%) | (-15.61%) | (-67.81%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 18,000.00 | 39,000.00 | 20,000.00 | 69,000.00 | -766,000.00 | 107,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -9,912,000.00
+0% |
-13,483,000.00
+36% |
-20,014,000.00
+48% |
-34,314,000.00
+71% |
-32,772,000.00
-4% |
-36,181,000.00
+10% |
|||||||||||||
| Net Income Ratio | (-20.91%) | (-24.34%) | (-25.02%) | (-24.53%) | (-15.26%) | (-68.01%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.48 | -0.65 | -0.96 | -1.14 | -1.09 | -1.20 | |||||||||||||
| Diluted EPS | -0.48 | -0.65 | -0.96 | -1.14 | -1.09 | -1.20 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,827,000.00 | 20,827,000.00 | 20,827,000.00 | 30,184,388.00 | 30,184,000.00 | 30,150,833.00 | |||||||||||||
| Diluted Share Outstanding | 20,827,000.00 | 20,827,000.00 | 20,827,000.00 | 30,184,388.00 | 30,184,000.00 | 30,184,000.00 | |||||||||||||