OptiCept
OPTI.STOptiCept Technologies AB (publ) Price (OPTI.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,424,149
(62.8966)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OptiCept Technologies AB (publ)Currency: SEK
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
16,855.00
+0% |
34,262.00
+103% |
944,888.00
+2,658% |
191,345.00
-80% |
1,237,988.00
+547% |
3,481,431.00
+181% |
272,000.00
-92% |
4,440,000.00
+1,532% |
10,499,000.00
+136% |
9,145,000.00
-13% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | -239,979.00 | -482,639.00 | -637,844.00 | -1,194,641.00 | -1,248,844.00 | 1,837,470.00 | -1,138,000.00 | -1,323,000.00 | 13,387,000.00 | 2,367,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
256,834.00
+0% |
516,901.00
+101% |
1,582,732.00
+206% |
1,385,986.00
-12% |
2,486,832.00
+79% |
1,643,961.00
-34% |
1,410,000.00
-14% |
5,763,000.00
+309% |
-2,888,000.00
-150% |
6,778,000.00
-335% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (15.24%) | (15.09%) | (1.68%) | (7.24%) | (2.01%) | (0.47%) | (5.18%) | (1.30%) | (-0.28%) | (0.74%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124,500.00 | 6,249,000.00 | 11,570,000.00 | 0.00 | |||||||
| General and Administrative | 21,220.00 | 75,291.00 | 2,387,176.00 | 3,968,705.00 | 5,407,317.00 | 6,502,728.00 | 4,591,438.00 | 4,883,977.00 | 6,845,000.00 | 26,614,000.00 | 44,455,000.00 | 0.00 | |||||||
| Selling, General & Admin... | 21,220.00 | 75,291.00 | 2,387,176.00 | 3,968,705.00 | 5,407,317.00 | 6,502,728.00 | 4,591,438.00 | 4,883,977.00 | 6,845,000.00 | 26,614,000.00 | 44,455,000.00 | 0.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 21,220.00 | 15.00 | 22,858.00 | 97,308.00 | 98,308.00 | 369,487.00 | 588,801.00 | 625,244.00 | 1,197,591.00 | 10,441,000.00 | 19,220,000.00 | 20,907,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 613,089.00 | 1,567,077.00 | 2,002,194.00 | 3,859,249.00 | 4,765,352.00 | 5,090,082.00 | 4,013,000.00 | 26,665,000.00 | 50,230,000.00 | 80,377,000.00 | |||||||
| Total Operating Expenses | 21,220.00 | 75,291.00 | 3,000,265.00 | 5,535,782.00 | 7,409,511.00 | 10,361,977.00 | 9,356,790.00 | 9,974,059.00 | 10,858,000.00 | 53,279,000.00 | 94,685,000.00 | 80,377,000.00 | |||||||
| Cost and Exponses | 21,220.00 | 75,291.00 | 2,760,286.00 | 5,053,143.00 | 6,771,667.00 | 9,167,336.00 | 8,107,946.00 | 11,811,529.00 | 9,720,000.00 | 51,956,000.00 | 108,072,000.00 | 82,744,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-21,220.00
+0% |
-75,291.00
+255% |
-2,760,286.00
+3,566% |
-5,053,143.00
+83% |
-6,771,667.00
+34% |
-8,975,991.00
+33% |
-6,837,076.00
-24% |
-8,326,251.00
+22% |
-9,448,000.00
+13% |
-47,516,000.00
+403% |
-96,516,000.00
+103% |
-73,599,000.00
-24% |
|||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-163.77%) | (-147.49%) | (-7.17%) | (-46.91%) | (-5.52%) | (-2.39%) | (-34.74%) | (-10.70%) | (-9.19%) | (-8.05%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3.00 | 15.00 | 3,281.00 | 66,913.00 | 11,275.00 | 18,257.00 | 0.00 | 1,705.00 | 45,000.00 | 170,000.00 | 1,000.00 | 2,652,000.00 | |||||||
| Interest Expenses | 0.00 | 983.00 | 208.00 | 1,112.00 | 1,315.00 | 1,118.00 | 3,583.00 | 1,705.00 | 32,000.00 | 170,000.00 | 5,788,000.00 | 7,851,000.00 | |||||||
| Total Other Income/Exp... | 3.00 | -968.00 | 3,073.00 | 65,801.00 | 9,960.00 | 17,139.00 | -3,583.00 | -1,706.00 | 111,109.00 | -169,000.00 | -5,787,000.00 | -5,199,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -21,220.00 | -75,276.00 | -2,734,147.00 | -4,890,031.00 | -6,663,397.00 | -8,589,362.00 | -6,251,854.00 | -7,702,711.00 | -8,251,612.00 | -36,687,000.00 | -77,870,000.00 | -51,173,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-162.22%) | (-142.69%) | (-7.05%) | (-44.88%) | (-5.05%) | (-2.21%) | (-30.33%) | (-8.29%) | (-7.40%) | (-5.60%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -21,217.00 | -76,259.00 | -2,757,213.00 | -4,987,342.00 | -6,761,707.00 | -8,958,852.00 | -6,840,659.00 | -8,327,956.00 | -9,480,000.00 | -47,298,000.00 | -102,303,000.00 | -78,798,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-163.58%) | (-145.56%) | (-7.16%) | (-46.82%) | (-5.53%) | (-2.39%) | (-34.85%) | (-10.65%) | (-9.74%) | (-8.62%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3.00 | -15.00 | 13,782.00 | -31,539.00 | -9,960.00 | -17,139.00 | 3,583.00 | 1,705.00 | 32,000.00 | 49,000.00 | -2,210,000.00 | 1,644,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -21,217.00
+0% |
-76,259.00
+259% |
-2,757,213.00
+3,516% |
-4,987,342.00
+81% |
-6,761,707.00
+36% |
-8,958,852.00
+32% |
-6,840,659.00
-24% |
-8,329,661.00
+22% |
-9,512,000.00
+14% |
-47,347,000.00
+398% |
-100,093,000.00
+111% |
-80,358,000.00
-20% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-163.58%) | (-145.56%) | (-7.16%) | (-46.82%) | (-5.53%) | (-2.39%) | (-34.97%) | (-10.66%) | (-9.53%) | (-8.79%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.38 | -0.68 | -0.32 | -0.57 | -0.73 | -1.02 | -0.65 | -0.77 | -0.78 | -2.74 | -5.03 | -2.48 | |||||||
| Diluted EPS | -0.38 | -0.68 | -0.32 | -0.57 | -0.72 | -0.99 | -0.65 | -0.77 | -0.78 | -2.74 | -5.03 | -2.48 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,945.00 | 111,891.00 | 8,727,524.00 | 8,727,520.00 | 9,311,233.00 | 8,788,211.00 | 10,444,252.00 | 10,869,225.00 | 12,245,590.00 | 17,261,594.00 | 19,904,740.00 | 32,424,149.00 | |||||||
| Diluted Share Outstanding | 55,945.00 | 111,891.00 | 8,727,524.00 | 8,727,524.00 | 9,398,869.00 | 9,072,521.00 | 10,444,252.00 | 10,869,225.00 | 12,245,590.00 | 17,261,594.00 | 19,904,740.00 | 32,424,149.00 | |||||||