Optiemus
OPTIEMUS.NSOptiemus Infracom Limited Price (OPTIEMUS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,857,191
(0)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,583,126 | 0 | 8,508,393,329 | 12,077,311,000 | 19,067,022,740 | 28,324,100,000 | 41,059,200,000 | 25,676,700,000 | 19,147,700,000 | 15,608,400,000 | 7,227,100,000 | 11,894,200,000 | 3,675,900,000 | 1,792,600,000 | 4,647,378,000 | 11,738,810,000 | 15,278,909,000 |
| Net Income | -1,168,692 | -277,876 | 81,400,774 | 155,866,000 | 280,822,720 | 305,600,000 | 486,700,000 | 274,600,000 | 129,400,000 | 68,000,000 | 138,800,000 | -594,000,000 | -848,500,000 | 945,764,000 | -9,217,000 | 418,680,000 | 567,596,000 |
| FCF USD | - | 327,000 | -609,538,000 | -687,763,000 | -667,964,880 | 689,500,000 | -686,500,000 | 1,028,400,000 | 1,202,100,000 | -196,200,000 | -303,100,000 | 667,000,000 | 421,700,000 | -571,100,000 | -717,971,000 | -993,224,000 | -214,613,000 |
| OCF USD | - | -215,000 | -225,167,000 | -664,964,000 | 612,421,980 | 699,800,000 | -6,500,000 | 1,065,700,000 | 1,233,200,000 | -4,300,000 | -264,200,000 | 733,100,000 | 435,600,000 | -556,400,000 | 276,800,000 | 11,582,000 | 403,373,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | -0.98 | 0.46 | 0.27 | 3.91 | 3.88 | 3.69 | 6.86 | 6.98 | 19.83 | 12.16 | -3.36 | -2.39 | 0.04 | 4.21 | 1.26 | 1.18 |
| D/E | 0.00 | 0.01 | 0.49 | 0.86 | 1.64 | 0.70 | 1.82 | 1.36 | 1.03 | 1.15 | 1.28 | 0.82 | 1.02 | 0.31 | 0.13 | 0.31 | 0.38 |
| CA/CL | 43.21 | 491.93 | 1.55 | 2.18 | 1.36 | 1.32 | 1.32 | 1.44 | 1.75 | 1.46 | 1.53 | 1.71 | 2.10 | 2.28 | 1.69 | 1.36 | 1.20 |
| TA/TL | 42.08 | 122.19 | 1.40 | 1.43 | 1.34 | 1.34 | 1.32 | 1.37 | 1.57 | 1.39 | 1.44 | 1.60 | 1.69 | 3.01 | 2.39 | 1.72 | 1.46 |
| Total Debt | 0 | 240,000 | 420,398,994 | 982,218,000 | 2,308,503,980 | 1,193,800,000 | 4,005,900,000 | 3,355,000,000 | 2,554,300,000 | 3,367,800,000 | 3,973,700,000 | 2,632,000,000 | 2,394,400,000 | 1,023,300,000 | 431,987,000 | 1,177,703,000 | 1,638,579,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -2.99% | -0.70% | 10.86% | 11.06% | 7.49% | 7.14% | 7.81% | 4.47% | 2.34% | 1.10% | 4.67% | -5.25% | -15.16% | 22.03% | 1.30% | 1.96% | 19.62% |
| ROE | -3.00% | -0.72% | 9.48% | 13.63% | 20.01% | 17.88% | 22.14% | 11.14% | 5.23% | 2.33% | 4.47% | -18.49% | -36.00% | 28.58% | -0.28% | 10.95% | 13.31% |
| ROA | - | -0.63% | 4.19% | 6.19% | 5.05% | 4.55% | 5.41% | 2.98% | 3.34% | 1.04% | 1.99% | -6.96% | -13.07% | 22.06% | 0.83% | 5.83% | 4.21% |
| NM % | -73.82% | - | 0.96% | 1.29% | 1.47% | 1.08% | 1.19% | 1.07% | 0.68% | 0.44% | 1.92% | -4.99% | -23.08% | 52.76% | -0.20% | 3.57% | 3.71% |
| FCF / R% | - | 0.00% | -7.16% | -5.69% | -3.50% | 2.43% | -1.67% | 4.01% | 6.28% | -1.26% | -4.19% | 5.61% | 11.47% | -31.86% | -15.45% | -8.46% | -1.40% |
| FCF / NI% | - | -134.02% | -485.48% | -293.67% | -237.86% | 225.62% | -141.05% | 374.51% | 525.85% | -177.40% | -151.55% | -112.08% | -56.11% | -52.51% | -1,529.91% | -186.91% | -37.81% |
| Operating Margin (OM) | 0.00 | - | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.06 | 0.08 | 0.11 | 0.26 | 0.17 | 0.31 | 1.16 | 0.44 | 0.22 | 0.22 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.31 | -0.07 | 1.14 | 2.08 | 3.27 | 3.56 | 5.67 | 3.20 | 1.51 | 0.79 | 1.62 | -6.92 | -9.89 | 11.02 | -0.11 | 4.88 | 6.61 |
| SPS | 0.42 | 0.00 | 119.63 | 161.17 | 222.19 | 330.12 | 478.55 | 299.21 | 223.17 | 181.89 | 84.22 | 138.60 | 42.84 | 20.89 | 54.16 | 136.72 | 177.96 |
| OCPS | 0.00 | -0.06 | -3.17 | -8.87 | 7.14 | 8.16 | -0.08 | 12.42 | 14.37 | -0.05 | -3.08 | 8.54 | 5.08 | -6.48 | 3.23 | 0.13 | 4.70 |
| FCPS | 0.00 | 0.09 | -8.57 | -9.18 | -7.78 | 8.04 | -8.00 | 11.98 | 14.01 | -2.29 | -3.53 | 7.77 | 4.91 | -6.66 | -8.37 | -11.57 | -2.50 |
| BVPS | 10.39 | 10.32 | 12.07 | 15.26 | 16.36 | 19.92 | 25.62 | 28.72 | 28.82 | 34.38 | 35.67 | 37.44 | 27.36 | 38.38 | 38.40 | 44.52 | 49.64 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.31 | -0.07 | 1.14 | 2.08 | 3.27 | 3.56 | 5.67 | 3.20 | 1.51 | 0.79 | 1.62 | -6.92 | -9.89 | 11.02 | -0.11 | 4.88 | 6.61 |
| CAGR-SPS | 0.42 | 0.00 | 119.63 | 161.17 | 222.19 | 330.12 | 478.55 | 299.21 | 223.17 | 181.89 | 84.22 | 138.60 | 42.84 | 20.89 | 54.16 | 136.72 | 177.96 |
| CAGR-OCPS | 0.00 | -0.06 | -3.17 | -8.87 | 7.14 | 8.16 | -0.08 | 12.42 | 14.37 | -0.05 | -3.08 | 8.54 | 5.08 | -6.48 | 3.23 | 0.13 | 4.70 |
| CAGR-FCPS | 0.00 | 0.09 | -8.57 | -9.18 | -7.78 | 8.04 | -8.00 | 11.98 | 14.01 | -2.29 | -3.53 | 7.77 | 4.91 | -6.66 | -8.37 | -11.57 | -2.50 |
| CAGR-BVPS | 10.39 | 10.32 | 12.07 | 15.26 | 16.36 | 19.92 | 25.62 | 28.72 | 28.82 | 34.38 | 35.67 | 37.44 | 27.36 | 38.38 | 38.40 | 44.52 | 49.64 |