Orient
ORIENTABRA.NSOrient Abrasives Limited Price (ORIENTABRA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
119,441,176
(0.1822)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,858,334,000 | 2,299,697,000 | 3,020,094,000 | 3,217,836,000 | 3,658,897,000 | 1,671,363,000 | 1,819,649,000 | 1,737,818,000 | 1,829,076,000 | 2,862,977,000 | 2,178,902,000 | 3,224,516,000 | 3,070,716,000 | 3,383,893,000 | 3,021,678,000 | 2,528,676,000 | 3,022,075,000 |
| Net Income | 254,966,000 | 194,751,000 | 318,442,000 | 511,650,000 | 467,419,000 | 91,405,000 | 159,484,000 | 70,610,000 | 123,092,000 | 236,116,000 | 69,225,000 | 169,923,000 | 161,747,000 | 205,591,000 | 113,699,000 | 68,609,000 | 142,135,000 |
| FCF USD | -385,130,000 | -70,911,000 | 330,422,000 | 187,496,000 | 186,028,000 | 64,900,000 | 293,294,000 | 126,606,000 | 19,856,000 | -11,584,000 | -86,849,000 | -54,084,000 | -1,000 | 319,317,000 | 254,489,000 | -71,832,000 | 279,268,000 |
| OCF USD | 39,217,000 | 134,730,000 | 451,381,000 | 574,431,000 | 430,630,000 | 107,741,000 | 315,521,000 | 154,181,000 | 113,094,000 | 88,622,000 | 195,162,000 | 148,811,000 | 96,379,000 | 409,564,000 | 295,290,000 | 327,821,000 | 437,252,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.87 | 1.20 | 0.92 | 1.56 | 1.03 | 0.44 | 0.29 | 0.00 | 0.00 | 0.46 | 0.68 | 0.55 | 0.28 | 0.10 | 0.00 | 0.39 | |
| D/E | 0.77 | 0.85 | 0.52 | 0.42 | 0.18 | 0.37 | 0.14 | 0.14 | 0.16 | 0.20 | 0.29 | 0.30 | 0.35 | 0.23 | 0.11 | 0.15 | 0.06 | 0.21 |
| CA/CL | 2.66 | 2.94 | 2.59 | 2.64 | 3.66 | 1.32 | 1.79 | 2.02 | 1.81 | 1.93 | 1.52 | 1.66 | 1.83 | 2.23 | 2.57 | 2.37 | 3.64 | |
| TA/TL | 1.78 | 1.74 | 1.99 | 2.23 | 2.22 | 2.52 | 3.11 | 3.56 | 3.20 | 2.76 | 2.19 | 2.31 | 2.50 | 3.02 | 3.48 | 3.65 | 4.92 | |
| Total Debt | 600,487,000 | 773,590,000 | 589,966,000 | 633,252,000 | 923,210,000 | 130,025,000 | 193,190,000 | 205,790,000 | 255,767,000 | 362,192,000 | 529,904,000 | 609,559,000 | 761,614,000 | 540,131,000 | 267,919,000 | 377,341,000 | 146,652,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.36% | 13.02% | 18.12% | 19.10% | -109.12% | 4.68% | 8.63% | 3.86% | 6.45% | 10.34% | 4.02% | 7.13% | 7.49% | 8.77% | 5.18% | 2.50% | 4.54% | 5.01% |
| ROE | 32.56% | 21.43% | 28.03% | 33.99% | 25.49% | 6.94% | 11.17% | 4.80% | 7.92% | 13.21% | 3.85% | 8.35% | 7.48% | 8.84% | 4.69% | 2.77% | 5.46% | 6.90% |
| ROA | 0.00% | 12.66% | 21.50% | 25.25% | 17.74% | 5.76% | 9.81% | 5.17% | 7.58% | 13.47% | 2.77% | 5.38% | 5.74% | 7.53% | 4.70% | 2.55% | 4.35% | |
| NM % | 13.72% | 8.47% | 10.54% | 15.90% | 12.77% | 5.47% | 8.76% | 4.06% | 6.73% | 8.25% | 3.18% | 5.27% | 5.27% | 6.08% | 3.76% | 2.71% | 4.70% | |
| FCF / R% | 0.00% | -3.08% | 10.94% | 5.83% | 5.08% | 3.88% | 16.12% | 7.29% | 1.09% | -0.40% | -3.99% | -1.68% | 0.00% | 9.44% | 8.42% | -2.84% | 9.24% | |
| FCF / NI% | -115.86% | -26.28% | 67.38% | 27.25% | 31.35% | 51.61% | 142.24% | 119.68% | 11.59% | -3.12% | -93.40% | -27.98% | 0.00% | 121.86% | 159.41% | -82.52% | 196.48% | |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.31 | 0.31 | 0.26 | 0.37 | 0.29 | 0.35 | 0.37 | 0.44 | 0.55 | 0.50 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.13 | 1.63 | 2.66 | 4.28 | 3.91 | 0.76 | 1.33 | 0.59 | 1.03 | 1.97 | 0.59 | 1.42 | 1.35 | 1.72 | 0.95 | 0.57 | 1.19 | 1.59 |
| SPS | 15.53 | 19.22 | 25.24 | 26.90 | 30.58 | 13.97 | 15.21 | 14.57 | 15.29 | 23.94 | 18.24 | 26.94 | 25.66 | 28.90 | 25.25 | 22.36 | 25.26 | 26.11 |
| OCPS | 0.33 | 1.13 | 3.77 | 4.80 | 3.60 | 0.90 | 2.64 | 1.29 | 0.95 | 0.74 | 1.81 | 1.20 | 0.83 | 3.41 | 2.47 | 2.66 | 3.65 | -1.21 |
| FCPS | -3.22 | -0.59 | 2.76 | 1.57 | 1.55 | 0.54 | 2.45 | 1.06 | 0.17 | -0.10 | -0.69 | -0.50 | 0.02 | 2.67 | 2.13 | -0.61 | 2.33 | -3.51 |
| BVPS | 6.54 | 7.59 | 9.50 | 12.58 | 15.36 | 11.01 | 11.93 | 12.29 | 12.98 | 14.94 | 15.22 | 17.01 | 18.07 | 19.43 | 20.24 | 20.68 | 21.75 | 23.05 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.13 | 1.63 | 2.66 | 4.28 | 3.91 | 0.76 | 1.33 | 0.59 | 1.03 | 1.97 | 0.59 | 1.42 | 1.35 | 1.72 | 0.95 | 0.57 | 1.19 | 1.59 |
| CAGR-SPS | 15.53 | 19.22 | 25.24 | 26.90 | 30.58 | 13.97 | 15.21 | 14.57 | 15.29 | 23.94 | 18.24 | 26.94 | 25.66 | 28.90 | 25.25 | 22.36 | 25.26 | 26.11 |
| CAGR-OCPS | 0.33 | 1.13 | 3.77 | 4.80 | 3.60 | 0.90 | 2.64 | 1.29 | 0.95 | 0.74 | 1.81 | 1.20 | 0.83 | 3.41 | 2.47 | 2.66 | 3.65 | -1.21 |
| CAGR-FCPS | -3.22 | -0.59 | 2.76 | 1.57 | 1.55 | 0.54 | 2.45 | 1.06 | 0.17 | -0.10 | -0.69 | -0.50 | 0.02 | 2.67 | 2.13 | -0.61 | 2.33 | -3.51 |
| CAGR-BVPS | 6.54 | 7.59 | 9.50 | 12.58 | 15.36 | 11.01 | 11.93 | 12.29 | 12.98 | 14.94 | 15.22 | 17.01 | 18.07 | 19.43 | 20.24 | 20.68 | 21.75 | 23.05 |