Orphazyme
ORPHA.COOrphazyme A/S Price (ORPHA.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,312,000
(0.1219)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Orphazyme A/SCurrency: DKK
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
36,193,000.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 572,000.00 | 746,000.00 | 1,366,000.00 | 3,802,000.00 | 5,199,000.00 | 18,111,000.00 | 782,000.00 | 0.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-572,000.00
+0% |
-746,000.00
+30% |
-1,366,000.00
+83% |
-3,802,000.00
+178% |
-5,199,000.00
+37% |
18,082,000.00
-448% |
-782,000.00
-104% |
0.00
+0% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.50%) | (0.00%) | (0.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 45,865,000.00 | 55,817,000.00 | 99,048,000.00 | 154,952,000.00 | 285,413,000.00 | 261,136,000.00 | 229,942,000.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 7,220,000.00 | 7,703,000.00 | 31,994,000.00 | 75,334,000.00 | 49,842,000.00 | 342,199,000.00 | 421,443,000.00 | 41,241.00 | 12,884.00 | ||||||||||
| Selling, General & Admin... | 7,220,000.00 | 7,703,000.00 | 31,994,000.00 | 75,334,000.00 | 49,842,000.00 | 342,199,000.00 | 421,443,000.00 | 40,459,000.00 | 12,884.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,379,759.00 | 27,028,116.00 | ||||||||||
| Depreciation and Amortiz... | 554,000.00 | 572,000.00 | 746,000.00 | 1,366,000.00 | 3,802,000.00 | 5,199,000.00 | 18,111,000.00 | 782,000.00 | 782.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 1,366,000.00 | 699,000.00 | 5,199,000.00 | 18,111,000.00 | 0.00 | 14,157.00 | ||||||||||
| Total Operating Expenses | 53,085,000.00 | 63,520,000.00 | 131,042,000.00 | 231,652,000.00 | 335,954,000.00 | 608,534,000.00 | 669,496,000.00 | 40,459,000.00 | 27,041.00 | ||||||||||
| Cost and Exponses | 53,085,000.00 | 63,520,000.00 | 131,042,000.00 | 231,652,000.00 | 335,954,000.00 | 608,534,000.00 | 669,496,000.00 | 41,241,000.00 | 27,041.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-53,085,000.00
+0% |
-63,520,000.00
+20% |
-131,042,000.00
+106% |
-231,652,000.00
+77% |
-335,954,000.00
+45% |
-608,534,000.00
+81% |
-633,303,000.00
+4% |
-41,241,000.00
-93% |
-27,041.00
-100% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-17.50%) | (0.00%) | (0.00%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 2,000.00 | 0.00 | 5,000.00 | 316,000.00 | 45,000.00 | 37,000.00 | 193,000.00 | 786,000.00 | ||||||||||
| Interest Expenses | 40.00 | 71,000.00 | 647,000.00 | 3,453,000.00 | 4,803,000.00 | 14,114,000.00 | 9,458,000.00 | 0.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -5,879,000.00 | 85,000.00 | -662,000.00 | -3,448,000.00 | -7,043,000.00 | -26,627,000.00 | 549,867,000.00 | 185,000.00 | 993,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -58,472,000.00 | -62,948,000.00 | -130,270,000.00 | -230,281,000.00 | -334,313,000.00 | -615,696,000.00 | -603,911,000.00 | -40,459,000.00 | -26,048,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-17.00%) | (0.00%) | (0.00%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -53,402,000.00 | -63,435,000.00 | -131,704,000.00 | -235,100,000.00 | -342,997,000.00 | -635,161,000.00 | -631,480,000.00 | -41,056,000.00 | -26,048.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-17.45%) | (0.00%) | (0.00%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -5,688,000.00 | -5,500,000.00 | -5,500,000.00 | -5,500,000.00 | -5,500,000.00 | -1,915,000.00 | -4,941,000.00 | -2,750,000.00 | -782.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -47,714,000.00
+0% |
-57,935,000.00
+21% |
-126,204,000.00
+118% |
-229,600,000.00
+82% |
-337,497,000.00
+47% |
-633,246,000.00
+88% |
-626,539,000.00
-1% |
-110,594,000.00
-82% |
-26,048,000.00
-76% |
||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-17.31%) | (0.00%) | (0.00%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.66 | -5.89 | -10.43 | -11.47 | -16.87 | -22.32 | -17.94 | -3.14 | -0.74 | ||||||||||
| Diluted EPS | -4.66 | -5.65 | -10.43 | -11.47 | -16.87 | -22.32 | -17.94 | -3.14 | -0.74 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,248,928.00 | 9,834,500.00 | 12,101,543.00 | 20,008,827.00 | 20,002,000.00 | 28,366,000.00 | 34,924,000.00 | 35,269,000.00 | 35,000,000.00 | ||||||||||
| Diluted Share Outstanding | 10,248,928.00 | 10,248,928.00 | 12,101,543.00 | 20,008,827.00 | 20,002,000.00 | 28,366,000.00 | 34,924,000.00 | 35,269,000.00 | 35,312,000.00 | ||||||||||