
Orrön
ORRON.STOrrön Energy Price (ORRON.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
292,206,007
(1.0285)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34,039,214 | 155,887,455 | 352,080,107 | 527,485,176 | 646,387,876 | 846,916,888 | 812,398,287 | 865,218,223 | 798,599,000 | 1,257,691,000 | 1,319,490,000 | 1,195,800,000 | 785,200,000 | 569,300,000 | 1,159,900,000 | 1,997,000,000 | 2,617,400,000 | 2,158,600,000 | 2,533,200,000 | 0 | 14,500,000 | 28,000,000 | 25,700,000 |
Net Income | -1,905,820 | 129,415,782 | 89,859,093 | 125,068,544 | 117,578,885 | 147,778,275 | 39,425,554 | -529,657,746 | 498,470,000 | 155,244,000 | 108,161,000 | 77,600,000 | -427,200,000 | -861,700,000 | -356,700,000 | 431,200,000 | 222,100,000 | 824,900,000 | 312,369,968 | 493,800,000 | 28,900,000 | -8,000,000 | -13,400,000 |
FCF USD | 9,452,702 | -7,292,384 | 171,194,080 | 314,110,300 | 297,327,183 | 482,818,579 | -84,305,609 | -37,368,179 | 182,036,000 | 223,118,000 | -110,104,000 | -824,000,000 | -1,441,300,000 | -1,167,800,000 | -277,500,000 | 119,500,000 | 655,000,000 | 317,900,000 | 605,900,000 | 1,734,400,000 | 1,404,800,000 | 15,400,000 | -6,300,000 |
OCF USD | 29,123,476 | 34,315,677 | 175,763,752 | 316,141,722 | 300,167,655 | 486,125,609 | 503,794,566 | 516,228,355 | 557,118,000 | 896,936,000 | 818,954,000 | 914,200,000 | 641,400,000 | 311,500,000 | 778,200,000 | 1,299,300,000 | 1,718,300,000 | 1,378,200,000 | 1,528,000,000 | 3,058,000,000 | 1,697,900,000 | 15,500,000 | -6,300,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 1.59 | 0.40 | 0.58 | 1.51 | 10.05 | -0.72 | 0.92 | 1.33 | 7.48 | 17.00 | -3.15 | -4.43 | -8.11 | 10.19 | 14.69 | 4.21 | 8.43 | 0.00 | 0.00 | -15.09 | -6.29 |
D/E | 1.15 | 0.00 | 0.57 | 0.20 | 0.16 | 0.29 | 0.38 | 0.48 | 0.50 | 0.21 | 0.32 | 1.03 | 6.15 | -7.70 | -16.97 | -11.06 | -8.49 | -2.49 | -2.26 | 0.00 | 0.08 | 0.33 | 0.25 |
CA/CL | 1.43 | 1.55 | 1.62 | 1.14 | 1.20 | 1.15 | 1.05 | 1.07 | 1.54 | 0.74 | 0.78 | 0.77 | 1.02 | 1.28 | 1.39 | 1.52 | 1.16 | 0.60 | 0.52 | 0.83 | 0.88 | 2.68 | 3.32 |
TA/TL | 1.51 | 3.27 | 1.68 | 1.90 | 2.48 | 2.11 | 2.03 | 1.68 | 1.70 | 1.66 | 1.61 | 1.41 | 1.10 | 0.91 | 0.94 | 0.94 | 0.94 | 0.79 | 0.79 | 0.85 | 4.96 | 3.40 | 4.12 |
Total Debt | 122,368,307 | 0 | 201,727,802 | 92,671,047 | 210,619,664 | 429,986,719 | 551,417,880 | 542,753,126 | 459,285,000 | 207,000,000 | 384,188,000 | 1,239,100,000 | 2,654,000,000 | 3,834,800,000 | 4,048,300,000 | 3,880,000,000 | 3,262,000,000 | 3,985,900,000 | 3,989,600,000 | 0 | 30,800,000 | 115,500,000 | 84,200,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -0.77% | 44.30% | 11.64% | 16.53% | 4.82% | 4.58% | 2.07% | 18.88% | 5.96% | 6.55% | 3.78% | 2.42% | -3.58% | -11.41% | -6.56% | 6.68% | 4.51% | 9.48% | 7.35% | -34.35% | 13.33% | -1.39% | -2.76% |
ROE | -1.78% | 50.64% | 25.27% | 27.00% | 8.97% | 9.86% | 2.71% | -46.64% | 54.16% | 15.51% | 9.15% | 6.43% | -99.00% | 172.96% | 149.50% | -122.92% | -57.84% | -51.59% | -17.66% | -34.79% | 7.71% | -2.28% | -3.98% |
ROA | 0.00% | 34.40% | 14.47% | 23.97% | 10.36% | 8.60% | 1.23% | -17.48% | 20.52% | 5.77% | 3.15% | 1.67% | -8.48% | -18.10% | -9.60% | 6.89% | 3.80% | 13.40% | 5.77% | 6.24% | 2,811.20% | -1.52% | -2.97% |
NM % | -5.60% | 83.02% | 25.52% | 23.71% | 18.19% | 17.45% | 4.85% | -61.22% | 62.42% | 12.34% | 8.20% | 6.49% | -54.41% | -151.36% | -30.75% | 21.59% | 8.49% | 38.21% | 12.33% | - | 199.31% | -28.57% | -52.14% |
FCF / R% | 0.00% | -4.68% | 48.62% | 59.55% | 46.00% | 57.01% | -10.38% | -4.32% | 22.79% | 17.74% | -8.34% | -68.91% | -183.56% | -205.13% | -23.92% | 5.98% | 25.02% | 14.73% | 23.92% | 0.00% | 9,688.28% | 55.00% | -24.51% |
FCF / NI% | -495.99% | -5.63% | 134.58% | 134.10% | 110.88% | 172.69% | -213.83% | 7.06% | 36.52% | 143.72% | -106.02% | -1,130.32% | 333.71% | 134.80% | 55.58% | 31.37% | 294.91% | 38.54% | 157.70% | 351.24% | 10.40% | -202.63% | 47.37% |
Operating Margin (OM) | 0.00 | 0.78 | 0.61 | 0.56 | 0.72 | 0.76 | 0.00 | 0.00 | 0.63 | 0.53 | 0.58 | 0.71 | 0.54 | -0.76 | -0.68 | -0.22 | -0.08 | -0.63 | -0.52 | - | -0.39 | 1.26 | 0.72 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.01 | 0.52 | 0.36 | 0.49 | 0.42 | 0.47 | 0.12 | -1.69 | 1.60 | 0.50 | 0.35 | 0.25 | -1.38 | -2.79 | -1.09 | 1.27 | 0.66 | 2.61 | 1.10 | 1.74 | 0.10 | -0.03 | -0.05 |
SPS | 0.15 | 0.63 | 1.39 | 2.06 | 2.30 | 2.69 | 2.57 | 2.76 | 2.56 | 4.04 | 4.25 | 3.86 | 2.54 | 1.84 | 3.56 | 5.87 | 7.73 | 6.83 | 8.91 | 0.00 | 0.05 | 0.10 | 0.09 |
OCPS | 0.13 | 0.14 | 0.70 | 1.24 | 1.07 | 1.54 | 1.60 | 1.65 | 1.79 | 2.88 | 2.64 | 2.95 | 2.07 | 1.01 | 2.39 | 3.82 | 5.07 | 4.36 | 5.38 | 10.75 | 5.95 | 0.06 | -0.02 |
FCPS | 0.04 | -0.03 | 0.68 | 1.23 | 1.06 | 1.53 | -0.27 | -0.12 | 0.58 | 0.72 | -0.35 | -2.66 | -4.66 | -3.78 | -0.85 | 0.35 | 1.93 | 1.01 | 2.13 | 6.10 | 4.92 | 0.06 | -0.02 |
BVPS | 0.46 | 1.05 | 1.41 | 1.81 | 5.51 | 5.42 | 5.16 | 3.93 | 3.20 | 3.44 | 4.02 | 4.09 | 1.51 | -1.53 | -1.08 | -1.03 | -1.13 | -5.06 | -6.23 | -4.99 | 1.34 | 1.33 | 1.19 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.01 | 0.52 | 0.36 | 0.49 | 0.42 | 0.47 | 0.12 | -1.69 | 1.60 | 0.50 | 0.35 | 0.25 | -1.38 | -2.79 | -1.09 | 1.27 | 0.66 | 2.61 | 1.10 | 1.74 | 0.10 | -0.03 | -0.05 |
CAGR-SPS | 0.15 | 0.63 | 1.39 | 2.06 | 2.30 | 2.69 | 2.57 | 2.76 | 2.56 | 4.04 | 4.25 | 3.86 | 2.54 | 1.84 | 3.56 | 5.87 | 7.73 | 6.83 | 8.91 | 0.00 | 0.05 | 0.10 | 0.09 |
CAGR-OCPS | 0.13 | 0.14 | 0.70 | 1.24 | 1.07 | 1.54 | 1.60 | 1.65 | 1.79 | 2.88 | 2.64 | 2.95 | 2.07 | 1.01 | 2.39 | 3.82 | 5.07 | 4.36 | 5.38 | 10.75 | 5.95 | 0.06 | -0.02 |
CAGR-FCPS | 0.04 | -0.03 | 0.68 | 1.23 | 1.06 | 1.53 | -0.27 | -0.12 | 0.58 | 0.72 | -0.35 | -2.66 | -4.66 | -3.78 | -0.85 | 0.35 | 1.93 | 1.01 | 2.13 | 6.10 | 4.92 | 0.06 | -0.02 |
CAGR-BVPS | 0.46 | 1.05 | 1.41 | 1.81 | 5.51 | 5.42 | 5.16 | 3.93 | 3.20 | 3.44 | 4.02 | 4.09 | 1.51 | -1.53 | -1.08 | -1.03 | -1.13 | -5.06 | -6.23 | -4.99 | 1.34 | 1.33 | 1.19 |