Orsero
ORS.MIOrsero S.p.A. Price (ORS.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,203,657
(0.4542)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Orsero S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
684,970,000.00
+0% |
819,124,000.00
+20% |
952,756,000.00
+16% |
1,005,718,000.00
+6% |
1,041,535,000.00
+4% |
1,069,776,000.00
+3% |
1,196,284,000.00
+12% |
1,540,813,000.00
+29% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 166,862,000.00 | 612,317,000.00 | 750,661,000.00 | 67,015,000.00 | 927,928,000.00 | 953,725,000.00 | 975,561,000.00 | 1,077,433,000.00 | 1,369,334,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-166,862,000.00
+0% |
72,653,000.00
-144% |
68,463,000.00
-6% |
885,741,000.00
+1,194% |
77,790,000.00
-91% |
87,810,000.00
+13% |
94,215,000.00
+7% |
118,851,000.00
+26% |
171,479,000.00
+44% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.11%) | (0.08%) | (0.93%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 12,063,000.00 | 11,931,000.00 | 13,389,000.00 | 12,915,000.00 | 12,834,000.00 | 13,562,000.00 | 14,153,000.00 | 100,254,000.00 | ||||||||||
| Selling, General & Admin... | 107,373.00 | 14,803,000.00 | 14,108,000.00 | 14,909,000.00 | 15,244,000.00 | 13,945,000.00 | 14,856,000.00 | 16,371,000.00 | 94,017,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 2,740,000.00 | 2,177,000.00 | 1,520,000.00 | 2,329,000.00 | 1,111,000.00 | 1,294,000.00 | 2,218,000.00 | -6,237,000.00 | ||||||||||
| Depreciation and Amortiz... | 10,459,000.00 | 9,771,000.00 | 11,562,000.00 | 13,673,000.00 | 23,708,000.00 | 24,180,000.00 | 24,994,000.00 | 28,114,000.00 | 16,845,000.00 | ||||||||||
| Other Expenses | 14,777,000.00 | 33,544,000.00 | 45,800,000.00 | 51,784,000.00 | 51,049,000.00 | 52,975,000.00 | 56,875,000.00 | 60,263,000.00 | 12,531,000.00 | ||||||||||
| Total Operating Expenses | 14,777,000.00 | 48,347,000.00 | 59,908,000.00 | 66,693,000.00 | 66,293,000.00 | 66,920,000.00 | 71,731,000.00 | 76,634,000.00 | 106,548,000.00 | ||||||||||
| Cost and Exponses | 181,639,000.00 | 660,664,000.00 | 810,569,000.00 | 133,708,000.00 | 994,221,000.00 | 1,020,645,000.00 | 1,047,292,000.00 | 1,154,067,000.00 | 1,475,882,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,473,000.00
+0% |
29,106,000.00
+1,077% |
7,880,000.00
-73% |
11,352,000.00
+44% |
8,378,000.00
-26% |
18,763,000.00
+124% |
23,125,000.00
+23% |
39,942,000.00
+73% |
64,931,000.00
+63% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 184,112,000.00 | 170,000.00 | 226,000.00 | 185,000.00 | 264,000.00 | 252,000.00 | 352,000.00 | 321,000.00 | 1,512,000.00 | ||||||||||
| Interest Expenses | 10,043,000.00 | 2,693,000.00 | 2,460,000.00 | 2,477,000.00 | 4,271,000.00 | 4,033,000.00 | 3,653,000.00 | 4,081,000.00 | 12,457,000.00 | ||||||||||
| Total Other Income/Exp... | -12,065,571.00 | 2,768,000.00 | 8,809,000.00 | -111,000.00 | -2,913,000.00 | -2,084,000.00 | -2,290,000.00 | -3,811,000.00 | -8,807,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 12,932,000.00 | 27,719,000.00 | 21,869,000.00 | 29,008,000.00 | 31,734,000.00 | 43,284,000.00 | 48,463,000.00 | 66,285,000.00 | 81,777,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (0.06%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,571,000.00 | 19,499,000.00 | 16,689,000.00 | 11,241,000.00 | 5,465,000.00 | 16,679,000.00 | 20,835,000.00 | 36,131,000.00 | 56,124,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,000.00 | 2,031,000.00 | 3,654,000.00 | 3,239,000.00 | 3,201,000.00 | 4,411,000.00 | 2,327,000.00 | 3,671,000.00 | 7,995,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -7,572,000.00
+0% |
18,215,000.00
-341% |
12,809,000.00
-30% |
7,974,000.00
-38% |
2,022,000.00
-75% |
12,217,000.00
+504% |
18,290,000.00
+50% |
32,265,000.00
+76% |
47,276,000.00
+47% |
||||||||||
| Net Income Ratio | (0.00%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.91 | 1.39 | 0.87 | 0.46 | 0.12 | 0.71 | 1.04 | 1.87 | 2.76 | ||||||||||
| Diluted EPS | -0.91 | 1.12 | 0.79 | 0.45 | 0.12 | 0.71 | 1.04 | 1.87 | 2.75 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,298,255.00 | 13,134,248.00 | 14,688,799.00 | 17,201,163.00 | 17,174,696.00 | 17,298,044.00 | 17,509,951.00 | 17,282,156.00 | 17,142,642.00 | ||||||||||
| Diluted Share Outstanding | 8,298,255.00 | 16,294,497.00 | 16,252,417.00 | 17,525,802.00 | 17,499,336.00 | 17,298,044.00 | 17,509,951.00 | 17,282,156.00 | 17,203,657.00 | ||||||||||