Brompton
OSP.TOBrompton Oil Split Corp. Price (OSP.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
950,914
(15.6249)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brompton Oil Split Corp.Currency: CAD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
-13,692,024.00
+0% |
11,795,553.00
-186% |
-9,155,248.00
-178% |
-14,059,462.00
+54% |
4,313,160.00
-131% |
-18,585,115.00
-531% |
4,191,437.00
-123% |
5,009,147.00
+20% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-13,692,024.00
+0% |
11,795,553.00
-186% |
-9,155,248.00
-178% |
-14,059,462.00
+54% |
4,313,160.00
-131% |
-18,585,115.00
-531% |
4,191,437.00
-123% |
5,009,147.00
+20% |
|||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 369,022.00 | 359,116.00 | 309,090.00 | 272,841.00 | 264,643.00 | 170,828.00 | 140,546.00 | 172,211.00 | |||||||||||
| Selling, General & Admin... | 369,022.00 | 359,116.00 | 309,090.00 | 272,841.00 | 264,643.00 | 170,828.00 | 140,546.00 | 172,211.00 | |||||||||||
| Selling & Marketing Exp... | 87,987.00 | 92,456.00 | 70,605.00 | 45,806.00 | 12,815.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 1,587,896.00 | 432,554.00 | 572,742.00 | 350,156.00 | 323,046.00 | 189,400.00 | 161,786.00 | 225,157.00 | |||||||||||
| Cost and Exponses | 1,587,896.00 | 432,554.00 | 572,742.00 | 350,156.00 | 323,046.00 | 189,400.00 | 161,786.00 | 225,157.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-15,279,920.00
+0% |
11,362,999.00
-174% |
-9,727,990.00
-186% |
-14,409,618.00
+48% |
3,990,114.00
-128% |
-18,774,515.00
-571% |
4,029,651.00
-121% |
4,783,990.00
+19% |
|||||||||||
| Operating Income Ratio | (1.12%) | (0.96%) | (1.06%) | (1.02%) | (0.93%) | (1.01%) | (0.96%) | (0.96%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,441.00 | 0.00 | 591.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Interest Expenses | 223.00 | 261.00 | 6.00 | 0.00 | 15.00 | 13.00 | 0.00 | 743.00 | |||||||||||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -15,279,920.00 | 11,362,999.00 | -9,727,990.00 | -14,409,618.00 | 3,990,114.00 | -18,774,515.00 | 4,029,651.00 | 4,783,990.00 | |||||||||||
| EBITDA ratio | (1.12%) | (0.96%) | (1.06%) | (1.02%) | (0.93%) | (1.01%) | (0.96%) | (0.96%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -15,279,920.00 | 11,362,999.00 | -9,727,990.00 | -14,409,618.00 | 3,990,114.00 | -18,774,515.00 | 4,029,651.00 | 4,783,990.00 | |||||||||||
| Income Before Tax Ratio | (1.12%) | (0.96%) | (1.06%) | (1.02%) | (0.93%) | (1.01%) | (0.96%) | (0.96%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 865,917.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -15,279,920.00
+0% |
11,362,999.00
-174% |
-9,727,990.00
-186% |
-14,409,618.00
+48% |
3,990,114.00
-128% |
-18,774,515.00
-571% |
4,029,651.00
-121% |
3,918,073.00
-3% |
|||||||||||
| Net Income Ratio | (1.12%) | (0.96%) | (1.06%) | (1.02%) | (0.93%) | (1.01%) | (0.96%) | (0.78%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -6.31 | 4.30 | -3.56 | -5.19 | 0.86 | -14.41 | 4.90 | 4.76 | |||||||||||
| Diluted EPS | -6.31 | 4.30 | -3.56 | -5.19 | 0.86 | -14.41 | 4.90 | 4.76 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,421,627.00 | 2,330,850.00 | 2,734,131.00 | 2,777,101.00 | 2,777,101.00 | 1,303,074.00 | 822,413.00 | 950,914.00 | |||||||||||
| Diluted Share Outstanding | 2,421,627.00 | 2,330,850.00 | 2,734,131.00 | 2,777,101.00 | 2,777,101.00 | 1,303,074.00 | 822,413.00 | 950,914.00 | |||||||||||