Pan
PAAS.TOPan American Silver Corp. Price (PAAS.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
363,068,000
(11.1864)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pan American Silver Corp.Currency: CAD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
6,200,000.00
+0% |
27,583,000.00
+345% |
27,770,000.00
+1% |
30,168,000.00
+9% |
26,888,000.00
-11% |
29,931,000.00
+11% |
37,296,000.00
+25% |
45,093,000.00
+21% |
45,123,000.00
+0% |
928,896,000.00
+1,959% |
122,401,000.00
-87% |
255,447,000.00
+109% |
301,064,000.00
+18% |
338,600,000.00
+12% |
454,812,000.00
+34% |
631,986,000.00
+39% |
855,275,000.00
+35% |
928,594,000.00
+9% |
824,504,000.00
-11% |
751,942,000.00
-9% |
674,688,000.00
-10% |
774,775,000.00
+15% |
816,828,000.00
+5% |
784,495,000.00
-4% |
1,350,759,000.00
+72% |
1,338,812,000.00
-1% |
1,632,750,000.00
+22% |
1,494,718,000.00
-8% |
2,316,100,000.00
+55% |
2,818,900,000.00
+22% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 28,166,000.00 | 28,051,000.00 | 31,719,000.00 | 28,892,000.00 | 28,361,000.00 | 41,483,000.00 | 44,367,000.00 | 42,322,000.00 | 73,000,000.00 | 91,345,000.00 | 132,648,000.00 | 171,159,000.00 | 193,538,000.00 | 255,571,000.00 | 416,706,000.00 | 473,877,000.00 | 617,231,000.00 | 692,985,000.00 | 743,869,000.00 | 706,777,000.00 | 575,896,000.00 | 648,068,000.00 | 683,598,000.00 | 1,121,471,000.00 | 978,635,000.00 | 1,264,812,000.00 | 1,446,356,000.00 | 2,101,500,000.00 | 2,270,400,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
6,200,000.00
+0% |
-583,000.00
-109% |
-281,000.00
-52% |
-1,551,000.00
+452% |
-2,004,000.00
+29% |
1,570,000.00
-178% |
-4,187,000.00
-367% |
726,000.00
-117% |
2,801,000.00
+286% |
855,896,000.00
+30,457% |
31,056,000.00
-96% |
122,799,000.00
+295% |
129,905,000.00
+6% |
145,062,000.00
+12% |
199,241,000.00
+37% |
215,280,000.00
+8% |
381,398,000.00
+77% |
311,363,000.00
-18% |
131,519,000.00
-58% |
8,073,000.00
-94% |
-32,089,000.00
-497% |
198,879,000.00
-720% |
168,760,000.00
-15% |
100,897,000.00
-40% |
229,288,000.00
+127% |
360,177,000.00
+57% |
367,938,000.00
+2% |
48,362,000.00
-87% |
214,600,000.00
+344% |
548,500,000.00
+156% |
|
| Gross Profit Ratio | (1.00%) | (-0.02%) | (-0.01%) | (-0.05%) | (-0.07%) | (0.05%) | (-0.11%) | (0.02%) | (0.06%) | (0.92%) | (0.25%) | (0.48%) | (0.43%) | (0.43%) | (0.44%) | (0.34%) | (0.45%) | (0.34%) | (0.16%) | (0.01%) | (-0.05%) | (0.26%) | (0.21%) | (0.13%) | (0.17%) | (0.27%) | (0.23%) | (0.03%) | (0.09%) | (0.19%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 2,584,000.00 | 2,212,000.00 | 2,638,000.00 | 2,138,000.00 | 2,558,000.00 | 5,928,000.00 | 7,556,000.00 | 6,936,000.00 | 9,172,000.00 | 12,382,000.00 | 13,122,000.00 | 15,767,000.00 | 20,038,000.00 | 18,291,000.00 | 20,790,000.00 | 17,596,000.00 | 17,908,000.00 | 18,027,000.00 | 23,663,000.00 | 21,397,000.00 | 22,649,000.00 | 31,752,000.00 | 36,375,000.00 | 34,852,000.00 | 28,975,000.00 | 61,400,000.00 | 69,800,000.00 | |
| Selling, General & Admin... | 0.00 | 1,095,000.00 | 1,609,000.00 | 2,584,000.00 | 2,212,000.00 | 2,638,000.00 | 2,138,000.00 | 2,558,000.00 | 5,928,000.00 | 7,556,000.00 | 6,936,000.00 | 9,172,000.00 | 12,382,000.00 | 10,435,000.00 | 15,767,000.00 | 20,038,000.00 | 18,291,000.00 | 20,790,000.00 | 17,596,000.00 | 17,908,000.00 | 18,027,000.00 | 23,663,000.00 | 21,397,000.00 | 22,649,000.00 | 31,752,000.00 | 36,375,000.00 | 34,852,000.00 | 28,975,000.00 | 61,400,000.00 | 69,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,687,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -7,100,000.00 | 1,240,000.00 | 1,959,000.00 | 2,003,000.00 | 2,281,000.00 | 2,509,000.00 | 4,312,000.00 | 4,872,000.00 | 3,325,000.00 | 10,869,000.00 | 13,095,000.00 | 17,520,000.00 | 28,992,000.00 | 46,349,000.00 | 83,169,000.00 | 86,483,000.00 | 82,756,000.00 | 108,153,000.00 | 135,913,000.00 | 147,710,000.00 | 150,845,000.00 | 118,870,998.00 | 133,495,256.00 | 145,968,971.00 | 269,478,629.00 | 277,845,165.00 | 307,696,548.00 | 317,766,765.00 | 484,200,000.00 | 571,700,000.00 | |
| Other Expenses | 0.00 | 1,240,000.00 | 1,959,000.00 | 2,003,000.00 | 2,281,000.00 | 2,509,000.00 | 4,312,000.00 | 4,872,000.00 | 3,325,000.00 | 10,869,000.00 | 13,095,000.00 | 17,520,000.00 | 28,992,000.00 | 46,349,000.00 | 4,375,000.00 | 4,754,000.00 | 27,727,000.00 | 31,376,000.00 | 10,218,000.00 | 17,777,000.00 | 19,941,000.00 | 14,155,000.00 | 31,233,000.00 | 21,321,000.00 | 40,282,000.00 | 139,528,000.00 | 50,285,000.00 | 82,633,000.00 | 115,100,000.00 | -52,000,000.00 | |
| Total Operating Expenses | 0.00 | 2,335,000.00 | 3,568,000.00 | 4,587,000.00 | 4,493,000.00 | 5,147,000.00 | 6,450,000.00 | 7,430,000.00 | 9,253,000.00 | 18,425,000.00 | 20,031,000.00 | 26,692,000.00 | 41,374,000.00 | 85,576,000.00 | 20,142,000.00 | 24,792,000.00 | 18,291,000.00 | 52,166,000.00 | 24,784,000.00 | 32,447,000.00 | 34,729,000.00 | 33,455,000.00 | 46,657,000.00 | 37,446,000.00 | 72,034,000.00 | 175,903,000.00 | 85,137,000.00 | 111,608,000.00 | 176,500,000.00 | 17,800,000.00 | |
| Cost and Exponses | 0.00 | 30,501,000.00 | 31,619,000.00 | 36,306,000.00 | 33,385,000.00 | 33,508,000.00 | 47,933,000.00 | 51,797,000.00 | 51,575,000.00 | 91,425,000.00 | 111,376,000.00 | 159,340,000.00 | 212,533,000.00 | 279,114,000.00 | 275,713,000.00 | 441,498,000.00 | 492,168,000.00 | 669,397,000.00 | 717,769,000.00 | 776,316,000.00 | 741,506,000.00 | 609,351,000.00 | 694,725,000.00 | 721,044,000.00 | 1,193,505,000.00 | 1,154,538,000.00 | 1,349,949,000.00 | 1,557,964,000.00 | 2,278,000,000.00 | 2,288,200,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
6,200,000.00
+0% |
-3,429,000.00
-155% |
-3,849,000.00
+12% |
-7,365,000.00
+91% |
-6,497,000.00
-12% |
-46,324,000.00
+613% |
-10,637,000.00
-77% |
-33,922,000.00
+219% |
-6,452,000.00
-81% |
835,011,000.00
-13,042% |
-18,641,000.00
-102% |
96,107,000.00
-616% |
88,531,000.00
-8% |
59,486,000.00
-33% |
95,930,000.00
+61% |
190,488,000.00
+99% |
372,580,000.00
+96% |
158,676,000.00
-57% |
-438,613,000.00
-376% |
-632,766,000.00
+44% |
-230,042,000.00
-64% |
184,472,000.00
-180% |
188,329,000.00
+2% |
42,689,000.00
-77% |
172,499,000.00
+304% |
209,054,000.00
+21% |
320,911,000.00
+54% |
-20,524,000.00
-106% |
38,100,000.00
-286% |
530,700,000.00
+1,293% |
|
| Operating Income Ratio | (1.00%) | (-0.12%) | (-0.14%) | (-0.24%) | (-0.24%) | (-1.55%) | (-0.29%) | (-0.75%) | (-0.14%) | (0.90%) | (-0.15%) | (0.38%) | (0.29%) | (0.18%) | (0.21%) | (0.30%) | (0.44%) | (0.17%) | (-0.53%) | (-0.84%) | (-0.34%) | (0.24%) | (0.23%) | (0.05%) | (0.13%) | (0.16%) | (0.20%) | (-0.01%) | (0.02%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,999,000.00 | -583,000.00 | 2,708,096.00 | -411,772.00 | -62,394.00 | 1,179,000.00 | 678,000.00 | 9,903,000.00 | -2,628,000.00 | -76,798.00 | 5,158,186.00 | 1,048,980.00 | -5,800,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 415,000.00 | 42,747,000.00 | 0.00 | 26,235,000.00 | 0.00 | 814,816,000.00 | 35,480,000.00 | 12,417,000.00 | 0.00 | 951,000.00 | 4,292,000.00 | 2,061,000.00 | 6,199,000.00 | 7,678,000.00 | 10,277,000.00 | 5,245,506.00 | 8,452,000.00 | 9,551,000.00 | 7,185,000.00 | 8,139,000.00 | 29,282,000.00 | 9,216,000.00 | 3,660,000.00 | 7,319,995.00 | 58,248,980.00 | 47,600,000.00 | |
| Total Other Income/Exp... | -6,200,000.00 | 948,000.00 | 2,938,000.00 | 0.00 | -346,000.00 | 46,324,000.00 | 3,343,000.00 | 33,922,000.00 | -342,000.00 | 15,891,000.00 | -34,387,237.00 | -10,860,404.00 | 23,039,000.00 | -9,689,000.00 | 2,904,740.00 | -84,566,000.00 | 98,684,000.00 | -63,040,811.00 | -521,623,244.00 | -610,850,124.00 | -171,083,476.00 | -8,201,000.00 | 61,530,079.00 | -9,501,000.00 | 10,013,000.00 | 42,035,000.00 | -75,920,000.00 | -280,476,000.00 | -96,900,000.00 | -99,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 6,200,000.00 | -1,532,000.00 | -1,890,000.00 | -4,135,000.00 | -4,285,000.00 | -1,068,000.00 | -6,325,000.00 | -1,832,000.00 | -2,824,000.00 | 15,584,000.00 | 24,120,000.00 | 113,627,000.00 | 117,523,000.00 | 101,771,000.00 | 177,215,000.00 | 276,971,000.00 | 445,863,000.00 | 279,868,000.00 | -274,349,130.00 | -458,534,149.00 | -70,418,634.00 | 290,297,248.00 | 239,018,000.00 | 204,216,000.00 | 474,257,256.00 | 554,198,474.00 | 554,874,325.00 | -7,182,664.00 | 476,800,000.00 | 1,051,000,000.00 | |
| EBITDA ratio | (1.00%) | (-0.10%) | (-0.17%) | (-0.14%) | (-0.14%) | (1.39%) | (-0.26%) | (0.54%) | (-0.08%) | (0.89%) | (0.50%) | (0.50%) | (0.31%) | (0.30%) | (0.39%) | (0.44%) | (0.52%) | (0.40%) | (0.29%) | (0.16%) | (0.12%) | (0.37%) | (0.30%) | (0.29%) | (0.32%) | (0.35%) | (0.36%) | (0.00%) | (0.21%) | (0.37%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | -2,335,000.00 | -911,000.00 | 0.00 | -6,912,000.00 | -46,324,000.00 | -7,294,000.00 | -32,939,000.00 | -6,041,000.00 | 22,834,000.00 | -24,455,000.00 | 87,467,000.00 | 111,570,000.00 | 49,797,000.00 | 90,851,000.00 | 205,387,000.00 | 471,264,000.00 | 181,335,000.00 | -429,089,000.00 | -637,317,000.00 | -235,755,000.00 | 176,271,000.00 | 182,485,000.00 | 33,188,000.00 | 182,512,000.00 | 252,012,000.00 | 244,991,000.00 | -300,945,000.00 | -58,800,000.00 | 431,700,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.08%) | (-0.03%) | (0.00%) | (-0.26%) | (-1.55%) | (-0.20%) | (-0.73%) | (-0.13%) | (0.02%) | (-0.20%) | (0.34%) | (0.37%) | (0.15%) | (0.20%) | (0.32%) | (0.55%) | (0.20%) | (-0.52%) | (-0.85%) | (-0.35%) | (0.23%) | (0.22%) | (0.04%) | (0.14%) | (0.19%) | (0.15%) | (-0.20%) | (-0.03%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 7,100,000.00 | -1,532,000.00 | -2,940,000.00 | -1,357,000.00 | -691,000.00 | 42,301,000.00 | -2,560,000.00 | 26,954,000.00 | 342,000.00 | 2,753,000.00 | 3,285,000.00 | 25,484,000.00 | 19,605,000.00 | 24,430,000.00 | 27,756,000.00 | 90,987,000.00 | 117,118,000.00 | 93,822,000.00 | 16,757,000.00 | -92,494,000.00 | -4,199,000.00 | 74,446,000.00 | 59,034,000.00 | 21,147,000.00 | 71,268,000.00 | 75,557,000.00 | 146,429,000.00 | 39,118,000.00 | 46,100,000.00 | 319,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | -900,000.00
+0% |
-1,897,000.00
+111% |
-909,000.00
-52% |
-6,008,000.00
+561% |
-5,806,000.00
-3% |
-45,878,000.00
+690% |
-8,077,000.00
-82% |
-33,658,000.00
+317% |
-6,794,000.00
-80% |
19,902,000.00
-393% |
-28,594,000.00
-244% |
58,206,000.00
-304% |
88,860,000.00
+53% |
24,602,000.00
-72% |
61,998,000.00
+152% |
112,573,000.00
+82% |
352,494,000.00
+213% |
87,359,000.00
-75% |
-445,851,000.00
-610% |
-545,588,000.00
+22% |
-226,650,000.00
-58% |
100,085,000.00
-144% |
120,991,000.00
+21% |
10,294,000.00
-91% |
110,738,000.00
+976% |
177,882,000.00
+61% |
97,428,000.00
-45% |
-340,063,000.00
-449% |
-103,700,000.00
-70% |
111,500,000.00
-208% |
|
| Net Income Ratio | (-0.15%) | (-0.07%) | (-0.03%) | (-0.20%) | (-0.22%) | (-1.53%) | (-0.22%) | (-0.75%) | (-0.15%) | (0.02%) | (-0.23%) | (0.23%) | (0.30%) | (0.07%) | (0.14%) | (0.18%) | (0.41%) | (0.09%) | (-0.54%) | (-0.73%) | (-0.34%) | (0.13%) | (0.15%) | (0.01%) | (0.08%) | (0.13%) | (0.06%) | (-0.23%) | (-0.04%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | -0.07 | -0.09 | -0.04 | -0.24 | -0.20 | -1.35 | -0.22 | -0.81 | -0.13 | 0.06 | -0.43 | 0.79 | 1.16 | 0.31 | 0.71 | 1.05 | 3.31 | 0.62 | -2.94 | -3.60 | -1.49 | 0.66 | 0.79 | 0.07 | 0.55 | 0.85 | 0.46 | -1.62 | -0.32 | 0.31 | |
| Diluted EPS | -0.07 | -0.09 | -0.04 | -0.24 | -0.20 | -1.35 | -0.22 | -0.81 | -0.13 | 0.06 | -0.43 | 0.76 | 1.12 | 0.30 | 0.71 | 1.05 | 3.29 | 0.55 | -2.91 | -3.60 | -1.49 | 0.66 | 0.79 | 0.07 | 0.55 | 0.85 | 0.46 | -1.62 | -0.32 | 0.31 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 12,857,143.00 | 21,664,154.00 | 21,658,327.00 | 24,570,837.00 | 29,248,013.00 | 33,987,958.00 | 36,162,815.00 | 41,553,086.00 | 51,058,212.00 | 63,168,995.00 | 67,042,000.00 | 73,628,000.00 | 76,453,000.00 | 80,236,000.00 | 87,578,000.00 | 106,969,000.00 | 106,434,000.00 | 140,883,000.00 | 151,501,000.00 | 151,511,000.00 | 151,664,000.00 | 152,118,000.00 | 153,070,000.00 | 153,315,000.00 | 201,397,000.00 | 210,100,000.00 | 210,298,000.00 | 210,521,000.00 | 326,540,000.00 | 362,996,000.00 | |
| Diluted Share Outstanding | 12,857,143.00 | 21,664,154.00 | 21,658,327.00 | 25,293,668.00 | 29,248,013.00 | 33,987,958.00 | 36,162,815.00 | 41,553,086.00 | 51,058,212.00 | 65,268,137.00 | 67,042,000.00 | 76,152,000.00 | 79,174,000.00 | 80,773,000.00 | 87,751,000.00 | 107,575,000.00 | 106,655,000.00 | 142,442,000.00 | 153,430,000.00 | 151,511,000.00 | 151,664,000.00 | 152,504,000.00 | 153,353,000.00 | 153,522,000.00 | 201,571,000.00 | 210,295,000.00 | 210,435,000.00 | 210,521,000.00 | 326,540,000.00 | 363,068,000.00 | |