Patrys
PAB.AXPatrys Limited Price (PAB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,055,750,235
(0.0169)%2024 - Income Statement Summary
| Revenue | 1.39M USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 1.39M USD |
| Operating Expenses | 4.93M USD |
| Operating Income | -3539150.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -3539150.00 USD |
Income Statement
Patrys LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
3,735.00
+0% |
4,654.00
+25% |
7,599.00
+63% |
4,851.00
-36% |
2,643.00
-46% |
759,683.00
+28,643% |
2,224,481.00
+193% |
274,970.00
-88% |
53,263.00
-81% |
520,525.00
+877% |
844,365.00
+62% |
27,500.00
-97% |
27,500.00
+0% |
27,500.00
+0% |
2,851,908.00
+10,271% |
1,394,163.00
-51% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -592,683.00 | -478,466.00 | 0.00 | 0.00 | -745,344.00 | -1,310,877.00 | -3,306,076.00 | 46,987.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
3,735.00
+0% |
4,654.00
+25% |
7,599.00
+63% |
4,851.00
-36% |
2,643.00
-46% |
759,683.00
+28,643% |
2,224,481.00
+193% |
867,653.00
-61% |
531,729.00
-39% |
520,525.00
-2% |
844,365.00
+62% |
772,844.00
-8% |
1,338,377.00
+73% |
3,333,576.00
+149% |
2,804,921.00
-16% |
1,394,163.00
-50% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (3.16%) | (9.98%) | (1.00%) | (1.00%) | (28.10%) | (48.67%) | (121.22%) | (0.98%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 5,615,934.00 | 9,103,320.00 | 6,976,925.00 | 6,299,205.00 | 4,828,163.00 | 3,301,725.00 | 6,298,246.00 | 4,674,564.00 | 1,042,256.00 | 1,265,377.00 | 1,307,298.00 | 1,685,963.00 | 1,367,988.00 | 3,346,642.00 | 9,574,496.00 | 7,524,812.00 | 3,071,793.00 | |
| General and Administrative | 0.00 | 2,742,789.00 | 2,143,307.00 | 2,062,541.00 | 1,951,885.00 | 1,341,892.00 | 1,396,533.00 | 1,742,366.00 | 1,033,566.00 | 954,753.00 | 1,147,839.00 | 1,710,479.00 | 2,569,728.00 | 2,153,395.00 | 2,539,395.00 | 2,028,711.00 | 2,388,720.00 | 1,861,520.00 | |
| Selling, General & Admin... | 0.00 | 2,742,789.00 | 2,143,307.00 | 2,062,541.00 | 1,951,885.00 | 1,341,892.00 | 1,396,533.00 | 1,742,366.00 | 1,033,566.00 | 934,612.00 | 1,100,294.00 | 1,710,479.00 | 2,569,728.00 | 2,105,609.00 | 2,490,831.00 | 1,780,168.00 | 2,289,384.00 | 1,861,520.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,405.00 | 0.00 | -20,141.00 | 16,194.00 | 0.00 | 0.00 | -47,786.00 | -48,564.00 | -248,543.00 | -99,336.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 311,075.00 | 657,558.00 | 1,085,792.00 | 1,009,077.00 | 1,783,225.00 | 647,125.00 | 544,800.00 | 603,576.00 | 20,141.00 | 47,545.00 | 47,833.00 | 48,311.00 | 47,786.00 | 48,564.00 | 47,550.00 | 46,987.00 | 46,997.00 | |
| Other Expenses | 0.00 | 1,112,296.00 | 2,048,968.00 | 1,106,268.00 | 703,547.00 | 858,866.00 | 950,143.00 | 582,595.00 | 2,473,727.00 | 839,356.00 | 1,310,828.00 | 459,191.00 | 3,705,294.00 | 685,453.00 | 1,305,581.00 | 3,297,980.00 | 2,775,033.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 8,358,723.00 | 11,904,185.00 | 10,125,258.00 | 9,260,167.00 | 7,953,280.00 | 5,345,383.00 | 8,585,412.00 | 6,311,706.00 | 1,976,868.00 | 2,365,671.00 | 3,017,777.00 | 1,255,691.00 | 3,473,597.00 | 5,837,473.00 | 11,354,664.00 | 9,814,196.00 | 4,933,313.00 | |
| Cost and Exponses | 0.00 | 8,358,723.00 | 11,904,185.00 | 10,125,258.00 | 9,260,167.00 | 7,953,280.00 | 5,345,383.00 | 8,040,612.00 | 10,687,973.00 | 1,997,009.00 | 2,413,216.00 | 3,017,777.00 | 1,255,691.00 | 3,521,383.00 | 5,886,037.00 | 11,402,214.00 | 9,861,183.00 | 4,933,313.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-8,669,798.00
+0% |
-11,900,450.00
+37% |
-10,120,604.00
-15% |
-9,252,568.00
-9% |
-7,948,429.00
-14% |
-5,342,740.00
-33% |
-7,280,929.00
+36% |
-3,483,649.00
-52% |
-1,722,040.00
-51% |
-2,359,950.00
+37% |
-2,497,252.00
+6% |
-3,411,326.00
+37% |
-3,493,880.00
+2% |
-5,858,540.00
+68% |
-11,374,710.00
+94% |
-9,861,180.00
-13% |
-3,539,150.00
-64% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-3,186.20%) | (-2,174.60%) | (-1,217.60%) | (-1,638.51%) | (-2,021.47%) | (-9.58%) | (-1.57%) | (-6.26%) | (-44.31%) | (-4.80%) | (-4.04%) | (-127.05%) | (-213.04%) | (-413.63%) | (-3.46%) | (-2.54%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,112,296.00 | 591,892.00 | 417,898.00 | 356,610.00 | 208,016.00 | 222,838.00 | 177,088.00 | 129,526.00 | 76,869.00 | 44,512.00 | 33,834.00 | 111,571.00 | 59,891.00 | 5,296.00 | 8,096.00 | 76,875.00 | 109,125.00 | |
| Interest Expenses | 0.00 | 1,538.00 | 4,061.00 | 2,693.00 | 222,601.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 1,110,757.00 | 3,294,357.00 | 2,607,265.00 | 1,846,633.00 | 2,850,107.00 | 1,820,106.00 | 0.00 | -4,979,843.00 | 138,770.00 | 413,448.00 | 540,858.00 | 3,865,176.00 | 122,144.00 | -1,673,321.00 | -4,787,248.00 | 2,799,559.00 | -1,285,038.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -6,935,351.00 | -7,944,474.00 | -6,424,856.00 | -6,391,753.00 | -6,165,204.00 | -4,695,615.00 | -7,318,723.00 | -2,880,073.00 | -1,563,129.00 | -1,420,496.00 | -2,904,630.00 | -3,363,015.00 | -3,323,946.00 | -5,687,677.00 | -11,520,058.00 | -9,789,671.00 | -3,492,153.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-2,136.04%) | (-1,380.50%) | (-812.51%) | (-1,270.91%) | (-1,776.62%) | (-10.58%) | (-0.16%) | (-6.19%) | (-43.41%) | (-4.71%) | (-3.98%) | (-125.31%) | (-211.27%) | (-411.90%) | (-3.44%) | (-2.50%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -7,298,667.00 | -8,639,746.00 | -7,513,339.00 | -7,405,935.00 | -5,098,322.00 | -3,522,634.00 | -7,280,929.00 | -8,463,492.00 | -1,583,269.00 | -1,468,039.00 | -2,497,252.00 | -411,326.00 | -3,371,736.00 | -5,736,241.00 | -11,567,611.00 | -9,836,657.00 | -4,824,188.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-2,313.19%) | (-1,614.38%) | (-974.59%) | (-1,050.98%) | (-1,332.82%) | (-9.58%) | (-3.80%) | (-5.76%) | (-27.56%) | (-4.80%) | (-0.49%) | (-122.61%) | (-208.59%) | (-420.64%) | (-3.45%) | (-3.46%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 24,935.00 | 22,593.00 | 21,784.00 | 15,735.00 | 10,569.00 | 6,461.00 | 8,161.00 | 6,890.00 | -502,484.00 | -410,163.00 | -455,207.00 | -644,298.00 | -623,197.00 | -1,673,321.00 | -4,787,248.00 | -2,775,033.00 | -1,285,038.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-7,323,602.00
+0% |
-8,662,339.00
+18% |
-7,535,123.00
-13% |
-7,421,670.00
-2% |
-5,108,891.00
-31% |
-3,529,095.00
-31% |
-7,289,090.00
+107% |
-8,470,382.00
+16% |
-1,080,784.00
-87% |
-1,057,876.00
-2% |
-2,497,252.00
+136% |
-411,326.00
-84% |
-2,748,539.00
+568% |
-4,062,920.00
+48% |
-6,780,363.00
+67% |
-7,061,624.00
+4% |
-3,539,150.00
-50% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-2,319.23%) | (-1,619.06%) | (-976.66%) | (-1,053.16%) | (-1,335.26%) | (-9.59%) | (-3.81%) | (-3.93%) | (-19.86%) | (-4.80%) | (-0.49%) | (-99.95%) | (-147.74%) | (-246.56%) | (-2.48%) | (-2.54%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.05 | -0.04 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.04 | -0.05 | -0.04 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 168,494,600.00 | 170,291,320.00 | 180,044,345.00 | 205,088,102.00 | 247,403,586.00 | 340,837,974.00 | 551,021,487.00 | 631,129,804.00 | 727,401,033.00 | 743,513,272.00 | 780,410,891.00 | 941,191,556.00 | 1,082,263,126.00 | 1,083,159,774.00 | 1,616,657,358.00 | 1,960,625,795.00 | 2,055,402,017.00 | 2,055,750,235.00 | |
| Diluted Share Outstanding | 168,494,600.00 | 170,291,320.00 | 180,044,345.00 | 205,088,102.00 | 247,403,586.00 | 340,837,974.00 | 551,021,487.00 | 631,129,804.00 | 727,401,033.00 | 743,513,272.00 | 780,410,891.00 | 941,191,556.00 | 1,082,263,126.00 | 1,083,159,774.00 | 1,616,657,358.00 | 1,960,625,795.00 | 2,055,402,017.00 | 2,055,750,235.00 | |