Paramount
PARACABLES.NSParamount Communications Limited Price (PARACABLES.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
260,405,321
(30.7754)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Paramount Communications LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
993,352,823.00
+0% |
1,962,865,443.00
+98% |
3,183,158,408.00
+62% |
6,856,446,454.00
+115% |
7,956,116,719.00
+16% |
6,775,977,868.00
-15% |
6,959,731,466.00
+3% |
7,025,809,864.00
+1% |
6,807,151,682.00
-3% |
4,135,134,746.00
-39% |
4,525,751,000.00
+9% |
3,093,668,991.00
-32% |
3,176,288,583.00
+3% |
4,219,428,973.00
+33% |
6,079,165,228.00
+44% |
5,958,596,100.00
-2% |
5,128,680,012.00
-14% |
5,741,781,000.00
+12% |
7,964,665,000.00
+39% |
10,572,812,000.00
+33% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 808,607,977.00 | 1,389,647,480.00 | 2,162,480,565.00 | 4,716,010,847.00 | 6,617,113,168.00 | 5,519,629,390.00 | 6,373,351,892.00 | 6,189,395,624.00 | 5,367,750,149.00 | 3,672,977,364.00 | 4,254,674,000.00 | 2,835,298,799.00 | 2,861,625,031.00 | 3,523,234,986.00 | 4,732,483,846.00 | 4,557,822,329.00 | 4,155,237,712.00 | 4,573,393,000.00 | 5,834,659,000.00 | 7,949,075,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
184,744,846.00
+0% |
573,217,963.00
+210% |
1,020,677,843.00
+78% |
2,140,435,607.00
+110% |
1,339,003,551.00
-37% |
1,256,348,478.00
-6% |
586,379,574.00
-53% |
836,414,240.00
+43% |
1,439,401,533.00
+72% |
462,157,382.00
-68% |
271,077,000.00
-41% |
258,370,192.00
-5% |
314,663,552.00
+22% |
696,193,987.00
+121% |
1,346,681,382.00
+93% |
1,400,773,771.00
+4% |
973,442,300.00
-31% |
1,168,388,000.00
+20% |
2,130,006,000.00
+82% |
2,623,737,000.00
+23% |
|
| Gross Profit Ratio | (0.19%) | (0.29%) | (0.32%) | (0.31%) | (0.17%) | (0.19%) | (0.08%) | (0.12%) | (0.21%) | (0.11%) | (0.06%) | (0.08%) | (0.10%) | (0.16%) | (0.22%) | (0.24%) | (0.19%) | (0.20%) | (0.27%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 73,252,576.00 | 103,554,731.00 | 147,423,668.00 | 329,105,383.00 | 334,126,202.00 | 285,145,122.00 | 270,744,834.00 | 194,502,381.00 | 12,869,863.00 | 8,479,034.00 | 137,569,833.00 | 75,986,377.00 | 101,907,781.00 | 78,022,304.00 | 104,747,601.00 | 94,267,788.00 | 61,924,371.00 | 50,311,000.00 | 217,660,000.00 | 91,627,000.00 | |
| Selling, General & Admin... | 89,143,021.00 | 144,123,358.00 | 237,095,889.00 | 431,128,059.00 | 550,994,694.00 | 452,021,788.00 | 441,983,990.00 | 255,633,191.00 | 847,492,702.00 | 257,264,549.00 | 138,131,975.00 | 77,608,813.00 | 124,474,681.00 | 97,237,684.00 | 135,560,352.00 | 132,342,398.00 | 83,957,547.00 | 64,108,000.00 | 247,966,000.00 | 595,062,000.00 | |
| Selling & Marketing Exp... | 15,890,445.00 | 40,568,627.00 | 89,672,221.00 | 102,022,676.00 | 216,868,492.00 | 166,876,666.00 | 171,239,156.00 | 61,130,810.00 | 73,665,493.00 | 38,357,896.00 | 562,142.00 | 1,622,436.00 | 22,566,900.00 | 19,215,380.00 | 30,812,751.00 | 38,074,610.00 | 22,033,176.00 | 13,797,000.00 | 30,306,000.00 | 503,435,000.00 | |
| Depreciation and Amortiz... | 20,582,965.00 | 24,106,956.00 | 35,847,467.00 | 66,258,607.00 | 151,573,830.00 | 127,862,394.00 | 104,025,285.00 | 127,868,269.00 | 151,216,704.00 | 132,774,061.00 | 118,651,172.00 | 118,553,289.00 | 98,423,725.00 | 93,751,673.00 | 86,393,135.00 | 110,463,408.00 | 90,716,124.00 | 95,446,000.00 | 92,580,000.00 | 93,751,000.00 | |
| Other Expenses | 53,919,319.00 | 56,700,413.00 | 87,688,526.00 | 515,322,022.00 | -5,100,457.00 | -14,649,815.00 | 883,791,413.00 | 4,444,360.00 | 1,624,159,669.00 | 768,509,443.00 | 719,565,000.00 | 646,824,313.00 | 631,353,934.00 | 11,900.00 | 401,993.00 | 332,650.00 | 158,045.00 | 5,000.00 | 162,532,000.00 | 2,028,675,000.00 | |
| Total Operating Expenses | 143,062,340.00 | 200,823,771.00 | 324,784,415.00 | 946,450,081.00 | 1,480,985,279.00 | 913,624,146.00 | 1,325,775,403.00 | 1,066,416,165.00 | 1,624,159,669.00 | 768,509,443.00 | 719,565,000.00 | 724,433,126.00 | 755,828,615.00 | 517,821,040.00 | 858,268,842.00 | 1,054,862,355.00 | 896,052,185.00 | 1,059,355,000.00 | 1,743,095,000.00 | 2,623,737,000.00 | |
| Cost and Exponses | 951,670,317.00 | 1,590,471,251.00 | 2,487,264,980.00 | 5,662,460,928.00 | 8,098,098,447.00 | 6,433,253,536.00 | 7,699,127,295.00 | 7,255,811,789.00 | 6,991,909,818.00 | 4,441,486,807.00 | 4,974,239,000.00 | 3,559,731,925.00 | 3,617,453,646.00 | 4,041,056,026.00 | 5,590,752,688.00 | 5,612,684,684.00 | 5,051,289,897.00 | 5,632,748,000.00 | 7,577,754,000.00 | 9,827,141,999.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
41,286,961.00
+0% |
370,664,497.00
+798% |
692,835,857.00
+87% |
1,191,190,307.00
+72% |
-157,678,585.00
-113% |
334,515,172.00
-312% |
-769,931,648.00
-330% |
-230,001,925.00
-70% |
-244,608,658.00
+6% |
-1,010,460,397.00
+313% |
-1,009,600,000.00
0% |
-1,238,763,110.00
+23% |
-3,992,534.00
-100% |
178,372,947.00
-4,568% |
338,322,366.00
+90% |
341,845,134.00
+1% |
74,616,000.00
-78% |
108,707,000.00
+46% |
387,659,000.00
+257% |
799,262,000.00
+106% |
|
| Operating Income Ratio | (0.04%) | (0.19%) | (0.22%) | (0.17%) | (-0.02%) | (0.05%) | (-0.11%) | (-0.03%) | (-0.04%) | (-0.24%) | (-0.22%) | (-0.40%) | (0.00%) | (0.04%) | (0.06%) | (0.06%) | (0.01%) | (0.02%) | (0.05%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | -8,515,109.00 | -11,620,592.00 | -10,547,176.00 | 12,257,293.00 | -50,334,225.00 | -65,899,525.00 | 10,613,262.00 | 12,189,596.00 | 13,024,661.00 | 14,823,633.00 | 18,753,516.00 | 23,131,987.00 | 32,209,236.00 | 32,053,863.00 | 28,084,922.00 | 22,124,565.00 | 21,152,165.00 | 20,124,000.00 | 12,516,000.00 | 22,356,000.00 | |
| Interest Expenses | 15,363,887.00 | 29,501,780.00 | 95,743,126.00 | 251,736,240.00 | 369,758,665.00 | 312,753,749.00 | 424,352,366.00 | 441,679,069.00 | 493,732,097.00 | 359,250,000.00 | 582,914,000.00 | 721,513,529.00 | 184,015,109.00 | 41,538,597.00 | 76,814,979.00 | 102,298,756.00 | 67,424,131.00 | 60,891,000.00 | 71,768,000.00 | 59,054,000.00 | |
| Total Other Income/Exp... | -23,900,584.00 | -41,698,014.00 | -108,686,433.00 | -257,992,188.00 | -429,879,428.00 | -407,063,187.00 | -376,728,328.00 | -256,765,637.00 | -94,019,317.00 | -729,191,112.00 | -611,469,734.00 | -776,042,458.00 | 150,250,773.00 | -31,443,206.00 | -46,725,940.00 | -82,444,603.00 | -46,388,000.00 | -26,981,000.00 | 88,170,000.00 | 20,561,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 62,265,471.00 | 381,195,217.00 | 714,414,017.00 | 1,249,119,806.00 | 5,992,543.00 | 380,022,418.00 | -691,665,132.00 | -107,891,006.00 | -34,335,748.00 | -459,440,771.00 | -305,874,555.00 | -382,343,377.00 | 440,462,085.00 | 285,517,205.00 | 457,751,195.00 | 479,167,953.00 | 192,182,969.00 | 241,586,000.00 | 642,023,000.00 | 972,628,000.00 | |
| EBITDA ratio | (0.06%) | (0.20%) | (0.23%) | (0.19%) | (0.00%) | (0.07%) | (-0.08%) | (-0.02%) | (-0.07%) | (0.03%) | (-0.07%) | (-0.12%) | (-0.10%) | (0.07%) | (0.10%) | (0.08%) | (0.04%) | (0.04%) | (0.08%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 17,386,377.00 | 328,966,483.00 | 584,149,424.00 | 933,198,120.00 | -588,857,572.00 | -60,563,947.00 | -1,186,236,173.00 | -504,094,252.00 | -244,608,660.00 | -1,010,460,397.00 | -1,009,600,000.00 | -1,238,763,110.00 | -3,992,533.00 | 146,929,741.00 | 291,596,426.00 | 263,466,813.00 | 31,002,692.00 | 82,052,000.00 | 477,675,000.00 | 819,823,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.17%) | (0.18%) | (0.14%) | (-0.07%) | (-0.01%) | (-0.17%) | (-0.07%) | (-0.04%) | (-0.24%) | (-0.22%) | (-0.40%) | (0.00%) | (0.03%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.06%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 5,242,647.00 | 113,978,394.00 | 209,380,847.00 | 298,168,885.00 | -93,254,774.00 | -4,114,329.00 | -4,569,779.00 | 485,413.00 | 553,735.00 | -254,713.00 | 0.00 | -23,034,607.00 | 26,696,794.00 | 37,351,013.00 | 179,369,909.00 | 27,872,635.00 | 26,349,967.00 | 34,562,000.00 | 161,784,000.00 | -36,495,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 12,143,730.00
+0% |
214,988,089.00
+1,670% |
375,375,210.00
+75% |
635,029,235.00
+69% |
-495,602,798.00
-178% |
-56,449,618.00
-89% |
-1,199,217,916.00
+2,024% |
-504,579,665.00
-58% |
-245,139,448.00
-51% |
-1,007,562,680.00
+311% |
-1,009,600,000.00
+0% |
-1,238,763,110.00
+23% |
-3,992,533.00
-100% |
146,929,741.00
-3,780% |
291,596,426.00
+98% |
263,466,813.00
-10% |
31,002,000.00
-88% |
82,052,000.00
+165% |
477,675,000.00
+482% |
856,318,000.00
+79% |
|
| Net Income Ratio | (0.01%) | (0.11%) | (0.12%) | (0.09%) | (-0.06%) | (-0.01%) | (-0.17%) | (-0.07%) | (-0.04%) | (-0.24%) | (-0.22%) | (-0.40%) | (0.00%) | (0.03%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.06%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.26 | 4.07 | 5.34 | 7.52 | -5.86 | -0.67 | -13.84 | -5.45 | -2.63 | -8.05 | -8.06 | -9.89 | -0.03 | 1.10 | 1.74 | 1.53 | 0.17 | 0.42 | 2.40 | 3.29 | |
| Diluted EPS | 1.26 | 3.26 | 3.80 | 5.62 | -4.39 | -0.54 | -12.12 | -5.42 | -2.63 | -8.05 | -8.06 | -9.89 | -0.03 | 1.10 | 1.74 | 1.52 | 0.17 | 0.42 | 2.40 | 3.29 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 70,257,193.00 | 70,257,193.00 | 70,257,193.00 | 84,506,965.00 | 84,506,965.00 | 84,506,965.00 | 86,650,203.00 | 92,522,989.00 | 93,203,439.00 | 125,162,981.00 | 125,233,465.00 | 125,233,465.00 | 125,233,465.00 | 132,985,498.00 | 167,126,431.00 | 172,731,362.00 | 185,070,129.00 | 194,183,965.00 | 199,124,094.00 | 260,279,027.00 | |
| Diluted Share Outstanding | 98,771,982.00 | 98,771,982.00 | 98,771,982.00 | 113,021,754.00 | 113,021,754.00 | 105,017,027.00 | 98,912,890.00 | 93,026,965.00 | 93,203,439.00 | 125,162,981.00 | 125,233,465.00 | 125,233,465.00 | 125,233,465.00 | 132,985,498.00 | 167,126,431.00 | 173,482,801.00 | 187,341,704.00 | 194,183,965.00 | 199,124,094.00 | 260,405,321.00 | |