Paramount
PARACABLES.NSParamount Communications Limited Price (PARACABLES.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
260,405,321
(30.7754)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Paramount Communications LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
993.35M
+0% |
1.96B
+98% |
3.18B
+62% |
6.86B
+115% |
7.96B
+16% |
6.78B
-15% |
6.96B
+3% |
7.03B
+1% |
6.81B
-3% |
4.14B
-39% |
4.53B
+9% |
3.09B
-32% |
3.18B
+3% |
4.22B
+33% |
6.08B
+44% |
5.96B
-2% |
5.13B
-14% |
5.74B
+12% |
7.96B
+39% |
10.57B
+33% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 808.61M | 1.39B | 2.16B | 4.72B | 6.62B | 5.52B | 6.37B | 6.19B | 5.37B | 3.67B | 4.25B | 2.84B | 2.86B | 3.52B | 4.73B | 4.56B | 4.16B | 4.57B | 5.83B | 7.95B | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
184.74M
+0% |
573.22M
+210% |
1.02B
+78% |
2.14B
+110% |
1.34B
-37% |
1.26B
-6% |
586.38M
-53% |
836.41M
+43% |
1.44B
+72% |
462.16M
-68% |
271.08M
-41% |
258.37M
-5% |
314.66M
+22% |
696.19M
+121% |
1.35B
+93% |
1.40B
+4% |
973.44M
-31% |
1.17B
+20% |
2.13B
+82% |
2.62B
+23% |
|
| Gross Profit Ratio | (0.19%) | (0.29%) | (0.32%) | (0.31%) | (0.17%) | (0.19%) | (0.08%) | (0.12%) | (0.21%) | (0.11%) | (0.06%) | (0.08%) | (0.10%) | (0.16%) | (0.22%) | (0.24%) | (0.19%) | (0.20%) | (0.27%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 73.25M | 103.55M | 147.42M | 329.11M | 334.13M | 285.15M | 270.74M | 194.50M | 12.87M | 8.48M | 137.57M | 75.99M | 101.91M | 78.02M | 104.75M | 94.27M | 61.92M | 50.31M | 217.66M | 91.63M | |
| Selling, General & Admin... | 89.14M | 144.12M | 237.10M | 431.13M | 550.99M | 452.02M | 441.98M | 255.63M | 847.49M | 257.26M | 138.13M | 77.61M | 124.47M | 97.24M | 135.56M | 132.34M | 83.96M | 64.11M | 247.97M | 595.06M | |
| Selling & Marketing Exp... | 15.89M | 40.57M | 89.67M | 102.02M | 216.87M | 166.88M | 171.24M | 61.13M | 73.67M | 38.36M | 562.14k | 1.62M | 22.57M | 19.22M | 30.81M | 38.07M | 22.03M | 13.80M | 30.31M | 503.44M | |
| Depreciation and Amortiz... | 20.58M | 24.11M | 35.85M | 66.26M | 151.57M | 127.86M | 104.03M | 127.87M | 151.22M | 132.77M | 118.65M | 118.55M | 98.42M | 93.75M | 86.39M | 110.46M | 90.72M | 95.45M | 92.58M | 93.75M | |
| Other Expenses | 53.92M | 56.70M | 87.69M | 515.32M | -5,100,457.00 | -14,649,815.00 | 883.79M | 4.44M | 1.62B | 768.51M | 719.57M | 646.82M | 631.35M | 11.90k | 401.99k | 332.65k | 158.05k | 5.00k | 162.53M | 2.03B | |
| Total Operating Expenses | 143.06M | 200.82M | 324.78M | 946.45M | 1.48B | 913.62M | 1.33B | 1.07B | 1.62B | 768.51M | 719.57M | 724.43M | 755.83M | 517.82M | 858.27M | 1.05B | 896.05M | 1.06B | 1.74B | 2.62B | |
| Cost and Exponses | 951.67M | 1.59B | 2.49B | 5.66B | 8.10B | 6.43B | 7.70B | 7.26B | 6.99B | 4.44B | 4.97B | 3.56B | 3.62B | 4.04B | 5.59B | 5.61B | 5.05B | 5.63B | 7.58B | 9.83B | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
41.29M
+0% |
370.66M
+798% |
692.84M
+87% |
1.19B
+72% |
-157,678,585.00
-113% |
334.52M
-312% |
-769,931,648.00
-330% |
-230,001,925.00
-70% |
-244,608,658.00
+6% |
-1,010,460,397.00
+313% |
-1,009,600,000.00
0% |
-1,238,763,110.00
+23% |
-3,992,534.00
-100% |
178.37M
-4,568% |
338.32M
+90% |
341.85M
+1% |
74.62M
-78% |
108.71M
+46% |
387.66M
+257% |
799.26M
+106% |
|
| Operating Income Ratio | (0.04%) | (0.19%) | (0.22%) | (0.17%) | (-0.02%) | (0.05%) | (-0.11%) | (-0.03%) | (-0.04%) | (-0.24%) | (-0.22%) | (-0.40%) | (0.00%) | (0.04%) | (0.06%) | (0.06%) | (0.01%) | (0.02%) | (0.05%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | -8,515,109.00 | -11,620,592.00 | -10,547,176.00 | 12.26M | -50,334,225.00 | -65,899,525.00 | 10.61M | 12.19M | 13.02M | 14.82M | 18.75M | 23.13M | 32.21M | 32.05M | 28.08M | 22.12M | 21.15M | 20.12M | 12.52M | 22.36M | |
| Interest Expenses | 15.36M | 29.50M | 95.74M | 251.74M | 369.76M | 312.75M | 424.35M | 441.68M | 493.73M | 359.25M | 582.91M | 721.51M | 184.02M | 41.54M | 76.81M | 102.30M | 67.42M | 60.89M | 71.77M | 59.05M | |
| Total Other Income/Exp... | -23,900,584.00 | -41,698,014.00 | -108,686,433.00 | -257,992,188.00 | -429,879,428.00 | -407,063,187.00 | -376,728,328.00 | -256,765,637.00 | -94,019,317.00 | -729,191,112.00 | -611,469,734.00 | -776,042,458.00 | 150.25M | -31,443,206.00 | -46,725,940.00 | -82,444,603.00 | -46,388,000.00 | -26,981,000.00 | 88.17M | 20.56M | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 62.27M | 381.20M | 714.41M | 1.25B | 5.99M | 380.02M | -691,665,132.00 | -107,891,006.00 | -34,335,748.00 | -459,440,771.00 | -305,874,555.00 | -382,343,377.00 | 440.46M | 285.52M | 457.75M | 479.17M | 192.18M | 241.59M | 642.02M | 972.63M | |
| EBITDA ratio | (0.06%) | (0.20%) | (0.23%) | (0.19%) | (0.00%) | (0.07%) | (-0.08%) | (-0.02%) | (-0.07%) | (0.03%) | (-0.07%) | (-0.12%) | (-0.10%) | (0.07%) | (0.10%) | (0.08%) | (0.04%) | (0.04%) | (0.08%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 17.39M | 328.97M | 584.15M | 933.20M | -588,857,572.00 | -60,563,947.00 | -1,186,236,173.00 | -504,094,252.00 | -244,608,660.00 | -1,010,460,397.00 | -1,009,600,000.00 | -1,238,763,110.00 | -3,992,533.00 | 146.93M | 291.60M | 263.47M | 31.00M | 82.05M | 477.68M | 819.82M | |
| Income Before Tax Ratio | (0.02%) | (0.17%) | (0.18%) | (0.14%) | (-0.07%) | (-0.01%) | (-0.17%) | (-0.07%) | (-0.04%) | (-0.24%) | (-0.22%) | (-0.40%) | (0.00%) | (0.03%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.06%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 5.24M | 113.98M | 209.38M | 298.17M | -93,254,774.00 | -4,114,329.00 | -4,569,779.00 | 485.41k | 553.74k | -254,713.00 | 0.00 | -23,034,607.00 | 26.70M | 37.35M | 179.37M | 27.87M | 26.35M | 34.56M | 161.78M | -36,495,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 12.14M
+0% |
214.99M
+1,670% |
375.38M
+75% |
635.03M
+69% |
-495,602,798.00
-178% |
-56,449,618.00
-89% |
-1,199,217,916.00
+2,024% |
-504,579,665.00
-58% |
-245,139,448.00
-51% |
-1,007,562,680.00
+311% |
-1,009,600,000.00
+0% |
-1,238,763,110.00
+23% |
-3,992,533.00
-100% |
146.93M
-3,780% |
291.60M
+98% |
263.47M
-10% |
31.00M
-88% |
82.05M
+165% |
477.68M
+482% |
856.32M
+79% |
|
| Net Income Ratio | (0.01%) | (0.11%) | (0.12%) | (0.09%) | (-0.06%) | (-0.01%) | (-0.17%) | (-0.07%) | (-0.04%) | (-0.24%) | (-0.22%) | (-0.40%) | (0.00%) | (0.03%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.06%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.26 | 4.07 | 5.34 | 7.52 | -5.86 | -0.67 | -13.84 | -5.45 | -2.63 | -8.05 | -8.06 | -9.89 | -0.03 | 1.10 | 1.74 | 1.53 | 0.17 | 0.42 | 2.40 | 3.29 | |
| Diluted EPS | 1.26 | 3.26 | 3.80 | 5.62 | -4.39 | -0.54 | -12.12 | -5.42 | -2.63 | -8.05 | -8.06 | -9.89 | -0.03 | 1.10 | 1.74 | 1.52 | 0.17 | 0.42 | 2.40 | 3.29 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 70.26M | 70.26M | 70.26M | 84.51M | 84.51M | 84.51M | 86.65M | 92.52M | 93.20M | 125.16M | 125.23M | 125.23M | 125.23M | 132.99M | 167.13M | 172.73M | 185.07M | 194.18M | 199.12M | 260.28M | |
| Diluted Share Outstanding | 98.77M | 98.77M | 98.77M | 113.02M | 113.02M | 105.02M | 98.91M | 93.03M | 93.20M | 125.16M | 125.23M | 125.23M | 125.23M | 132.99M | 167.13M | 173.48M | 187.34M | 194.18M | 199.12M | 260.41M | |