Pasupati
PASUPTAC.NSPasupati Acrylon Limited Price (PASUPTAC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,133,121
(0.0297)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,293,200,000 | 3,142,000,000 | 2,108,690,000 | 3,865,666,000 | 3,952,658,000 | 4,165,885,000 | 5,305,975,000 | 5,370,026,000 | 5,336,076,000 | 4,608,662,000 | 5,685,504,000 | 8,207,243,000 | 6,598,807,000 | 5,037,058,000 | 7,752,370,000 | 8,279,600,000 | 5,733,743,000 |
| Net Income | -42,100,000 | -326,400,000 | 82,855,000 | 4,724,000 | -86,976,000 | -69,250,000 | 72,593,000 | 145,745,000 | 299,339,000 | 340,397,000 | 280,059,000 | 273,786,000 | 130,496,000 | 430,486,000 | 359,100,000 | 359,105,000 | 131,899,000 |
| FCF USD | - | 4,670,000 | 87,638,000 | -177,345,000 | -290,400,000 | 5,780,000 | 447,172,000 | 354,087,000 | 205,717,000 | 196,276,000 | 516,536,000 | 324,975,000 | -64,891,000 | 27,925,000 | -155,262,000 | 259,000,000 | -217,890,000 |
| OCF USD | - | 23,106,000 | 99,377,000 | 26,719,000 | -86,099,000 | 29,130,000 | 453,336,000 | 357,378,000 | 221,597,000 | 442,648,000 | 672,658,000 | 590,008,000 | -18,126,000 | 134,950,000 | -131,684,000 | 300,200,000 | 727,122,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 7.41 | 112.31 | -8.78 | -4.98 | 4.30 | 1.67 | 0.51 | 0.11 | 0.04 | -0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.00 | 0.84 | 0.69 | 1.08 | 0.88 | 1.14 | 0.80 | 0.27 | 0.33 | 0.25 | 0.05 | 0.02 | 0.06 | 0.02 | 0.00 | 0.00 | 0.13 |
| CA/CL | - | 1.22 | 1.32 | 1.37 | 0.94 | 0.88 | 0.98 | 1.11 | 1.42 | 1.42 | 1.41 | 1.52 | 1.70 | 2.18 | 2.50 | 2.82 | 2.83 |
| TA/TL | - | 1.48 | 1.55 | 1.38 | 1.47 | 1.39 | 1.37 | 1.43 | 1.76 | 1.79 | 1.82 | 1.93 | 2.12 | 2.70 | 2.92 | 3.21 | 2.93 |
| Total Debt | - | 614,259,000 | 530,546,000 | 759,321,000 | 814,842,000 | 873,574,000 | 615,554,000 | 225,095,000 | 356,803,000 | 303,443,000 | 70,146,000 | 39,942,000 | 113,872,000 | 42,671,000 | 587,000 | 1,300,000 | 442,298,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | -37.38% | 6.36% | 0.32% | -4.78% | -4.01% | 4.81% | 12.53% | 20.65% | 21.44% | 21.09% | 15.05% | 9.50% | 18.34% | 16.87% | 11.96% | 17.96% |
| ROE | 0.00% | -44.85% | 10.72% | 0.67% | -9.44% | -9.02% | 9.47% | 17.46% | 28.03% | 27.96% | 18.73% | 15.49% | 6.87% | 18.44% | 12.85% | 11.38% | 4.01% |
| ROA | - | 0.00% | 3.69% | 0.22% | -3.41% | -2.39% | 2.63% | 5.10% | 10.78% | 23.49% | 18.26% | 13.03% | 5.55% | 16.30% | 16.68% | 11.39% | 4.01% |
| NM % | -1.28% | -10.39% | 3.93% | 0.12% | -2.20% | -1.66% | 1.37% | 2.71% | 5.61% | 7.39% | 4.93% | 3.34% | 1.98% | 8.55% | 4.63% | 4.34% | 2.30% |
| FCF / R% | - | 0.15% | 4.16% | -4.59% | -7.35% | 0.14% | 8.43% | 6.59% | 3.86% | 4.26% | 9.09% | 3.96% | -0.98% | 0.55% | -2.00% | 3.13% | -3.80% |
| FCF / NI% | - | -0.93% | 105.77% | -3,754.13% | 335.96% | -8.41% | 616.00% | 242.95% | 68.72% | 33.73% | 102.91% | 75.36% | -31.82% | 4.77% | -25.11% | 53.46% | -118.40% |
| Operating Margin (OM) | 0.00 | 0.00 | -0.38 | -0.19 | -0.18 | -0.14 | -0.13 | -0.11 | -0.09 | -0.03 | 0.03 | 0.06 | 0.11 | 0.17 | 0.17 | 0.21 | 0.31 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.59 | -4.59 | 1.16 | 0.07 | -1.03 | -0.78 | 0.81 | 1.64 | 3.36 | 3.82 | 3.14 | 3.07 | 1.46 | 4.83 | 4.03 | 4.03 | 1.48 |
| SPS | 46.15 | 44.17 | 29.52 | 54.34 | 46.64 | 46.74 | 59.53 | 60.25 | 59.87 | 51.71 | 63.79 | 92.08 | 74.03 | 56.51 | 86.98 | 92.92 | 64.34 |
| OCPS | 0.00 | 0.32 | 1.39 | 0.38 | -1.02 | 0.33 | 5.09 | 4.01 | 2.49 | 4.97 | 7.55 | 6.62 | -0.20 | 1.51 | -1.48 | 3.37 | 8.16 |
| FCPS | 0.00 | 0.07 | 1.23 | -2.49 | -3.43 | 0.06 | 5.02 | 3.97 | 2.31 | 2.20 | 5.80 | 3.65 | -0.73 | 0.31 | -1.74 | 2.91 | -2.44 |
| BVPS | 0.00 | 10.23 | 10.82 | 9.88 | 10.87 | 8.62 | 8.60 | 9.37 | 11.98 | 13.66 | 16.78 | 19.82 | 21.31 | 26.19 | 31.36 | 35.43 | 36.89 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.59 | -4.59 | 1.16 | 0.07 | -1.03 | -0.78 | 0.81 | 1.64 | 3.36 | 3.82 | 3.14 | 3.07 | 1.46 | 4.83 | 4.03 | 4.03 | 1.48 |
| CAGR-SPS | 46.15 | 44.17 | 29.52 | 54.34 | 46.64 | 46.74 | 59.53 | 60.25 | 59.87 | 51.71 | 63.79 | 92.08 | 74.03 | 56.51 | 86.98 | 92.92 | 64.34 |
| CAGR-OCPS | 0.00 | 0.32 | 1.39 | 0.38 | -1.02 | 0.33 | 5.09 | 4.01 | 2.49 | 4.97 | 7.55 | 6.62 | -0.20 | 1.51 | -1.48 | 3.37 | 8.16 |
| CAGR-FCPS | 0.00 | 0.07 | 1.23 | -2.49 | -3.43 | 0.06 | 5.02 | 3.97 | 2.31 | 2.20 | 5.80 | 3.65 | -0.73 | 0.31 | -1.74 | 2.91 | -2.44 |
| CAGR-BVPS | 0.00 | 10.23 | 10.82 | 9.88 | 10.87 | 8.62 | 8.60 | 9.37 | 11.98 | 13.66 | 16.78 | 19.82 | 21.31 | 26.19 | 31.36 | 35.43 | 36.89 |