Patel
PATINTLOG.NSPatel Integrated Logistics Limited Price (PATINTLOG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
65,757,183
(51.0843)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Patel Integrated Logistics LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,922,563,735.00
+0% |
2,830,716,853.00
-3% |
3,466,924,156.00
+22% |
4,284,220,482.00
+24% |
4,524,477,316.00
+6% |
5,098,583,008.00
+13% |
5,457,991,975.00
+7% |
5,879,807,110.00
+8% |
5,113,632,878.00
-13% |
4,539,515,382.00
-11% |
4,219,552,911.00
-7% |
4,454,445,226.00
+6% |
3,468,062,049.00
-22% |
2,122,492,745.00
-39% |
2,328,703,000.00
+10% |
2,778,563,000.00
+19% |
2,905,487,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,300,743,274.00 | 2,251,326,184.00 | 2,947,064,672.00 | 3,716,078,164.00 | 3,909,404,310.00 | 4,439,552,645.00 | 4,822,115,900.00 | 5,194,674,300.00 | 4,373,232,533.00 | 3,831,837,430.00 | 3,896,673,512.00 | 4,146,155,085.00 | 3,310,042,004.00 | 2,036,620,810.00 | 2,227,643,000.00 | 2,644,900,000.00 | 2,742,909,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
621,820,461.00
+0% |
579,390,669.00
-7% |
519,859,484.00
-10% |
568,142,318.00
+9% |
615,073,006.00
+8% |
659,030,363.00
+7% |
635,876,075.00
-4% |
685,132,810.00
+8% |
740,400,345.00
+8% |
707,677,952.00
-4% |
322,879,399.00
-54% |
308,290,141.00
-5% |
158,020,045.00
-49% |
85,871,935.00
-46% |
101,060,000.00
+18% |
133,663,000.00
+32% |
162,578,000.00
+22% |
||
| Gross Profit Ratio | (0.21%) | (0.20%) | (0.15%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.16%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 258,103,744.00 | 245,013,682.00 | 207,664,259.00 | 214,107,965.00 | 0.00 | 73,659,951.00 | 64,481,712.00 | 59,807,396.00 | 23,310,459.00 | 15,589,939.00 | 27,772,320.00 | 32,464,458.00 | 31,470,570.00 | 28,959,713.00 | 23,844,000.00 | 63,803,000.00 | 48,175,000.00 | ||
| Selling, General & Admin... | 258,103,744.00 | 245,013,682.00 | 207,664,259.00 | 214,107,965.00 | 0.00 | 103,655,678.00 | 85,239,342.00 | 66,611,018.00 | 30,194,527.00 | 21,031,289.00 | 32,537,638.00 | 44,030,075.00 | 35,492,764.00 | 29,382,570.00 | 24,571,000.00 | 63,803,000.00 | 48,824,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,852,743.00 | 7,148,174.00 | 6,803,622.00 | 6,884,068.00 | 5,441,350.00 | 4,765,318.00 | 11,565,617.00 | 4,022,194.00 | 422,857.00 | 727,000.00 | 1,166,000.00 | 649,000.00 | ||
| Depreciation and Amortiz... | 33,997,409.00 | 37,879,432.00 | 37,211,188.00 | 38,875,774.00 | 42,726,809.00 | 49,309,157.00 | 44,896,695.00 | 45,134,183.00 | 42,811,531.00 | 41,876,566.00 | 47,414,156.00 | 45,306,146.00 | 37,880,702.00 | 22,534,700.00 | 25,351,000.00 | 28,223,000.00 | 25,596,000.00 | ||
| Other Expenses | 254,107,228.00 | 253,480,688.00 | 221,265,023.00 | 241,783,190.00 | 4,077,763.00 | 3,607,965.00 | 2,223,443.00 | 10,380,148.00 | 11,896,212.00 | 21,424,025.00 | 17,705,616.00 | 25,239,038.00 | 49,649,159.00 | 34,012,480.00 | 12,443,000.00 | 20,072,000.00 | 0.00 | ||
| Total Operating Expenses | 512,210,972.00 | 498,494,370.00 | 428,929,282.00 | 455,891,155.00 | 504,889,075.00 | 537,861,618.00 | 522,139,041.00 | 530,887,382.00 | 547,990,650.00 | 574,453,233.00 | 190,084,573.00 | 200,090,400.00 | 388,013.00 | -65,026,265.00 | -44,311,000.00 | 59,586,000.00 | 48,824,000.00 | ||
| Cost and Exponses | 2,812,954,246.00 | 2,749,820,554.00 | 3,375,993,954.00 | 4,171,969,319.00 | 4,414,293,385.00 | 4,977,414,263.00 | 5,344,254,941.00 | 5,725,561,682.00 | 4,921,223,183.00 | 4,406,290,663.00 | 4,086,758,085.00 | 4,346,245,485.00 | 3,310,430,017.00 | 1,971,594,545.00 | 2,183,332,000.00 | 2,704,486,000.00 | 2,791,733,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
95,448,714.00
+0% |
52,730,154.00
-45% |
61,719,950.00
+17% |
50,163,892.00
-19% |
45,753,021.00
-9% |
34,909,889.00
-24% |
28,664,938.00
-18% |
69,542,680.00
+143% |
98,772,766.00
+42% |
70,652,789.00
-28% |
132,794,826.00
+88% |
108,199,741.00
-19% |
41,881,307.00
-61% |
28,060,000.00
-33% |
50,714,000.00
+81% |
74,077,000.00
+46% |
113,754,000.00
+54% |
||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,965,265.00 | 9,179,992.00 | 9,988,542.00 | 11,247,840.00 | 9,084,358.00 | 5,193,747.00 | 5,965,962.00 | 5,932,585.00 | 13,428,697.00 | 23,719,859.00 | 26,489,006.00 | 22,870,840.00 | 9,959,260.00 | 14,890,773.00 | 14,339,000.00 | 7,825,000.00 | 3,800,000.00 | ||
| Interest Expenses | 40,271,030.00 | 47,859,706.00 | 57,581,360.00 | 74,049,339.00 | 74,180,598.00 | 91,894,256.00 | 91,517,116.00 | 84,714,660.00 | 83,455,272.00 | 74,341,653.00 | 65,328,695.00 | 79,048,827.00 | 69,590,251.00 | 69,826,358.00 | 48,306,000.00 | 47,737,000.00 | 25,902,000.00 | ||
| Total Other Income/Exp... | -5,003,865.00 | -4,006,769.00 | -200,000.00 | -51,904,789.00 | -63,736,130.00 | -86,147,845.00 | -82,921,531.00 | -74,022,600.00 | -269,785,480.00 | -253,426,812.00 | -26,358,892.00 | -34,218,447.00 | -29,256,608.00 | -25,343,000.00 | -28,396,000.00 | -55,870,000.00 | -56,998,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 164,713,292.00 | 134,462,518.00 | 156,312,493.00 | 162,939,005.00 | 166,738,191.00 | 179,721,263.00 | 158,706,607.00 | 198,407,111.00 | 243,702,482.00 | 227,924,140.00 | 225,909,899.00 | 203,017,148.00 | 240,146,191.00 | 101,131,204.00 | 101,118,000.00 | 122,372,000.00 | 108,254,000.00 | ||
| EBITDA ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.09%) | (0.04%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 95,448,714.00 | 52,730,154.00 | 61,719,950.00 | 50,163,892.00 | 49,830,784.00 | 38,517,854.00 | 30,888,381.00 | 79,922,828.00 | 110,668,978.00 | 92,076,814.00 | 106,435,934.00 | 73,981,294.00 | 128,375,424.00 | 2,717,679.00 | 22,318,000.00 | 46,412,000.00 | 56,756,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 34,409,827.00 | 23,690,619.00 | 16,097,083.00 | 18,284,086.00 | 23,003,849.00 | 14,389,905.00 | 7,398,573.00 | 20,023,588.00 | 26,927,302.00 | 21,954,017.00 | 24,888,431.00 | 10,727,306.00 | 20,969,305.00 | 2,168,244.00 | -409,000.00 | -2,556,000.00 | 1,375,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 61,038,887.00
+0% |
29,039,535.00
-52% |
45,622,867.00
+57% |
31,879,806.00
-30% |
26,826,935.00
-16% |
24,127,949.00
-10% |
23,489,808.00
-3% |
59,899,240.00
+155% |
83,741,676.00
+40% |
70,122,797.00
-16% |
81,547,503.00
+16% |
63,253,988.00
-22% |
107,406,119.00
+70% |
549,000.00
-99% |
22,727,000.00
+4,040% |
48,968,000.00
+115% |
55,381,000.00
+13% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.08 | 0.89 | 1.40 | 0.97 | 0.82 | 0.73 | 0.71 | 1.82 | 2.52 | 2.28 | 2.30 | 1.76 | 2.99 | 0.02 | 0.77 | 1.13 | 0.84 | ||
| Diluted EPS | 2.08 | 0.89 | 1.40 | 0.97 | 0.82 | 0.73 | 0.71 | 1.82 | 2.30 | 2.15 | 2.30 | 1.76 | 2.99 | 0.02 | 0.77 | 1.13 | 0.84 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,297,263.00 | 32,714,726.00 | 32,714,726.00 | 32,714,726.00 | 32,810,040.00 | 32,947,296.00 | 32,947,296.00 | 32,947,296.00 | 33,270,941.00 | 34,465,943.00 | 35,480,933.00 | 35,874,590.00 | 35,874,590.00 | 27,384,806.00 | 29,570,170.00 | 43,523,491.00 | 66,040,000.00 | ||
| Diluted Share Outstanding | 29,297,263.00 | 32,714,726.00 | 32,714,726.00 | 32,714,726.00 | 32,810,040.00 | 32,947,296.00 | 32,947,296.00 | 32,947,296.00 | 36,481,374.00 | 36,501,412.00 | 35,480,963.00 | 35,874,621.00 | 35,874,590.00 | 27,384,806.00 | 29,570,170.00 | 43,523,491.00 | 65,757,183.00 | ||