Pavna
PAVNAIND.NSPavna Industries Limited Price (PAVNAIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,180,623
(25.2126)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pavna Industries LimitedCurrency: INR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,066,308,000.00
+0% |
1,378,766,000.00
+29% |
1,796,947,000.00
+30% |
2,194,072,000.00
+22% |
3,357,295,000.00
+53% |
3,622,220,000.00
+8% |
3,168,749,000.00
-13% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 754,887,000.00 | 943,105,000.00 | 1,063,571,000.00 | 1,420,703,000.00 | 2,194,685,000.00 | 2,318,692,000.00 | 2,446,844,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
311,421,000.00
+0% |
435,661,000.00
+40% |
733,376,000.00
+68% |
773,369,000.00
+5% |
1,162,610,000.00
+50% |
1,303,528,000.00
+12% |
721,905,000.00
-45% |
||||||||||||
| Gross Profit Ratio | (0.29%) | (0.32%) | (0.41%) | (0.35%) | (0.35%) | (0.36%) | (0.23%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 283,000.00 | 100,000.00 | 120,000.00 | 565,000.00 | 119,000.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 16,898,000.00 | 17,457,000.00 | 15,047,000.00 | 19,446,000.00 | 324,239,000.00 | ||||||||||||
| Selling, General & Admin... | 169,851,000.00 | 222,899,000.00 | 326,048,000.00 | 63,677,000.00 | 68,308,000.00 | 29,788,000.00 | 484,017,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 27,008,000.00 | 46,220,000.00 | 53,261,000.00 | 10,342,000.00 | 14,099,000.00 | ||||||||||||
| Depreciation and Amortiz... | 20,661,000.00 | 25,073,000.00 | 43,682,000.00 | 40,400,000.00 | 91,913,000.00 | 118,134,000.00 | 107,025,000.00 | ||||||||||||
| Other Expenses | 813,000.00 | 113,000.00 | 149,000.00 | 234,000.00 | 2,367,000.00 | 19,488,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 244,064,000.00 | 339,996,000.00 | 590,552,000.00 | 612,556,000.00 | 939,958,000.00 | 1,093,229,000.00 | 484,017,000.00 | ||||||||||||
| Cost and Exponses | 998,951,000.00 | 1,283,101,000.00 | 1,654,123,000.00 | 2,033,259,000.00 | 3,134,643,000.00 | 3,411,921,000.00 | 2,930,861,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
68,001,000.00
+0% |
95,868,000.00
+41% |
143,322,000.00
+49% |
158,405,000.00
+11% |
216,078,000.00
+36% |
229,786,000.00
+6% |
237,888,000.00
+4% |
||||||||||||
| Operating Income Ratio | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 78,000.00 | 90,000.00 | 325,000.00 | 406,000.00 | 570,000.00 | 4,537,000.00 | 1,361,000.00 | ||||||||||||
| Interest Expenses | 19,021,000.00 | 16,275,000.00 | 38,113,000.00 | 51,473,000.00 | 83,021,000.00 | 108,728,000.00 | 110,773,000.00 | ||||||||||||
| Total Other Income/Exp... | -18,377,000.00 | -16,072,000.00 | -68,146,000.00 | -55,427,000.00 | -79,132,000.00 | -95,448,000.00 | -80,790,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 88,662,000.00 | 120,941,000.00 | 186,689,000.00 | 199,759,000.00 | 308,178,000.00 | 348,184,000.00 | 368,629,000.00 | ||||||||||||
| EBITDA ratio | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 48,980,000.00 | 79,593,000.00 | 91,826,000.00 | 105,902,000.00 | 139,890,000.00 | 121,058,000.00 | 157,098,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.05%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 16,557,000.00 | 20,980,000.00 | 28,452,000.00 | 33,828,000.00 | 43,442,000.00 | 34,702,000.00 | 37,057,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 32,423,000.00
+0% |
58,613,000.00
+81% |
36,976,000.00
-37% |
62,335,000.00
+69% |
79,507,000.00
+28% |
83,579,000.00
+5% |
105,606,000.00
+26% |
||||||||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.66 | 4.81 | 5.20 | 5.12 | 6.53 | 8.59 | 8.67 | ||||||||||||
| Diluted EPS | 2.66 | 4.81 | 5.20 | 5.12 | 6.53 | 8.59 | 8.67 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,180,800.00 | 12,180,800.00 | 12,180,800.00 | 12,180,800.00 | 12,180,800.00 | 9,727,953.00 | 12,180,623.00 | ||||||||||||
| Diluted Share Outstanding | 12,180,800.00 | 12,180,800.00 | 12,180,800.00 | 12,180,800.00 | 12,180,800.00 | 9,727,953.00 | 12,180,623.00 | ||||||||||||