PainChek
PCK.AXPainChek Limited Price (PCK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,458,518,818
(13.0644)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PainChek LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,892.00
+0% |
31,116.00
+699% |
50,647.00
+63% |
215,464.00
+325% |
248,194.00
+15% |
214,798.00
-13% |
978,567.00
+356% |
1,949,513.00
+99% |
2,671,938.00
+37% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150.00 | 1,709,510.00 | 0.00 | 265,173.00 | 639,010.00 | 1,237,392.00 | 1,237,004.00 | 1,945,280.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,892.00
+0% |
30,966.00
+696% |
-1,658,863.00
-5,457% |
215,464.00
-113% |
-16,979.00
-108% |
-424,212.00
+2,398% |
-258,825.00
-39% |
712,509.00
-375% |
726,658.00
+2% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (-32.75%) | (1.00%) | (-0.07%) | (-1.98%) | (-0.26%) | (0.37%) | (0.27%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,511.00 | 821,427.00 | 1,699,292.00 | 1,894,536.00 | 2,270,461.00 | 2,652,106.00 | 2,350,816.00 | 3,817,360.00 | 4,571,166.00 | |||||
| General and Administrative | 0.00 | 269,758.00 | 439,436.00 | 390,076.00 | 697,803.00 | 1,091,961.00 | 3,010,292.00 | 1,184,294.00 | 1,486,446.00 | 2,584,273.00 | 3,612,398.00 | 2,665,365.00 | 3,033,062.00 | 3,401,170.00 | |||||
| Selling, General & Admin... | 41,480.00 | 269,758.00 | 439,436.00 | 390,076.00 | 697,803.00 | 1,091,961.00 | 3,010,292.00 | 1,862,390.00 | 2,328,604.00 | 12,753,035.00 | 5,893,018.00 | 4,979,770.00 | 5,657,147.00 | 5,669,562.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 318,907.00 | 729,247.00 | 1,260,954.00 | 1,570,900.00 | 1,655,464.00 | 1,857,992.00 | 2,048,977.00 | |||||
| Depreciation and Amortiz... | 603.00 | 703.00 | 25,572.00 | 26,055.00 | 47,188.00 | 30,135.00 | 150.00 | 4,032.00 | 3,169.00 | 43,026.00 | 59,529.00 | 14,424.00 | 16,983.00 | 25,570.00 | |||||
| Other Expenses | 0.00 | 155,213.00 | 21,531.00 | 416,284.00 | 6,433.00 | 83,221.00 | -4,499,978.00 | 410,014.00 | 745,261.00 | 2,598,835.00 | 2,886,600.00 | 1,853,298.00 | 1,180,919.00 | 0.00 | |||||
| Total Operating Expenses | 41,480.00 | 424,971.00 | 1,180,979.00 | 806,360.00 | 981,176.00 | 1,407,454.00 | 4,005,090.00 | 3,151,669.00 | 3,477,881.00 | 15,023,496.00 | 8,545,124.00 | 7,330,586.00 | 9,474,507.00 | 10,240,728.00 | |||||
| Cost and Exponses | 41,480.00 | 424,971.00 | 1,180,979.00 | 806,360.00 | 981,176.00 | 1,407,454.00 | 4,005,090.00 | 4,861,179.00 | 3,477,881.00 | 15,288,669.00 | 9,184,134.00 | 8,567,978.00 | 10,711,511.00 | 12,186,008.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-41,480.00
+0% |
-424,971.00
+925% |
-1,180,979.00
+178% |
-806,360.00
-32% |
-981,176.00
+22% |
-1,407,454.00
+43% |
-4,005,090.00
+185% |
-4,810,531.00
+20% |
-3,262,418.00
-32% |
-15,040,480.00
+361% |
-8,969,340.00
-40% |
-7,589,410.00
-15% |
-8,762,000.00
+15% |
-9,514,070.00
+9% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-361.63%) | (-128.71%) | (-94.98%) | (-15.14%) | (-60.60%) | (-41.76%) | (-7.76%) | (-4.49%) | (-3.56%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 603.00 | 19,332.00 | 60,060.00 | 14,093.00 | 549.00 | 600.00 | 31,116.00 | 26,227.00 | 80,444.00 | 48,981.00 | 19,089.00 | 15,581.00 | 6,351.00 | 6,750.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 357,163.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Other Income/Exp... | 603.00 | 19,332.00 | -234,328.00 | -72,901.00 | 6,982.00 | 0.00 | -4,499,978.00 | 410,013.00 | 828,874.00 | 1,848,986.00 | 1,847,373.00 | 776,185.00 | 138,684.00 | 1,206,113.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -40,877.00 | -404,936.00 | -1,073,817.00 | -766,212.00 | -927,009.00 | -57,382.00 | -3,899,228.00 | -4,806,499.00 | -4,004,507.00 | -13,148,468.00 | -8,909,810.00 | -6,798,797.00 | -8,606,334.00 | -9,488,500.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-332.35%) | (-128.71%) | (-94.90%) | (-15.13%) | (-60.43%) | (-41.48%) | (-7.74%) | (-4.49%) | (-3.55%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -40,877.00 | -405,639.00 | -1,099,388.00 | -792,267.00 | -974,194.00 | -1,680,796.00 | -8,473,802.00 | -4,810,532.00 | -3,262,418.00 | -13,191,494.00 | -7,121,967.00 | -6,813,225.00 | -8,623,316.00 | -8,307,957.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-431.86%) | (-272.33%) | (-94.98%) | (-15.14%) | (-53.15%) | (-33.16%) | (-6.96%) | (-4.42%) | (-3.11%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -60,060.00 | 0.00 | 728,990.00 | 3,807,037.00 | -31,266.00 | 0.00 | -745,258.00 | -798,835.00 | -1,058,320.00 | -1,092,691.00 | -1,048,588.00 | 0.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -40,877.00
+0% |
-405,639.00
+892% |
-1,099,388.00
+171% |
-792,267.00
-28% |
-1,703,733.00
+115% |
-5,047,449.00
+196% |
-8,473,802.00
+68% |
-4,810,532.00
-43% |
-3,262,418.00
-32% |
-12,392,659.00
+280% |
-6,063,647.00
-51% |
-5,720,534.00
-6% |
-7,574,728.00
+32% |
-8,307,957.00
+10% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,296.88%) | (-272.33%) | (-94.98%) | (-15.14%) | (-49.93%) | (-28.23%) | (-5.85%) | (-3.89%) | (-3.11%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.06 | -0.04 | -0.04 | -0.04 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |||||
| Diluted EPS | 0.00 | -0.04 | -0.06 | -0.04 | -0.04 | -0.04 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,420,837.00 | 9,903,087.00 | 18,081,221.00 | 18,552,384.00 | 41,226,624.00 | 135,012,899.00 | 521,002,340.00 | 800,935,009.00 | 841,073,602.00 | 992,311,706.00 | 1,115,533,500.00 | 1,128,290,139.00 | 1,289,988,955.00 | 1,458,559,866.00 | |||||
| Diluted Share Outstanding | 10,420,837.00 | 9,903,087.00 | 18,081,221.00 | 18,552,384.00 | 41,226,624.00 | 135,012,899.00 | 521,002,342.00 | 800,935,009.00 | 841,073,602.00 | 992,311,706.00 | 1,115,533,500.00 | 1,128,290,139.00 | 1,289,988,955.00 | 1,458,518,818.00 | |||||